Watchlist
Loading...
HSI17042.88+49.44 +0.29%HSCEI5857.54+38.67 +0.66%HSTECH3899.64-10.60 -0.27%
HK Stock MarketDetailed Quotes

00425 MINTH GROUP

Watchlist
16.920 -0.500-2.87%
Not Open 11/30 16:08 CST
17.300High16.720Low3.61MVolume

MINTH GROUP Key Stats

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
(FY)2020/12/31
(Q6)2020/06/30
(FY)2019/12/31
(Q6)2019/06/30
(FY)2018/12/31
Assets
Current assets
Inventory
1.37%3.5B
22.71%3.63B
31.14%3.46B
24.16%2.96B
27.03%2.64B
16.90%2.38B
6.38%2.08B
3.32%2.04B
5.20%1.95B
-4.97%1.97B
Developing and for sale properties
----
----
----
----
----
-30.57%13.41M
14.06%18.6M
25.81%19.31M
-6.29%16.31M
-72.27%15.35M
Accounts receivable
22.45%6.76B
27.51%6.54B
32.18%5.52B
11.16%5.13B
10.34%4.18B
6.92%4.61B
1.90%3.78B
2.58%4.32B
-1.30%3.71B
4.73%4.21B
Advance deposits and other receivables
----
----
----
----
----
----
----
----
----
2.33%19.35M
Cash and equivalents
-10.35%4.12B
-23.15%4.22B
-28.83%4.59B
-8.59%5.49B
3.26%6.45B
5.64%6.01B
43.28%6.25B
25.77%5.69B
-2.97%4.36B
17.46%4.52B
Secured deposit
463.10%1.36B
0.90%1.06B
-72.01%241.55M
13.86%1.05B
117.05%862.84M
4,218.19%918.35M
368.18%397.52M
-67.61%21.27M
-54.80%84.91M
304.23%65.66M
Short-term investment
----
----
----
----
--4.28M
--450.63M
----
----
----
----
Derivative financial instruments-current assets
1,217.46%59.6M
3,969.08%87.24M
690.91%4.52M
-55.65%2.14M
-9.35%572K
50.87%4.83M
-78.51%631K
-34.32%3.2M
-93.71%2.94M
305.82%4.88M
Special items of current assets
103.45%652.74M
26.96%457.86M
-44.10%320.84M
-38.34%360.63M
89.99%573.93M
17.70%584.84M
-22.97%302.09M
47.06%496.88M
-11.70%392.18M
1,523.10%337.86M
Total current assets
16.39%16.45B
6.70%15.99B
-3.88%14.14B
0.07%14.99B
14.65%14.71B
19.04%14.98B
21.91%12.83B
12.89%12.58B
-2.82%10.52B
10.83%11.15B
Non-current assets
Property, plant and equipment
20.53%14.93B
15.59%13.44B
17.33%12.39B
20.88%11.62B
13.97%10.56B
9.91%9.62B
10.73%9.26B
10.28%8.75B
16.52%8.37B
27.01%7.93B
Advance payment
52.07%1.01B
150.72%848.1M
131.09%666.19M
81.89%338.27M
246.33%288.28M
224.04%185.97M
-8.55%83.24M
-93.69%57.39M
-89.83%91.02M
-9.15%909.24M
Associated company interest
28.16%146.71M
27.17%155.91M
-11.17%114.47M
-2.61%122.6M
6.71%128.87M
0.82%125.89M
-10.90%120.76M
-41.94%124.87M
-62.32%135.54M
-39.42%215.06M
Interests in Joint Venture
13.95%249.29M
22.02%237.97M
20.16%218.77M
42.54%195.02M
91.51%182.06M
51.69%136.81M
7.83%95.07M
-8.64%90.19M
-9.78%88.16M
-6.66%98.72M
Financial assets at fair value-non-current assets
--29.63M
--28.27M
----
----
----
----
----
----
----
----
Derivative financial instruments-non-current assets
-91.78%6.61M
-82.25%6.05M
453.96%80.4M
--34.09M
--14.51M
----
----
----
----
----
Intangible assets
73.12%121.82M
51.29%112.85M
4.58%70.37M
-4.62%74.59M
28.05%67.29M
38.27%78.2M
-9.37%52.55M
-10.63%56.55M
-14.98%57.98M
26.62%63.28M
Goodwill
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.54%98.03M
0.54%98.03M
17.15%97.51M
Deferred tax assets
21.80%284.85M
32.60%270.08M
37.27%233.87M
29.18%203.67M
-11.48%170.38M
-15.72%157.67M
41.49%192.47M
25.38%187.08M
30.88%136.03M
42.15%149.21M
Other illiquid assets
----
----
----
----
--150M
----
----
----
----
----
Special items of non-current assets
5.11%2.11B
6.23%2.09B
9.36%2.01B
7.47%1.96B
7.77%1.84B
7.79%1.83B
10.19%1.7B
158.86%1.7B
226.95%1.55B
770.96%655.1M
Total non-current assets
19.61%18.99B
17.92%17.28B
17.67%15.88B
19.86%14.65B
16.23%13.49B
10.55%12.23B
10.37%11.61B
9.26%11.06B
13.40%10.52B
25.70%10.12B
Total assets
18.09%35.44B
12.24%33.27B
6.43%30.01B
8.97%29.64B
15.40%28.2B
15.07%27.21B
16.14%24.44B
11.17%23.64B
4.66%21.04B
17.45%21.27B
Liabilities
Current liabilities
Accounts payable
42.12%6.18B
35.65%5.77B
16.77%4.35B
6.94%4.25B
42.82%3.72B
15.65%3.97B
-8.73%2.61B
4.41%3.44B
-1.94%2.86B
13.89%3.29B
Tax payable
37.28%159.61M
17.12%156.68M
41.39%116.27M
36.02%133.78M
22.19%82.23M
-18.32%98.35M
-20.87%67.3M
-11.60%120.41M
-29.76%85.05M
2.24%136.22M
Bank loans and overdrafts
33.42%7.34B
47.13%7.19B
18.90%5.5B
-10.23%4.89B
-23.79%4.63B
31.56%5.45B
58.39%6.07B
1.17%4.14B
-6.19%3.83B
64.07%4.09B
Derivative financial instrument-current liabilities
106.65%18.79M
88.20%3.64M
337.16%9.09M
-61.10%1.93M
116.22%2.08M
88.22%4.97M
-86.32%962K
125.64%2.64M
-41.39%7.03M
-95.45%1.17M
Financial lease liabilities-current liabilities
57.15%28.05M
-3.07%19.09M
84.10%17.85M
155.33%19.69M
129.88%9.69M
45.21%7.71M
-20.16%4.22M
--5.31M
--5.28M
----
Special items of current liabilities
58.12%161.85M
112.27%176.62M
31.38%102.35M
-18.50%83.21M
-4.43%77.9M
-8.67%102.09M
-58.61%81.52M
53.79%111.78M
232.56%196.96M
--72.69M
Total current liabilities
37.57%13.89B
41.98%13.31B
18.45%10.1B
-2.65%9.38B
-3.52%8.52B
23.25%9.63B
26.48%8.83B
2.94%7.82B
-2.88%6.99B
36.99%7.59B
Net current assets
-36.56%2.56B
-52.25%2.68B
-34.67%4.04B
4.99%5.61B
54.84%6.18B
12.14%5.35B
12.88%3.99B
34.16%4.77B
-2.69%3.54B
-21.28%3.55B
Total assets less current liabilities
8.22%21.55B
-1.52%19.96B
1.22%19.92B
15.33%20.27B
26.11%19.67B
11.03%17.57B
11.00%15.6B
15.73%15.83B
8.87%14.06B
8.82%13.68B
Non-current liabilities
Long-term bank loan
20.87%2.21B
-55.40%1.01B
-26.47%1.83B
109.99%2.26B
2,382.02%2.48B
--1.07B
--100M
----
----
----
Financial lease liabilities-non-current liabilities
-16.12%77.1M
-18.96%80.88M
0.61%91.92M
760.73%99.8M
446.72%91.36M
-87.61%11.6M
19.83%16.71M
--93.57M
--13.95M
----
Deferred tax liability
-20.30%145.9M
14.34%181.58M
36.27%183.05M
48.26%158.8M
22.68%134.33M
12.81%107.11M
30.24%109.49M
40.86%94.94M
42.34%84.07M
39.66%67.41M
Deferred income-non-current liabilities
-80.11%32.88M
-86.80%27.06M
-26.86%165.35M
626.45%204.92M
1,377.59%226.06M
106.61%28.21M
-26.11%15.3M
--13.65M
--20.71M
----
Derivative financial instruments-non-current liabilities
--9.59M
----
----
-63.38%7.39M
-43.06%14.82M
--20.18M
521.74%26.02M
----
--4.19M
-73.64%759K
Retirement benefit responsibility
-48.69%2.75M
-48.69%2.75M
-21.62%5.36M
-63.13%5.36M
-58.66%6.84M
-12.11%14.53M
6.89%16.54M
6.89%16.54M
-7.97%15.47M
-1.12%15.47M
Other non-current liabilities
-2.64%975.52M
-1.69%963.72M
4.51%1B
-2.39%980.33M
1,355.36%958.74M
16.18%1B
4.70%65.88M
430.62%864.45M
-61.05%62.92M
60.64%162.91M
Special items of non-current liabilities
----
----
----
----
----
----
--819.3M
----
----
----
Total non-current liabilities
5.41%3.45B
-39.06%2.26B
-16.39%3.27B
64.24%3.71B
234.76%3.91B
108.64%2.26B
480.85%1.17B
339.33%1.08B
-15.21%201.3M
46.58%246.55M
Total liabilities
29.70%17.34B
19.00%15.58B
7.49%13.37B
10.06%13.09B
24.33%12.44B
33.64%11.89B
39.20%10B
13.52%8.9B
-3.28%7.19B
37.27%7.84B
Total assets less total liabilities
8.77%18.1B
6.90%17.7B
5.60%16.64B
8.12%16.56B
9.21%15.76B
3.86%15.31B
4.17%14.43B
9.79%14.74B
9.32%13.85B
8.31%13.43B
Total equity and non-current liabilities
8.22%21.55B
-1.52%19.96B
1.22%19.92B
15.33%20.27B
26.11%19.67B
11.03%17.57B
11.00%15.6B
15.73%15.83B
8.87%14.06B
8.82%13.68B
Equity
Share capital
0.00%116.26M
0.03%116.26M
0.14%116.26M
0.13%116.22M
0.65%116.09M
0.73%116.07M
0.18%115.34M
0.28%115.23M
0.27%115.14M
0.42%114.9M
Share premium
8.20%17.26B
5.62%16.8B
4.78%15.96B
7.28%15.91B
9.32%15.23B
4.35%14.83B
4.28%13.93B
8.92%14.21B
8.89%13.36B
8.72%13.05B
Shareholders' Equity
8.14%17.38B
5.58%16.92B
4.74%16.07B
7.22%16.02B
9.25%15.34B
4.32%14.94B
4.24%14.05B
8.85%14.32B
8.81%13.47B
8.65%13.16B
Non-controlling interest
26.38%722.45M
46.50%780.37M
37.14%571.64M
44.40%532.68M
7.83%416.82M
-11.91%368.89M
1.62%386.54M
56.08%418.75M
31.25%380.38M
-5.85%268.29M
Total equity
8.77%18.1B
6.90%17.7B
5.60%16.64B
8.12%16.56B
9.21%15.76B
3.86%15.31B
4.17%14.43B
9.79%14.74B
9.32%13.85B
8.31%13.43B
Total equity and total liabilities
18.09%35.44B
12.24%33.27B
6.43%30.01B
8.97%29.64B
15.40%28.2B
15.07%27.21B
16.14%24.44B
11.17%23.64B
4.66%21.04B
17.45%21.27B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30(FY)2020/12/31(Q6)2020/06/30(FY)2019/12/31(Q6)2019/06/30(FY)2018/12/31
Assets
Current assets
Inventory 1.37%3.5B22.71%3.63B31.14%3.46B24.16%2.96B27.03%2.64B16.90%2.38B6.38%2.08B3.32%2.04B5.20%1.95B-4.97%1.97B
Developing and for sale properties ---------------------30.57%13.41M14.06%18.6M25.81%19.31M-6.29%16.31M-72.27%15.35M
Accounts receivable 22.45%6.76B27.51%6.54B32.18%5.52B11.16%5.13B10.34%4.18B6.92%4.61B1.90%3.78B2.58%4.32B-1.30%3.71B4.73%4.21B
Advance deposits and other receivables ------------------------------------2.33%19.35M
Cash and equivalents -10.35%4.12B-23.15%4.22B-28.83%4.59B-8.59%5.49B3.26%6.45B5.64%6.01B43.28%6.25B25.77%5.69B-2.97%4.36B17.46%4.52B
Secured deposit 463.10%1.36B0.90%1.06B-72.01%241.55M13.86%1.05B117.05%862.84M4,218.19%918.35M368.18%397.52M-67.61%21.27M-54.80%84.91M304.23%65.66M
Short-term investment ------------------4.28M--450.63M----------------
Derivative financial instruments-current assets 1,217.46%59.6M3,969.08%87.24M690.91%4.52M-55.65%2.14M-9.35%572K50.87%4.83M-78.51%631K-34.32%3.2M-93.71%2.94M305.82%4.88M
Special items of current assets 103.45%652.74M26.96%457.86M-44.10%320.84M-38.34%360.63M89.99%573.93M17.70%584.84M-22.97%302.09M47.06%496.88M-11.70%392.18M1,523.10%337.86M
Total current assets 16.39%16.45B6.70%15.99B-3.88%14.14B0.07%14.99B14.65%14.71B19.04%14.98B21.91%12.83B12.89%12.58B-2.82%10.52B10.83%11.15B
Non-current assets
Property, plant and equipment 20.53%14.93B15.59%13.44B17.33%12.39B20.88%11.62B13.97%10.56B9.91%9.62B10.73%9.26B10.28%8.75B16.52%8.37B27.01%7.93B
Advance payment 52.07%1.01B150.72%848.1M131.09%666.19M81.89%338.27M246.33%288.28M224.04%185.97M-8.55%83.24M-93.69%57.39M-89.83%91.02M-9.15%909.24M
Associated company interest 28.16%146.71M27.17%155.91M-11.17%114.47M-2.61%122.6M6.71%128.87M0.82%125.89M-10.90%120.76M-41.94%124.87M-62.32%135.54M-39.42%215.06M
Interests in Joint Venture 13.95%249.29M22.02%237.97M20.16%218.77M42.54%195.02M91.51%182.06M51.69%136.81M7.83%95.07M-8.64%90.19M-9.78%88.16M-6.66%98.72M
Financial assets at fair value-non-current assets --29.63M--28.27M--------------------------------
Derivative financial instruments-non-current assets -91.78%6.61M-82.25%6.05M453.96%80.4M--34.09M--14.51M--------------------
Intangible assets 73.12%121.82M51.29%112.85M4.58%70.37M-4.62%74.59M28.05%67.29M38.27%78.2M-9.37%52.55M-10.63%56.55M-14.98%57.98M26.62%63.28M
Goodwill 0.00%98.03M0.00%98.03M0.00%98.03M0.00%98.03M0.00%98.03M0.00%98.03M0.00%98.03M0.54%98.03M0.54%98.03M17.15%97.51M
Deferred tax assets 21.80%284.85M32.60%270.08M37.27%233.87M29.18%203.67M-11.48%170.38M-15.72%157.67M41.49%192.47M25.38%187.08M30.88%136.03M42.15%149.21M
Other illiquid assets ------------------150M--------------------
Special items of non-current assets 5.11%2.11B6.23%2.09B9.36%2.01B7.47%1.96B7.77%1.84B7.79%1.83B10.19%1.7B158.86%1.7B226.95%1.55B770.96%655.1M
Total non-current assets 19.61%18.99B17.92%17.28B17.67%15.88B19.86%14.65B16.23%13.49B10.55%12.23B10.37%11.61B9.26%11.06B13.40%10.52B25.70%10.12B
Total assets 18.09%35.44B12.24%33.27B6.43%30.01B8.97%29.64B15.40%28.2B15.07%27.21B16.14%24.44B11.17%23.64B4.66%21.04B17.45%21.27B
Liabilities
Current liabilities
Accounts payable 42.12%6.18B35.65%5.77B16.77%4.35B6.94%4.25B42.82%3.72B15.65%3.97B-8.73%2.61B4.41%3.44B-1.94%2.86B13.89%3.29B
Tax payable 37.28%159.61M17.12%156.68M41.39%116.27M36.02%133.78M22.19%82.23M-18.32%98.35M-20.87%67.3M-11.60%120.41M-29.76%85.05M2.24%136.22M
Bank loans and overdrafts 33.42%7.34B47.13%7.19B18.90%5.5B-10.23%4.89B-23.79%4.63B31.56%5.45B58.39%6.07B1.17%4.14B-6.19%3.83B64.07%4.09B
Derivative financial instrument-current liabilities 106.65%18.79M88.20%3.64M337.16%9.09M-61.10%1.93M116.22%2.08M88.22%4.97M-86.32%962K125.64%2.64M-41.39%7.03M-95.45%1.17M
Financial lease liabilities-current liabilities 57.15%28.05M-3.07%19.09M84.10%17.85M155.33%19.69M129.88%9.69M45.21%7.71M-20.16%4.22M--5.31M--5.28M----
Special items of current liabilities 58.12%161.85M112.27%176.62M31.38%102.35M-18.50%83.21M-4.43%77.9M-8.67%102.09M-58.61%81.52M53.79%111.78M232.56%196.96M--72.69M
Total current liabilities 37.57%13.89B41.98%13.31B18.45%10.1B-2.65%9.38B-3.52%8.52B23.25%9.63B26.48%8.83B2.94%7.82B-2.88%6.99B36.99%7.59B
Net current assets -36.56%2.56B-52.25%2.68B-34.67%4.04B4.99%5.61B54.84%6.18B12.14%5.35B12.88%3.99B34.16%4.77B-2.69%3.54B-21.28%3.55B
Total assets less current liabilities 8.22%21.55B-1.52%19.96B1.22%19.92B15.33%20.27B26.11%19.67B11.03%17.57B11.00%15.6B15.73%15.83B8.87%14.06B8.82%13.68B
Non-current liabilities
Long-term bank loan 20.87%2.21B-55.40%1.01B-26.47%1.83B109.99%2.26B2,382.02%2.48B--1.07B--100M------------
Financial lease liabilities-non-current liabilities -16.12%77.1M-18.96%80.88M0.61%91.92M760.73%99.8M446.72%91.36M-87.61%11.6M19.83%16.71M--93.57M--13.95M----
Deferred tax liability -20.30%145.9M14.34%181.58M36.27%183.05M48.26%158.8M22.68%134.33M12.81%107.11M30.24%109.49M40.86%94.94M42.34%84.07M39.66%67.41M
Deferred income-non-current liabilities -80.11%32.88M-86.80%27.06M-26.86%165.35M626.45%204.92M1,377.59%226.06M106.61%28.21M-26.11%15.3M--13.65M--20.71M----
Derivative financial instruments-non-current liabilities --9.59M---------63.38%7.39M-43.06%14.82M--20.18M521.74%26.02M------4.19M-73.64%759K
Retirement benefit responsibility -48.69%2.75M-48.69%2.75M-21.62%5.36M-63.13%5.36M-58.66%6.84M-12.11%14.53M6.89%16.54M6.89%16.54M-7.97%15.47M-1.12%15.47M
Other non-current liabilities -2.64%975.52M-1.69%963.72M4.51%1B-2.39%980.33M1,355.36%958.74M16.18%1B4.70%65.88M430.62%864.45M-61.05%62.92M60.64%162.91M
Special items of non-current liabilities --------------------------819.3M------------
Total non-current liabilities 5.41%3.45B-39.06%2.26B-16.39%3.27B64.24%3.71B234.76%3.91B108.64%2.26B480.85%1.17B339.33%1.08B-15.21%201.3M46.58%246.55M
Total liabilities 29.70%17.34B19.00%15.58B7.49%13.37B10.06%13.09B24.33%12.44B33.64%11.89B39.20%10B13.52%8.9B-3.28%7.19B37.27%7.84B
Total assets less total liabilities 8.77%18.1B6.90%17.7B5.60%16.64B8.12%16.56B9.21%15.76B3.86%15.31B4.17%14.43B9.79%14.74B9.32%13.85B8.31%13.43B
Total equity and non-current liabilities 8.22%21.55B-1.52%19.96B1.22%19.92B15.33%20.27B26.11%19.67B11.03%17.57B11.00%15.6B15.73%15.83B8.87%14.06B8.82%13.68B
Equity
Share capital 0.00%116.26M0.03%116.26M0.14%116.26M0.13%116.22M0.65%116.09M0.73%116.07M0.18%115.34M0.28%115.23M0.27%115.14M0.42%114.9M
Share premium 8.20%17.26B5.62%16.8B4.78%15.96B7.28%15.91B9.32%15.23B4.35%14.83B4.28%13.93B8.92%14.21B8.89%13.36B8.72%13.05B
Shareholders' Equity 8.14%17.38B5.58%16.92B4.74%16.07B7.22%16.02B9.25%15.34B4.32%14.94B4.24%14.05B8.85%14.32B8.81%13.47B8.65%13.16B
Non-controlling interest 26.38%722.45M46.50%780.37M37.14%571.64M44.40%532.68M7.83%416.82M-11.91%368.89M1.62%386.54M56.08%418.75M31.25%380.38M-5.85%268.29M
Total equity 8.77%18.1B6.90%17.7B5.60%16.64B8.12%16.56B9.21%15.76B3.86%15.31B4.17%14.43B9.79%14.74B9.32%13.85B8.31%13.43B
Total equity and total liabilities 18.09%35.44B12.24%33.27B6.43%30.01B8.97%29.64B15.40%28.2B15.07%27.21B16.14%24.44B11.17%23.64B4.66%21.04B17.45%21.27B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Paper Trade Start
Symbol
Direction
Buy
Sell
Types
LMT Order
Price
QTY
Amount
--
Buy
Claim up to $1 million virtual fund, join moomoo paper trading today! Claim Now >