(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -15.67%783.91M | -14.43%795.38M | -45.87%929.53M | -45.87%929.53M | 40.97%1.72B | 40.97%1.72B | -3.00%1.22B | -3.00%1.22B | -15.09%1.26B | -15.09%1.26B |
Accounts receivable | -12.99%808.09M | -0.76%921.65M | -26.89%928.72M | -26.89%928.72M | 23.63%1.27B | 23.63%1.27B | -9.07%1.03B | -9.07%1.03B | -8.65%1.13B | -8.65%1.13B |
Advance deposits and other receivables | 221.92%370.05M | 23.84%142.36M | -41.31%114.95M | -41.31%114.95M | 17.30%195.85M | 17.30%195.85M | 30.89%166.97M | 30.89%166.97M | -29.92%127.56M | -29.92%127.56M |
Withholding and tax receivable | 795.50%25.86M | 697.23%23.02M | -60.44%2.89M | -60.44%2.89M | 118.43%7.3M | 118.43%7.3M | 50.34%3.34M | 50.34%3.34M | -56.15%2.22M | -56.15%2.22M |
Cash and equivalents | -12.41%1.01B | -27.99%826.3M | 49.59%1.15B | 49.59%1.15B | -25.25%767.13M | -25.25%767.13M | 33.42%1.03B | 33.42%1.03B | -14.42%769.18M | -14.42%769.18M |
Short-term deposit | 51.91%373.87M | 85.45%456.42M | 325.47%246.12M | 325.47%246.12M | -74.77%57.85M | -74.77%57.85M | 36.35%229.31M | 36.35%229.31M | 118.82%168.18M | 118.82%168.18M |
Secured deposit | -65.24%1.9M | -60.55%2.15M | 30.02%5.46M | 30.02%5.46M | -42.91%4.2M | -42.91%4.2M | -8.74%7.35M | -8.74%7.35M | -42.39%8.06M | -42.39%8.06M |
Total current assets | -0.19%3.37B | -6.16%3.17B | -16.04%3.38B | -16.04%3.38B | 9.27%4.02B | 9.27%4.02B | 6.29%3.68B | 6.29%3.68B | -11.09%3.46B | -11.09%3.46B |
Non-current assets | ||||||||||
Property, plant and equipment | -8.01%1.2B | -3.70%1.26B | -2.13%1.31B | -2.13%1.31B | -0.40%1.34B | -0.40%1.34B | -6.55%1.34B | -6.55%1.34B | -7.75%1.44B | -7.75%1.44B |
Investment property | -13.31%62.61M | -6.05%67.86M | -13.19%72.23M | -13.19%72.23M | 14.71%83.2M | 14.71%83.2M | 40.70%72.52M | 40.70%72.52M | -7.69%51.55M | -7.69%51.55M |
Advance payment | 62.87%28.22M | -7.58%16.01M | 3.07%17.32M | 3.07%17.32M | 34.40%16.81M | 34.40%16.81M | -30.05%12.51M | -30.05%12.51M | -80.98%17.88M | -80.98%17.88M |
Associated company interest | 4.85%24.92M | 1.72%24.18M | 0.72%23.77M | 0.72%23.77M | 3.53%23.6M | 3.53%23.6M | 10.99%22.79M | 10.99%22.79M | 3.20%20.54M | 3.20%20.54M |
Intangible assets | ---- | -49.98%1.51M | -50.00%3.02M | -50.00%3.02M | -33.33%6.03M | -33.33%6.03M | -25.00%9.05M | -25.00%9.05M | -20.00%12.06M | -20.00%12.06M |
Deferred tax assets | -20.86%41.97M | -17.51%43.74M | -19.55%53.03M | -19.55%53.03M | -7.24%65.91M | -7.24%65.91M | 32.04%71.06M | 32.04%71.06M | 75.16%53.82M | 75.16%53.82M |
Special items of non-current assets | -11.91%171.36M | -1.81%191.01M | -1.18%194.53M | -1.18%194.53M | -9.45%196.86M | -9.45%196.86M | -11.08%217.4M | -11.08%217.4M | --244.48M | --244.48M |
Total non-current assets | -8.35%1.53B | -4.07%1.6B | -3.30%1.67B | -3.30%1.67B | -1.05%1.73B | -1.05%1.73B | -4.85%1.75B | -4.85%1.75B | 3.62%1.84B | 3.62%1.84B |
Total assets | -2.89%4.9B | -5.47%4.77B | -12.21%5.05B | -12.21%5.05B | 5.95%5.75B | 5.95%5.75B | 2.43%5.43B | 2.43%5.43B | -6.49%5.3B | -6.49%5.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 32.62%651.57M | 8.17%531.43M | -48.63%491.3M | -48.63%491.3M | -0.86%956.45M | -0.86%956.45M | 17.11%964.73M | 17.11%964.73M | 6.87%823.8M | 6.87%823.8M |
Tax payable | -4.44%21.63M | 11.06%25.13M | -29.82%22.63M | -29.82%22.63M | 84.41%32.25M | 84.41%32.25M | -53.74%17.49M | -53.74%17.49M | 84.35%37.8M | 84.35%37.8M |
Amounts payable to associated parties-current liabilities | 9.01%43.01M | 7.21%42.3M | -43.05%39.46M | -43.05%39.46M | -1.58%69.28M | -1.58%69.28M | -19.36%70.39M | -19.36%70.39M | 3.45%87.28M | 3.45%87.28M |
Other payables and accrued expenses | -22.64%289.96M | -38.43%230.77M | 16.06%374.84M | 16.06%374.84M | 15.22%322.98M | 15.22%322.98M | 5.04%280.31M | 5.04%280.31M | -9.93%266.86M | -9.93%266.86M |
Short-term borrowing | -45.96%108.47M | -16.13%168.35M | -38.68%200.73M | -38.68%200.73M | 42.57%327.34M | 42.57%327.34M | 238.04%229.61M | 238.04%229.61M | -86.30%67.92M | -86.30%67.92M |
Financial lease liabilities-current liabilities | -1.98%26.24M | -1.57%26.35M | 8.63%26.77M | 8.63%26.77M | -21.52%24.64M | --24.64M | 1.11%31.4M | ---- | --31.05M | ---- |
Deferred income-current liabilities | -10.17%4.7M | -2.06%5.12M | -4.14%5.23M | -4.14%5.23M | 47.45%5.46M | 47.45%5.46M | 128.18%3.7M | 128.18%3.7M | 0.00%1.62M | 0.00%1.62M |
Special items of current liabilities | -7.09%19.71M | 23.46%26.19M | -35.12%21.22M | -35.12%21.22M | 48.55%32.7M | -38.78%32.7M | 43.74%22.01M | 15.19%53.41M | -14.12%15.32M | 160.00%46.37M |
Total current liabilities | -1.43%1.17B | -10.70%1.06B | -33.25%1.18B | -33.25%1.18B | 9.35%1.77B | 9.35%1.77B | 21.63%1.62B | 21.63%1.62B | -21.07%1.33B | -21.07%1.33B |
Net current assets | 0.48%2.2B | -3.71%2.11B | -2.48%2.19B | -2.48%2.19B | 9.20%2.25B | 9.20%2.25B | -3.30%2.06B | -3.30%2.06B | -3.46%2.13B | -3.46%2.13B |
Total assets less current liabilities | -3.34%3.74B | -3.87%3.72B | -2.83%3.86B | -2.83%3.86B | 4.50%3.98B | 4.50%3.98B | -4.01%3.81B | -4.01%3.81B | -0.31%3.97B | -0.31%3.97B |
Non-current liabilities | ||||||||||
Long-term bank loan | -61.32%91.09M | -24.70%177.34M | --235.51M | --235.51M | ---- | ---- | -95.38%7.14M | -95.38%7.14M | -48.99%154.46M | -48.99%154.46M |
Financial lease liabilities-non-current liabilities | -14.63%99.23M | -4.73%110.74M | -10.82%116.23M | -10.82%116.23M | -10.76%130.33M | -10.76%130.33M | -8.03%146.04M | --146.04M | --158.78M | ---- |
Deferred tax liability | -31.67%8.83M | 3.64%13.39M | 174.00%12.92M | 174.00%12.92M | -30.61%4.72M | -30.61%4.72M | -39.34%6.8M | -39.34%6.8M | -29.86%11.2M | -29.86%11.2M |
Deferred income-non-current liabilities | -11.06%67.73M | -4.35%72.84M | -8.41%76.15M | -8.41%76.15M | 25.39%83.15M | 25.39%83.15M | 18.95%66.31M | 18.95%66.31M | -2.83%55.75M | -2.83%55.75M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --158.78M |
Total non-current liabilities | -39.46%266.88M | -15.09%374.32M | 102.03%440.82M | 102.03%440.82M | -3.58%218.19M | -3.58%218.19M | -40.48%226.29M | -40.48%226.29M | 1.08%380.19M | 1.08%380.19M |
Total liabilities | -11.76%1.43B | -11.89%1.43B | -18.41%1.62B | -18.41%1.62B | 7.77%1.99B | 7.77%1.99B | 7.83%1.85B | 7.83%1.85B | -17.03%1.71B | -17.03%1.71B |
Total assets less total liabilities | 1.31%3.47B | -2.42%3.34B | -8.92%3.42B | -8.92%3.42B | 5.01%3.76B | 5.01%3.76B | -0.15%3.58B | -0.15%3.58B | -0.45%3.59B | -0.45%3.59B |
Total equity and non-current liabilities | -3.34%3.74B | -3.87%3.72B | -2.83%3.86B | -2.83%3.86B | 4.50%3.98B | 4.50%3.98B | -4.01%3.81B | -4.01%3.81B | -0.31%3.97B | -0.31%3.97B |
Equity | ||||||||||
Share capital | 0.00%889.81M | 0.00%889.81M | 0.00%889.81M | 0.00%889.81M | 0.00%889.81M | 0.00%889.81M | 0.00%889.81M | 0.00%889.81M | 2.78%889.81M | 2.78%889.81M |
Reserve | 2.03%2.38B | -3.83%2.24B | -12.70%2.33B | -12.70%2.33B | 6.61%2.67B | 6.61%2.67B | -0.98%2.5B | -0.98%2.5B | -1.46%2.53B | --2.53B |
Legal reserve | 2.03%2.38B | -3.83%2.24B | -12.70%2.33B | -12.70%2.33B | 6.61%2.67B | 6.61%2.67B | -0.98%2.5B | -0.98%2.5B | -1.46%2.53B | --2.53B |
Shareholders' Equity | 1.47%3.27B | -2.77%3.13B | -9.53%3.22B | -9.53%3.22B | 4.88%3.56B | 4.88%3.56B | -0.73%3.39B | -0.73%3.39B | -0.39%3.42B | -0.39%3.42B |
Non-controlling interest | -1.17%200.32M | 3.16%209.11M | 1.93%202.7M | 1.93%202.7M | 7.37%198.86M | 7.37%198.86M | 11.85%185.22M | 11.85%185.22M | -1.69%165.6M | -1.69%165.6M |
Total equity | 1.31%3.47B | -2.42%3.34B | -8.92%3.42B | -8.92%3.42B | 5.01%3.76B | 5.01%3.76B | -0.15%3.58B | -0.15%3.58B | -0.45%3.59B | -0.45%3.59B |
Total equity and total liabilities | -2.89%4.9B | -5.47%4.77B | -12.21%5.05B | -12.21%5.05B | 5.95%5.75B | 5.95%5.75B | 2.43%5.43B | 2.43%5.43B | -6.49%5.3B | -6.49%5.3B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data