HK Stock MarketDetailed Quotes

00413 SC HOLDINGS

Watchlist
  • 0.046
  • +0.001+2.22%
Not Open Apr 26 16:08 CST
608.18MMarket Cap-23000P/E (TTM)

SC HOLDINGS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-18.53%786.86M
-1.51%951.23M
-27.07%965.78M
-27.07%965.78M
-1.11%1.32B
-1.11%1.32B
-2.86%1.34B
-2.86%1.34B
120.31%1.38B
120.31%1.38B
Developing and for sale properties
-1.61%242.85M
-3.38%238.48M
-5.50%246.82M
-5.50%246.82M
11.67%261.19M
11.67%261.19M
-62.34%233.9M
-62.34%233.9M
-67.30%621M
-67.30%621M
Accounts receivable
8.49%372.77M
58.75%545.47M
-59.18%343.59M
-59.18%343.59M
33.77%841.77M
33.77%841.77M
38.46%629.28M
38.46%629.28M
-24.20%454.49M
-24.20%454.49M
Related party payments receivable
38.31%33.57M
6.89%25.94M
82.21%24.27M
82.21%24.27M
-55.22%13.32M
-55.22%13.32M
--29.74M
--29.74M
----
----
Advance deposits and other receivables
-1.34%1.15B
-0.91%1.15B
-4.41%1.16B
-4.41%1.16B
13.83%1.22B
13.83%1.22B
15.44%1.07B
15.44%1.07B
6.91%924.67M
6.91%924.67M
Withholding and tax receivable
-20.40%831K
66.48%1.74M
7,930.77%1.04M
7,930.77%1.04M
-98.51%13K
-98.51%13K
25.87%871K
25.87%871K
-98.82%692K
-98.82%692K
Cash and equivalents
22.90%538.64M
-0.82%434.68M
-29.60%438.26M
-29.60%438.26M
5.27%622.5M
5.27%622.5M
-33.29%591.36M
-33.29%591.36M
4.65%886.48M
4.65%886.48M
Financial assets at fair value-current assets
-54.09%5.68M
2.96%12.74M
89.13%12.37M
89.13%12.37M
11.89%6.54M
11.89%6.54M
-26.54%5.85M
-26.54%5.85M
-51.76%7.96M
-51.76%7.96M
Special items of current assets
----
--46.24M
----
----
--275.2M
--275.2M
----
----
817.26%2.49B
817.26%2.49B
Total current assets
-2.08%3.13B
6.70%3.41B
-29.96%3.19B
-29.96%3.19B
16.99%4.56B
16.99%4.56B
-42.42%3.9B
-42.42%3.9B
29.87%6.77B
29.87%6.77B
Non-current assets
Property, plant and equipment
-12.15%464.06M
-14.14%453.55M
-18.52%528.26M
-18.52%528.26M
-0.91%648.29M
-0.91%648.29M
-1.78%654.28M
-1.78%654.28M
249.37%666.13M
249.37%666.13M
Investment property
-2.40%9.43B
-2.94%9.38B
-5.58%9.66B
-5.58%9.66B
2.57%10.23B
2.57%10.23B
44.89%9.98B
44.89%9.98B
-10.90%6.88B
-10.90%6.88B
Construction in progress
-8.54%150K
-4.27%157K
-7.87%164K
-7.87%164K
-99.89%178K
-99.89%178K
16.62%159.46M
16.62%159.46M
-8.67%136.74M
-8.67%136.74M
Associated company interest
----
-58.37%107K
-61.98%257K
-61.98%257K
-31.65%676K
-31.65%676K
--989K
--989K
----
----
Interests in Joint Venture
481.63%285K
481.63%285K
172.22%49K
172.22%49K
-75.68%18K
-75.68%18K
-69.67%74K
-69.67%74K
-89.03%244K
-89.03%244K
Other illiquid assets
64.35%219.07M
63.05%217.34M
-10.32%133.29M
-10.32%133.29M
3.90%148.64M
3.90%148.64M
-5.61%143.05M
-5.61%143.05M
-3.75%151.55M
891.95%151.55M
Special items of non-current assets
-22.25%16.63M
-7.45%19.79M
-17.40%21.39M
-17.40%21.39M
-16.00%25.89M
-16.00%25.89M
-14.98%30.82M
-14.98%30.82M
-27.04%36.25M
-27.04%36.25M
Total non-current assets
-2.08%10.13B
-2.67%10.07B
-6.44%10.34B
-6.44%10.34B
0.83%11.06B
0.83%11.06B
39.22%10.96B
39.22%10.96B
-5.73%7.88B
-5.73%7.88B
Total assets
-2.08%13.26B
-0.46%13.47B
-13.31%13.54B
-13.31%13.54B
5.07%15.61B
5.07%15.61B
1.48%14.86B
1.48%14.86B
7.94%14.64B
7.94%14.64B
Liabilities
Current liabilities
Accounts payable
-13.57%498.14M
-3.88%553.97M
-44.12%576.32M
-44.12%576.32M
7.62%1.03B
7.62%1.03B
23.16%958.36M
23.16%958.36M
18.21%778.15M
18.21%778.15M
Tax payable
-19.67%72.58M
-7.83%83.27M
-17.33%90.35M
-17.33%90.35M
8.21%109.29M
8.21%109.29M
24.76%101M
24.76%101M
29.46%80.95M
29.46%80.95M
Amounts payable to associated parties-current liabilities
-0.14%10.41M
-2.53%10.16M
-5.01%10.42M
-5.01%10.42M
6.39%10.97M
6.39%10.97M
9.28%10.31M
9.28%10.31M
-93.52%9.44M
-93.52%9.44M
Other payables and accrued expenses
-22.48%539.91M
-2.95%675.93M
1.17%696.47M
1.17%696.47M
8.51%688.41M
8.51%688.41M
-48.09%634.43M
-48.09%634.43M
11.14%1.22B
11.14%1.22B
Bank loans and overdrafts
55.29%2.09B
47.71%1.98B
-34.19%1.34B
-34.19%1.34B
3.59%2.04B
3.59%2.04B
-23.55%1.97B
-23.55%1.97B
20.03%2.58B
20.03%2.58B
Financial lease liabilities-current liabilities
0.86%55.64M
-22.38%42.82M
-28.64%55.17M
-28.64%55.17M
10.87%77.3M
10.87%77.3M
5.58%69.72M
5.58%69.72M
--66.04M
--66.04M
Total current liabilities
17.69%3.26B
20.86%3.35B
-29.98%2.77B
-29.98%2.77B
5.72%3.96B
5.72%3.96B
-20.91%3.74B
-20.91%3.74B
14.56%4.73B
14.56%4.73B
Net current assets
-131.89%-134.66M
-86.26%58.03M
-29.87%422.2M
-29.87%422.2M
291.16%602.03M
291.16%602.03M
-92.44%153.91M
-92.44%153.91M
88.39%2.04B
88.39%2.04B
Total assets less current liabilities
-7.17%9.99B
-5.95%10.13B
-7.65%10.77B
-7.65%10.77B
4.85%11.66B
4.85%11.66B
12.18%11.12B
12.18%11.12B
5.05%9.91B
5.05%9.91B
Non-current liabilities
Long-term bank loan
-25.36%1.69B
-11.29%2.01B
-8.89%2.26B
-8.89%2.26B
9.70%2.48B
9.70%2.48B
29.70%2.26B
29.70%2.26B
-30.15%1.74B
-30.15%1.74B
Payments payable to related parties-non-current liabilities
9.00%626.02M
5.88%608.1M
-6.21%574.32M
-6.21%574.32M
8.27%612.35M
8.27%612.35M
77.22%565.58M
77.22%565.58M
3,918.79%319.13M
3,918.79%319.13M
Financial lease liabilities-non-current liabilities
-6.44%291.08M
-12.46%272.35M
-20.90%311.12M
-20.90%311.12M
3.67%393.33M
3.67%393.33M
10.14%379.41M
10.14%379.41M
--344.47M
--344.47M
Deferred tax liability
-2.75%1.04B
-4.05%1.03B
-11.33%1.07B
-11.33%1.07B
4.52%1.21B
4.52%1.21B
11.40%1.16B
11.40%1.16B
18.07%1.04B
18.07%1.04B
Other non-current liabilities
-2.56%53.63M
-4.02%52.82M
-7.97%55.04M
-7.97%55.04M
-10.78%59.8M
-10.78%59.8M
-2.94%67.03M
-2.94%67.03M
-2.01%69.06M
-2.01%69.06M
Total non-current liabilities
-13.40%3.7B
-7.16%3.97B
-10.15%4.28B
-10.15%4.28B
7.34%4.76B
7.34%4.76B
26.05%4.43B
26.05%4.43B
1.75%3.52B
1.75%3.52B
Total liabilities
-1.17%6.97B
3.86%7.32B
-19.15%7.05B
-19.15%7.05B
6.60%8.72B
6.60%8.72B
-0.89%8.18B
-0.89%8.18B
8.73%8.25B
8.73%8.25B
Total assets less total liabilities
-3.07%6.29B
-5.15%6.16B
-5.92%6.49B
-5.92%6.49B
3.20%6.9B
3.20%6.9B
4.54%6.68B
4.54%6.68B
6.95%6.39B
6.95%6.39B
Total equity and non-current liabilities
-7.17%9.99B
-5.95%10.13B
-7.65%10.77B
-7.65%10.77B
4.85%11.66B
4.85%11.66B
12.18%11.12B
12.18%11.12B
5.05%9.91B
5.05%9.91B
Equity
Share capital
0.00%134.41M
0.00%134.41M
0.00%134.41M
0.00%134.41M
-0.11%134.41M
-0.11%134.41M
-3.74%134.56M
-3.74%134.56M
-0.17%139.79M
-0.17%139.79M
Reserve
-2.76%5.86B
-5.14%5.72B
-6.08%6.03B
-6.08%6.03B
3.18%6.42B
3.18%6.42B
4.53%6.22B
4.53%6.22B
8.42%5.95B
8.42%5.95B
Legal reserve
-2.76%5.86B
-5.14%5.72B
-6.08%6.03B
-6.08%6.03B
3.18%6.42B
3.18%6.42B
4.53%6.22B
4.53%6.22B
8.42%5.95B
8.42%5.95B
Shareholders' Equity
-2.70%6B
-5.03%5.85B
-5.95%6.16B
-5.95%6.16B
3.11%6.55B
3.11%6.55B
4.34%6.36B
4.34%6.36B
8.20%6.09B
8.20%6.09B
Non-controlling interest
-10.22%292.53M
-7.48%301.45M
-5.28%325.82M
-5.28%325.82M
4.95%343.96M
4.95%343.96M
8.68%327.75M
8.68%327.75M
-13.30%301.57M
-13.30%301.57M
Total equity
-3.07%6.29B
-5.15%6.16B
-5.92%6.49B
-5.92%6.49B
3.20%6.9B
3.20%6.9B
4.54%6.68B
4.54%6.68B
6.95%6.39B
6.95%6.39B
Total equity and total liabilities
-2.08%13.26B
-0.46%13.47B
-13.31%13.54B
-13.31%13.54B
5.07%15.61B
5.07%15.61B
1.48%14.86B
1.48%14.86B
7.94%14.64B
7.94%14.64B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -18.53%786.86M-1.51%951.23M-27.07%965.78M-27.07%965.78M-1.11%1.32B-1.11%1.32B-2.86%1.34B-2.86%1.34B120.31%1.38B120.31%1.38B
Developing and for sale properties -1.61%242.85M-3.38%238.48M-5.50%246.82M-5.50%246.82M11.67%261.19M11.67%261.19M-62.34%233.9M-62.34%233.9M-67.30%621M-67.30%621M
Accounts receivable 8.49%372.77M58.75%545.47M-59.18%343.59M-59.18%343.59M33.77%841.77M33.77%841.77M38.46%629.28M38.46%629.28M-24.20%454.49M-24.20%454.49M
Related party payments receivable 38.31%33.57M6.89%25.94M82.21%24.27M82.21%24.27M-55.22%13.32M-55.22%13.32M--29.74M--29.74M--------
Advance deposits and other receivables -1.34%1.15B-0.91%1.15B-4.41%1.16B-4.41%1.16B13.83%1.22B13.83%1.22B15.44%1.07B15.44%1.07B6.91%924.67M6.91%924.67M
Withholding and tax receivable -20.40%831K66.48%1.74M7,930.77%1.04M7,930.77%1.04M-98.51%13K-98.51%13K25.87%871K25.87%871K-98.82%692K-98.82%692K
Cash and equivalents 22.90%538.64M-0.82%434.68M-29.60%438.26M-29.60%438.26M5.27%622.5M5.27%622.5M-33.29%591.36M-33.29%591.36M4.65%886.48M4.65%886.48M
Financial assets at fair value-current assets -54.09%5.68M2.96%12.74M89.13%12.37M89.13%12.37M11.89%6.54M11.89%6.54M-26.54%5.85M-26.54%5.85M-51.76%7.96M-51.76%7.96M
Special items of current assets ------46.24M----------275.2M--275.2M--------817.26%2.49B817.26%2.49B
Total current assets -2.08%3.13B6.70%3.41B-29.96%3.19B-29.96%3.19B16.99%4.56B16.99%4.56B-42.42%3.9B-42.42%3.9B29.87%6.77B29.87%6.77B
Non-current assets
Property, plant and equipment -12.15%464.06M-14.14%453.55M-18.52%528.26M-18.52%528.26M-0.91%648.29M-0.91%648.29M-1.78%654.28M-1.78%654.28M249.37%666.13M249.37%666.13M
Investment property -2.40%9.43B-2.94%9.38B-5.58%9.66B-5.58%9.66B2.57%10.23B2.57%10.23B44.89%9.98B44.89%9.98B-10.90%6.88B-10.90%6.88B
Construction in progress -8.54%150K-4.27%157K-7.87%164K-7.87%164K-99.89%178K-99.89%178K16.62%159.46M16.62%159.46M-8.67%136.74M-8.67%136.74M
Associated company interest -----58.37%107K-61.98%257K-61.98%257K-31.65%676K-31.65%676K--989K--989K--------
Interests in Joint Venture 481.63%285K481.63%285K172.22%49K172.22%49K-75.68%18K-75.68%18K-69.67%74K-69.67%74K-89.03%244K-89.03%244K
Other illiquid assets 64.35%219.07M63.05%217.34M-10.32%133.29M-10.32%133.29M3.90%148.64M3.90%148.64M-5.61%143.05M-5.61%143.05M-3.75%151.55M891.95%151.55M
Special items of non-current assets -22.25%16.63M-7.45%19.79M-17.40%21.39M-17.40%21.39M-16.00%25.89M-16.00%25.89M-14.98%30.82M-14.98%30.82M-27.04%36.25M-27.04%36.25M
Total non-current assets -2.08%10.13B-2.67%10.07B-6.44%10.34B-6.44%10.34B0.83%11.06B0.83%11.06B39.22%10.96B39.22%10.96B-5.73%7.88B-5.73%7.88B
Total assets -2.08%13.26B-0.46%13.47B-13.31%13.54B-13.31%13.54B5.07%15.61B5.07%15.61B1.48%14.86B1.48%14.86B7.94%14.64B7.94%14.64B
Liabilities
Current liabilities
Accounts payable -13.57%498.14M-3.88%553.97M-44.12%576.32M-44.12%576.32M7.62%1.03B7.62%1.03B23.16%958.36M23.16%958.36M18.21%778.15M18.21%778.15M
Tax payable -19.67%72.58M-7.83%83.27M-17.33%90.35M-17.33%90.35M8.21%109.29M8.21%109.29M24.76%101M24.76%101M29.46%80.95M29.46%80.95M
Amounts payable to associated parties-current liabilities -0.14%10.41M-2.53%10.16M-5.01%10.42M-5.01%10.42M6.39%10.97M6.39%10.97M9.28%10.31M9.28%10.31M-93.52%9.44M-93.52%9.44M
Other payables and accrued expenses -22.48%539.91M-2.95%675.93M1.17%696.47M1.17%696.47M8.51%688.41M8.51%688.41M-48.09%634.43M-48.09%634.43M11.14%1.22B11.14%1.22B
Bank loans and overdrafts 55.29%2.09B47.71%1.98B-34.19%1.34B-34.19%1.34B3.59%2.04B3.59%2.04B-23.55%1.97B-23.55%1.97B20.03%2.58B20.03%2.58B
Financial lease liabilities-current liabilities 0.86%55.64M-22.38%42.82M-28.64%55.17M-28.64%55.17M10.87%77.3M10.87%77.3M5.58%69.72M5.58%69.72M--66.04M--66.04M
Total current liabilities 17.69%3.26B20.86%3.35B-29.98%2.77B-29.98%2.77B5.72%3.96B5.72%3.96B-20.91%3.74B-20.91%3.74B14.56%4.73B14.56%4.73B
Net current assets -131.89%-134.66M-86.26%58.03M-29.87%422.2M-29.87%422.2M291.16%602.03M291.16%602.03M-92.44%153.91M-92.44%153.91M88.39%2.04B88.39%2.04B
Total assets less current liabilities -7.17%9.99B-5.95%10.13B-7.65%10.77B-7.65%10.77B4.85%11.66B4.85%11.66B12.18%11.12B12.18%11.12B5.05%9.91B5.05%9.91B
Non-current liabilities
Long-term bank loan -25.36%1.69B-11.29%2.01B-8.89%2.26B-8.89%2.26B9.70%2.48B9.70%2.48B29.70%2.26B29.70%2.26B-30.15%1.74B-30.15%1.74B
Payments payable to related parties-non-current liabilities 9.00%626.02M5.88%608.1M-6.21%574.32M-6.21%574.32M8.27%612.35M8.27%612.35M77.22%565.58M77.22%565.58M3,918.79%319.13M3,918.79%319.13M
Financial lease liabilities-non-current liabilities -6.44%291.08M-12.46%272.35M-20.90%311.12M-20.90%311.12M3.67%393.33M3.67%393.33M10.14%379.41M10.14%379.41M--344.47M--344.47M
Deferred tax liability -2.75%1.04B-4.05%1.03B-11.33%1.07B-11.33%1.07B4.52%1.21B4.52%1.21B11.40%1.16B11.40%1.16B18.07%1.04B18.07%1.04B
Other non-current liabilities -2.56%53.63M-4.02%52.82M-7.97%55.04M-7.97%55.04M-10.78%59.8M-10.78%59.8M-2.94%67.03M-2.94%67.03M-2.01%69.06M-2.01%69.06M
Total non-current liabilities -13.40%3.7B-7.16%3.97B-10.15%4.28B-10.15%4.28B7.34%4.76B7.34%4.76B26.05%4.43B26.05%4.43B1.75%3.52B1.75%3.52B
Total liabilities -1.17%6.97B3.86%7.32B-19.15%7.05B-19.15%7.05B6.60%8.72B6.60%8.72B-0.89%8.18B-0.89%8.18B8.73%8.25B8.73%8.25B
Total assets less total liabilities -3.07%6.29B-5.15%6.16B-5.92%6.49B-5.92%6.49B3.20%6.9B3.20%6.9B4.54%6.68B4.54%6.68B6.95%6.39B6.95%6.39B
Total equity and non-current liabilities -7.17%9.99B-5.95%10.13B-7.65%10.77B-7.65%10.77B4.85%11.66B4.85%11.66B12.18%11.12B12.18%11.12B5.05%9.91B5.05%9.91B
Equity
Share capital 0.00%134.41M0.00%134.41M0.00%134.41M0.00%134.41M-0.11%134.41M-0.11%134.41M-3.74%134.56M-3.74%134.56M-0.17%139.79M-0.17%139.79M
Reserve -2.76%5.86B-5.14%5.72B-6.08%6.03B-6.08%6.03B3.18%6.42B3.18%6.42B4.53%6.22B4.53%6.22B8.42%5.95B8.42%5.95B
Legal reserve -2.76%5.86B-5.14%5.72B-6.08%6.03B-6.08%6.03B3.18%6.42B3.18%6.42B4.53%6.22B4.53%6.22B8.42%5.95B8.42%5.95B
Shareholders' Equity -2.70%6B-5.03%5.85B-5.95%6.16B-5.95%6.16B3.11%6.55B3.11%6.55B4.34%6.36B4.34%6.36B8.20%6.09B8.20%6.09B
Non-controlling interest -10.22%292.53M-7.48%301.45M-5.28%325.82M-5.28%325.82M4.95%343.96M4.95%343.96M8.68%327.75M8.68%327.75M-13.30%301.57M-13.30%301.57M
Total equity -3.07%6.29B-5.15%6.16B-5.92%6.49B-5.92%6.49B3.20%6.9B3.20%6.9B4.54%6.68B4.54%6.68B6.95%6.39B6.95%6.39B
Total equity and total liabilities -2.08%13.26B-0.46%13.47B-13.31%13.54B-13.31%13.54B5.07%15.61B5.07%15.61B1.48%14.86B1.48%14.86B7.94%14.64B7.94%14.64B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg