HK Stock MarketDetailed Quotes

00425 MINTH GROUP

Watchlist
  • 13.000
  • -0.080-0.61%
Market Closed Apr 19 16:08 CST
15.11BMarket Cap7.19P/E (TTM)

MINTH GROUP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
9.61%3.98B
-3.54%3.5B
22.71%3.63B
22.71%3.63B
24.16%2.96B
24.16%2.96B
16.90%2.38B
16.90%2.38B
3.32%2.04B
3.32%2.04B
Developing and for sale properties
----
----
----
----
----
----
-30.57%13.41M
-30.57%13.41M
25.81%19.31M
25.81%19.31M
Accounts receivable
1.06%6.61B
3.32%6.76B
27.51%6.54B
27.51%6.54B
11.16%5.13B
11.16%5.13B
6.92%4.61B
6.92%4.61B
2.58%4.32B
2.58%4.32B
Cash and equivalents
-1.31%4.17B
-2.44%4.12B
-23.15%4.22B
-23.15%4.22B
-8.59%5.49B
-8.59%5.49B
5.64%6.01B
5.64%6.01B
25.77%5.69B
25.77%5.69B
Secured deposit
74.45%1.84B
28.93%1.36B
0.90%1.06B
0.90%1.06B
13.86%1.05B
13.86%1.05B
4,218.19%918.35M
4,218.19%918.35M
-67.61%21.27M
-67.61%21.27M
Short-term investment
----
----
----
----
----
----
--450.63M
--450.63M
----
----
Derivative financial instruments-current assets
-77.30%19.8M
-31.68%59.6M
3,969.08%87.24M
3,969.08%87.24M
-55.65%2.14M
-55.65%2.14M
50.87%4.83M
50.87%4.83M
-34.32%3.2M
-34.32%3.2M
Special items of current assets
91.25%875.65M
42.56%652.74M
26.96%457.86M
26.96%457.86M
-38.34%360.63M
-38.34%360.63M
17.70%584.84M
17.70%584.84M
47.06%496.88M
47.06%496.88M
Total current assets
9.37%17.49B
2.86%16.45B
6.70%15.99B
6.70%15.99B
0.07%14.99B
0.07%14.99B
19.04%14.98B
19.04%14.98B
12.89%12.58B
12.89%12.58B
Non-current assets
Property, plant and equipment
15.19%15.48B
11.13%14.93B
15.59%13.44B
15.59%13.44B
20.88%11.62B
20.88%11.62B
9.91%9.62B
9.91%9.62B
10.28%8.75B
10.28%8.75B
Advance payment
11.35%944.33M
19.45%1.01B
150.72%848.1M
150.72%848.1M
81.89%338.27M
81.89%338.27M
224.04%185.97M
224.04%185.97M
-93.69%57.39M
-93.69%57.39M
Associated company interest
-14.86%132.75M
-5.90%146.71M
27.17%155.91M
27.17%155.91M
-2.61%122.6M
-2.61%122.6M
0.82%125.89M
0.82%125.89M
-41.94%124.87M
-41.94%124.87M
Interests in Joint Venture
15.37%274.55M
4.76%249.29M
22.02%237.97M
22.02%237.97M
42.54%195.02M
42.54%195.02M
51.69%136.81M
51.69%136.81M
-8.64%90.19M
-8.64%90.19M
Fixed time deposit-non-current assets
--453.29M
----
----
----
----
----
----
----
----
----
Financial assets at fair value-non-current assets
4.63%29.58M
4.82%29.63M
--28.27M
--28.27M
----
----
----
----
----
----
Derivative financial instruments-non-current assets
-60.99%2.36M
9.15%6.61M
-82.25%6.05M
-82.25%6.05M
--34.09M
--34.09M
----
----
----
----
Intangible assets
-0.47%112.32M
7.95%121.82M
51.29%112.85M
51.29%112.85M
-4.62%74.59M
-4.62%74.59M
38.27%78.2M
38.27%78.2M
-10.63%56.55M
-10.63%56.55M
Goodwill
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.00%98.03M
0.54%98.03M
0.54%98.03M
Deferred tax assets
55.05%418.77M
5.47%284.85M
32.60%270.08M
32.60%270.08M
29.18%203.67M
29.18%203.67M
-15.72%157.67M
-15.72%157.67M
25.38%187.08M
25.38%187.08M
Special items of non-current assets
1.21%2.11B
1.08%2.11B
6.23%2.09B
6.23%2.09B
7.47%1.96B
7.47%1.96B
7.79%1.83B
7.79%1.83B
158.86%1.7B
158.86%1.7B
Total non-current assets
16.06%20.05B
9.90%18.99B
17.92%17.28B
17.92%17.28B
19.86%14.65B
19.86%14.65B
10.55%12.23B
10.55%12.23B
9.26%11.06B
9.26%11.06B
Total assets
12.84%37.55B
6.52%35.44B
12.24%33.27B
12.24%33.27B
8.97%29.64B
8.97%29.64B
15.07%27.21B
15.07%27.21B
11.17%23.64B
11.17%23.64B
Liabilities
Current liabilities
Accounts payable
21.49%7B
7.15%6.18B
35.65%5.77B
35.65%5.77B
6.94%4.25B
6.94%4.25B
15.65%3.97B
15.65%3.97B
4.41%3.44B
4.41%3.44B
Tax payable
44.35%226.17M
1.87%159.61M
17.12%156.68M
17.12%156.68M
36.02%133.78M
36.02%133.78M
-18.32%98.35M
-18.32%98.35M
-11.60%120.41M
-11.60%120.41M
Bank loans and overdrafts
-18.65%5.85B
2.10%7.34B
47.13%7.19B
47.13%7.19B
-10.23%4.89B
-10.23%4.89B
31.56%5.45B
31.56%5.45B
1.17%4.14B
1.17%4.14B
Derivative financial instrument-current liabilities
-51.26%1.77M
416.52%18.79M
88.20%3.64M
88.20%3.64M
-61.10%1.93M
-61.10%1.93M
88.22%4.97M
88.22%4.97M
125.64%2.64M
125.64%2.64M
Financial lease liabilities-current liabilities
2.71%19.6M
46.94%28.05M
-3.07%19.09M
-3.07%19.09M
155.33%19.69M
155.33%19.69M
45.21%7.71M
45.21%7.71M
--5.31M
--5.31M
Special items of current liabilities
474.19%1.01B
-8.37%161.85M
112.27%176.62M
112.27%176.62M
-18.50%83.21M
-18.50%83.21M
-8.67%102.09M
-8.67%102.09M
53.79%111.78M
53.79%111.78M
Total current liabilities
6.03%14.12B
4.33%13.89B
41.98%13.31B
41.98%13.31B
-2.65%9.38B
-2.65%9.38B
23.25%9.63B
23.25%9.63B
2.94%7.82B
2.94%7.82B
Net current assets
25.94%3.38B
-4.41%2.56B
-52.25%2.68B
-52.25%2.68B
4.99%5.61B
4.99%5.61B
12.14%5.35B
12.14%5.35B
34.16%4.77B
34.16%4.77B
Total assets less current liabilities
17.38%23.43B
7.98%21.55B
-1.52%19.96B
-1.52%19.96B
15.33%20.27B
15.33%20.27B
11.03%17.57B
11.03%17.57B
15.73%15.83B
15.73%15.83B
Non-current liabilities
Long-term bank loan
281.48%3.84B
119.32%2.21B
-55.40%1.01B
-55.40%1.01B
109.99%2.26B
109.99%2.26B
--1.07B
--1.07B
----
----
Financial lease liabilities-non-current liabilities
-17.69%66.57M
-4.67%77.1M
-18.96%80.88M
-18.96%80.88M
760.73%99.8M
760.73%99.8M
-87.61%11.6M
-87.61%11.6M
--93.57M
--93.57M
Deferred tax liability
22.73%222.85M
-19.65%145.9M
14.34%181.58M
14.34%181.58M
48.26%158.8M
48.26%158.8M
12.81%107.11M
12.81%107.11M
40.86%94.94M
40.86%94.94M
Deferred income-non-current liabilities
64.66%44.55M
21.52%32.88M
-86.80%27.06M
-86.80%27.06M
626.45%204.92M
626.45%204.92M
106.61%28.21M
106.61%28.21M
--13.65M
--13.65M
Derivative financial instruments-non-current liabilities
--6.27M
--9.59M
----
----
-63.38%7.39M
-63.38%7.39M
--20.18M
--20.18M
----
----
Retirement benefit responsibility
----
0.00%2.75M
-48.69%2.75M
-48.69%2.75M
-63.13%5.36M
-63.13%5.36M
-12.11%14.53M
-12.11%14.53M
6.89%16.54M
6.89%16.54M
Other non-current liabilities
-88.29%112.83M
1.23%975.52M
-1.69%963.72M
-1.69%963.72M
-2.39%980.33M
-2.39%980.33M
16.18%1B
1,458.45%1B
430.62%864.45M
-60.44%64.45M
Special items of non-current liabilities
----
----
----
----
----
----
----
----
----
--800M
Total non-current liabilities
89.68%4.29B
52.52%3.45B
-39.06%2.26B
-39.06%2.26B
64.24%3.71B
64.24%3.71B
108.64%2.26B
108.64%2.26B
339.33%1.08B
339.33%1.08B
Total liabilities
18.18%18.41B
11.32%17.34B
19.00%15.58B
19.00%15.58B
10.06%13.09B
10.06%13.09B
33.64%11.89B
33.64%11.89B
13.52%8.9B
13.52%8.9B
Total assets less total liabilities
8.15%19.14B
2.29%18.1B
6.90%17.7B
6.90%17.7B
8.12%16.56B
8.12%16.56B
3.86%15.31B
3.86%15.31B
9.79%14.74B
9.79%14.74B
Total equity and non-current liabilities
17.38%23.43B
7.98%21.55B
-1.52%19.96B
-1.52%19.96B
15.33%20.27B
15.33%20.27B
11.03%17.57B
11.03%17.57B
15.73%15.83B
15.73%15.83B
Equity
Share capital
0.01%116.27M
0.00%116.26M
0.03%116.26M
0.03%116.26M
0.13%116.22M
0.13%116.22M
0.73%116.07M
0.73%116.07M
0.28%115.23M
0.28%115.23M
Share premium
8.34%18.2B
2.75%17.26B
5.62%16.8B
5.62%16.8B
7.28%15.91B
7.28%15.91B
4.35%14.83B
4.35%14.83B
8.92%14.21B
8.92%14.21B
Shareholders' Equity
8.28%18.32B
2.73%17.38B
5.58%16.92B
5.58%16.92B
7.22%16.02B
7.22%16.02B
4.32%14.94B
4.32%14.94B
8.85%14.32B
8.85%14.32B
Non-controlling interest
5.26%821.38M
-7.42%722.45M
46.50%780.37M
46.50%780.37M
44.40%532.68M
44.40%532.68M
-11.91%368.89M
-11.91%368.89M
56.08%418.75M
56.08%418.75M
Total equity
8.15%19.14B
2.29%18.1B
6.90%17.7B
6.90%17.7B
8.12%16.56B
8.12%16.56B
3.86%15.31B
3.86%15.31B
9.79%14.74B
9.79%14.74B
Total equity and total liabilities
12.84%37.55B
6.52%35.44B
12.24%33.27B
12.24%33.27B
8.97%29.64B
8.97%29.64B
15.07%27.21B
15.07%27.21B
11.17%23.64B
11.17%23.64B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 9.61%3.98B-3.54%3.5B22.71%3.63B22.71%3.63B24.16%2.96B24.16%2.96B16.90%2.38B16.90%2.38B3.32%2.04B3.32%2.04B
Developing and for sale properties -------------------------30.57%13.41M-30.57%13.41M25.81%19.31M25.81%19.31M
Accounts receivable 1.06%6.61B3.32%6.76B27.51%6.54B27.51%6.54B11.16%5.13B11.16%5.13B6.92%4.61B6.92%4.61B2.58%4.32B2.58%4.32B
Cash and equivalents -1.31%4.17B-2.44%4.12B-23.15%4.22B-23.15%4.22B-8.59%5.49B-8.59%5.49B5.64%6.01B5.64%6.01B25.77%5.69B25.77%5.69B
Secured deposit 74.45%1.84B28.93%1.36B0.90%1.06B0.90%1.06B13.86%1.05B13.86%1.05B4,218.19%918.35M4,218.19%918.35M-67.61%21.27M-67.61%21.27M
Short-term investment --------------------------450.63M--450.63M--------
Derivative financial instruments-current assets -77.30%19.8M-31.68%59.6M3,969.08%87.24M3,969.08%87.24M-55.65%2.14M-55.65%2.14M50.87%4.83M50.87%4.83M-34.32%3.2M-34.32%3.2M
Special items of current assets 91.25%875.65M42.56%652.74M26.96%457.86M26.96%457.86M-38.34%360.63M-38.34%360.63M17.70%584.84M17.70%584.84M47.06%496.88M47.06%496.88M
Total current assets 9.37%17.49B2.86%16.45B6.70%15.99B6.70%15.99B0.07%14.99B0.07%14.99B19.04%14.98B19.04%14.98B12.89%12.58B12.89%12.58B
Non-current assets
Property, plant and equipment 15.19%15.48B11.13%14.93B15.59%13.44B15.59%13.44B20.88%11.62B20.88%11.62B9.91%9.62B9.91%9.62B10.28%8.75B10.28%8.75B
Advance payment 11.35%944.33M19.45%1.01B150.72%848.1M150.72%848.1M81.89%338.27M81.89%338.27M224.04%185.97M224.04%185.97M-93.69%57.39M-93.69%57.39M
Associated company interest -14.86%132.75M-5.90%146.71M27.17%155.91M27.17%155.91M-2.61%122.6M-2.61%122.6M0.82%125.89M0.82%125.89M-41.94%124.87M-41.94%124.87M
Interests in Joint Venture 15.37%274.55M4.76%249.29M22.02%237.97M22.02%237.97M42.54%195.02M42.54%195.02M51.69%136.81M51.69%136.81M-8.64%90.19M-8.64%90.19M
Fixed time deposit-non-current assets --453.29M------------------------------------
Financial assets at fair value-non-current assets 4.63%29.58M4.82%29.63M--28.27M--28.27M------------------------
Derivative financial instruments-non-current assets -60.99%2.36M9.15%6.61M-82.25%6.05M-82.25%6.05M--34.09M--34.09M----------------
Intangible assets -0.47%112.32M7.95%121.82M51.29%112.85M51.29%112.85M-4.62%74.59M-4.62%74.59M38.27%78.2M38.27%78.2M-10.63%56.55M-10.63%56.55M
Goodwill 0.00%98.03M0.00%98.03M0.00%98.03M0.00%98.03M0.00%98.03M0.00%98.03M0.00%98.03M0.00%98.03M0.54%98.03M0.54%98.03M
Deferred tax assets 55.05%418.77M5.47%284.85M32.60%270.08M32.60%270.08M29.18%203.67M29.18%203.67M-15.72%157.67M-15.72%157.67M25.38%187.08M25.38%187.08M
Special items of non-current assets 1.21%2.11B1.08%2.11B6.23%2.09B6.23%2.09B7.47%1.96B7.47%1.96B7.79%1.83B7.79%1.83B158.86%1.7B158.86%1.7B
Total non-current assets 16.06%20.05B9.90%18.99B17.92%17.28B17.92%17.28B19.86%14.65B19.86%14.65B10.55%12.23B10.55%12.23B9.26%11.06B9.26%11.06B
Total assets 12.84%37.55B6.52%35.44B12.24%33.27B12.24%33.27B8.97%29.64B8.97%29.64B15.07%27.21B15.07%27.21B11.17%23.64B11.17%23.64B
Liabilities
Current liabilities
Accounts payable 21.49%7B7.15%6.18B35.65%5.77B35.65%5.77B6.94%4.25B6.94%4.25B15.65%3.97B15.65%3.97B4.41%3.44B4.41%3.44B
Tax payable 44.35%226.17M1.87%159.61M17.12%156.68M17.12%156.68M36.02%133.78M36.02%133.78M-18.32%98.35M-18.32%98.35M-11.60%120.41M-11.60%120.41M
Bank loans and overdrafts -18.65%5.85B2.10%7.34B47.13%7.19B47.13%7.19B-10.23%4.89B-10.23%4.89B31.56%5.45B31.56%5.45B1.17%4.14B1.17%4.14B
Derivative financial instrument-current liabilities -51.26%1.77M416.52%18.79M88.20%3.64M88.20%3.64M-61.10%1.93M-61.10%1.93M88.22%4.97M88.22%4.97M125.64%2.64M125.64%2.64M
Financial lease liabilities-current liabilities 2.71%19.6M46.94%28.05M-3.07%19.09M-3.07%19.09M155.33%19.69M155.33%19.69M45.21%7.71M45.21%7.71M--5.31M--5.31M
Special items of current liabilities 474.19%1.01B-8.37%161.85M112.27%176.62M112.27%176.62M-18.50%83.21M-18.50%83.21M-8.67%102.09M-8.67%102.09M53.79%111.78M53.79%111.78M
Total current liabilities 6.03%14.12B4.33%13.89B41.98%13.31B41.98%13.31B-2.65%9.38B-2.65%9.38B23.25%9.63B23.25%9.63B2.94%7.82B2.94%7.82B
Net current assets 25.94%3.38B-4.41%2.56B-52.25%2.68B-52.25%2.68B4.99%5.61B4.99%5.61B12.14%5.35B12.14%5.35B34.16%4.77B34.16%4.77B
Total assets less current liabilities 17.38%23.43B7.98%21.55B-1.52%19.96B-1.52%19.96B15.33%20.27B15.33%20.27B11.03%17.57B11.03%17.57B15.73%15.83B15.73%15.83B
Non-current liabilities
Long-term bank loan 281.48%3.84B119.32%2.21B-55.40%1.01B-55.40%1.01B109.99%2.26B109.99%2.26B--1.07B--1.07B--------
Financial lease liabilities-non-current liabilities -17.69%66.57M-4.67%77.1M-18.96%80.88M-18.96%80.88M760.73%99.8M760.73%99.8M-87.61%11.6M-87.61%11.6M--93.57M--93.57M
Deferred tax liability 22.73%222.85M-19.65%145.9M14.34%181.58M14.34%181.58M48.26%158.8M48.26%158.8M12.81%107.11M12.81%107.11M40.86%94.94M40.86%94.94M
Deferred income-non-current liabilities 64.66%44.55M21.52%32.88M-86.80%27.06M-86.80%27.06M626.45%204.92M626.45%204.92M106.61%28.21M106.61%28.21M--13.65M--13.65M
Derivative financial instruments-non-current liabilities --6.27M--9.59M---------63.38%7.39M-63.38%7.39M--20.18M--20.18M--------
Retirement benefit responsibility ----0.00%2.75M-48.69%2.75M-48.69%2.75M-63.13%5.36M-63.13%5.36M-12.11%14.53M-12.11%14.53M6.89%16.54M6.89%16.54M
Other non-current liabilities -88.29%112.83M1.23%975.52M-1.69%963.72M-1.69%963.72M-2.39%980.33M-2.39%980.33M16.18%1B1,458.45%1B430.62%864.45M-60.44%64.45M
Special items of non-current liabilities --------------------------------------800M
Total non-current liabilities 89.68%4.29B52.52%3.45B-39.06%2.26B-39.06%2.26B64.24%3.71B64.24%3.71B108.64%2.26B108.64%2.26B339.33%1.08B339.33%1.08B
Total liabilities 18.18%18.41B11.32%17.34B19.00%15.58B19.00%15.58B10.06%13.09B10.06%13.09B33.64%11.89B33.64%11.89B13.52%8.9B13.52%8.9B
Total assets less total liabilities 8.15%19.14B2.29%18.1B6.90%17.7B6.90%17.7B8.12%16.56B8.12%16.56B3.86%15.31B3.86%15.31B9.79%14.74B9.79%14.74B
Total equity and non-current liabilities 17.38%23.43B7.98%21.55B-1.52%19.96B-1.52%19.96B15.33%20.27B15.33%20.27B11.03%17.57B11.03%17.57B15.73%15.83B15.73%15.83B
Equity
Share capital 0.01%116.27M0.00%116.26M0.03%116.26M0.03%116.26M0.13%116.22M0.13%116.22M0.73%116.07M0.73%116.07M0.28%115.23M0.28%115.23M
Share premium 8.34%18.2B2.75%17.26B5.62%16.8B5.62%16.8B7.28%15.91B7.28%15.91B4.35%14.83B4.35%14.83B8.92%14.21B8.92%14.21B
Shareholders' Equity 8.28%18.32B2.73%17.38B5.58%16.92B5.58%16.92B7.22%16.02B7.22%16.02B4.32%14.94B4.32%14.94B8.85%14.32B8.85%14.32B
Non-controlling interest 5.26%821.38M-7.42%722.45M46.50%780.37M46.50%780.37M44.40%532.68M44.40%532.68M-11.91%368.89M-11.91%368.89M56.08%418.75M56.08%418.75M
Total equity 8.15%19.14B2.29%18.1B6.90%17.7B6.90%17.7B8.12%16.56B8.12%16.56B3.86%15.31B3.86%15.31B9.79%14.74B9.79%14.74B
Total equity and total liabilities 12.84%37.55B6.52%35.44B12.24%33.27B12.24%33.27B8.97%29.64B8.97%29.64B15.07%27.21B15.07%27.21B11.17%23.64B11.17%23.64B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg