HK Stock MarketDetailed Quotes

00410 SOHO CHINA

Watchlist
  • 0.840
  • +0.020+2.44%
Market Closed May 17 16:08 CST
4.37BMarket Cap-22105P/E (TTM)

SOHO CHINA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties
-5.73%1.61B
-0.05%1.71B
-1.68%1.71B
-1.68%1.71B
-0.52%1.74B
-0.52%1.74B
-21.47%1.75B
-21.47%1.75B
-18.48%2.22B
-18.48%2.22B
Accounts receivable
-19.72%535.78M
-7.53%617.09M
46.47%667.36M
46.47%667.36M
8.20%455.63M
8.20%455.63M
-7.41%421.1M
-7.41%421.1M
10.52%454.8M
10.52%454.8M
Advance deposits and other receivables
0.99%105.5M
-7.36%96.78M
-54.84%104.47M
-54.84%104.47M
0.93%231.34M
0.93%231.34M
12.36%229.21M
12.36%229.21M
-44.21%204M
-44.21%204M
Cash and equivalents
122.56%769.46M
81.43%627.25M
-52.94%345.73M
-52.94%345.73M
85.15%734.7M
85.15%734.7M
-67.12%396.8M
-67.12%396.8M
67.17%1.21B
67.17%1.21B
Short-term deposit
----
----
----
----
----
----
-73.44%69.35M
-94.33%69.35M
-94.61%261.1M
-74.75%1.22B
Secured deposit
-13.70%60.08M
-12.97%60.58M
-17.96%69.62M
-17.96%69.62M
--84.86M
--84.86M
----
----
----
----
Special items of current assets
----
----
-99.20%10.97M
-99.20%10.97M
-40.65%1.38B
-40.65%1.38B
125.03%2.32B
3,234.03%2.32B
--1.03B
--69.63M
Total current assets
6.02%3.08B
6.98%3.11B
-37.11%2.91B
-37.11%2.91B
-10.85%4.62B
-10.85%4.62B
-3.68%5.18B
-3.68%5.18B
-40.67%5.38B
-40.67%5.38B
Non-current assets
Property, plant and equipment
-3.33%940.88M
-1.90%954.85M
-10.80%973.33M
-10.80%973.33M
-3.42%1.09B
-3.42%1.09B
-13.52%1.13B
-13.52%1.13B
-6.97%1.31B
-6.97%1.31B
Investment property
-0.57%63.42B
-0.21%63.65B
0.20%63.79B
0.20%63.79B
0.46%63.66B
0.46%63.66B
2.48%63.37B
2.48%63.37B
5.99%61.83B
5.99%61.83B
Advance payment
----
----
----
----
----
----
----
----
0.00%169.13M
0.00%169.13M
Other investments
2.70%274.09M
5.50%281.57M
62.50%266.9M
62.50%266.9M
215.54%164.24M
215.54%164.24M
61.05%52.05M
--52.05M
--32.32M
----
Intangible assets
-78.08%16K
-31.51%50K
-86.99%73K
-86.99%73K
-19.86%561K
-19.86%561K
-71.90%700K
-71.90%700K
-38.75%2.49M
-38.75%2.49M
Deferred tax assets
-1.78%831.26M
1.34%857.71M
0.67%846.35M
0.67%846.35M
-6.40%840.72M
-6.40%840.72M
41.00%898.19M
41.00%898.19M
5.48%637.04M
5.48%637.04M
Special items of non-current assets
0.00%68.74M
0.00%68.74M
-4.66%68.74M
-4.66%68.74M
0.00%72.1M
0.00%72.1M
-80.30%72.1M
-81.89%72.1M
-27.96%365.9M
-21.59%398.22M
Total non-current assets
-0.61%65.54B
-0.20%65.81B
0.18%65.94B
0.18%65.94B
0.47%65.82B
0.47%65.82B
1.82%65.52B
1.82%65.52B
5.44%64.35B
5.44%64.35B
Total assets
-0.33%68.62B
0.11%68.92B
-2.27%68.85B
-2.27%68.85B
-0.36%70.45B
-0.36%70.45B
1.40%70.7B
1.40%70.7B
-0.53%69.73B
-0.53%69.73B
Liabilities
Current liabilities
Accounts payable
1.04%2.97B
1.40%2.98B
-9.40%2.94B
-9.40%2.94B
2.28%3.25B
4.78%3.25B
1.20%3.18B
-1.22%3.1B
5.58%3.14B
5.58%3.14B
Tax payable
-5.86%1.69B
-1.40%1.77B
8.01%1.8B
8.01%1.8B
-13.88%1.66B
-4.06%1.66B
11.40%1.93B
0.01%1.73B
-6.39%1.73B
-6.39%1.73B
Advance payment
57.33%609.66M
23.69%479.31M
29.25%387.51M
29.25%387.51M
286.27%299.81M
286.27%299.81M
7.68%77.62M
7.68%77.62M
-26.84%72.08M
-26.84%72.08M
Bank loans and overdrafts
-61.51%5.18B
-62.52%5.04B
708.58%13.45B
708.58%13.45B
64.43%1.66B
64.43%1.66B
-38.02%1.01B
-38.02%1.01B
69.31%1.63B
69.31%1.63B
Financial lease liabilities-current liabilities
----
----
----
----
----
----
----
----
--30.98M
--30.98M
Special items of current liabilities
----
0.00%4.01M
-95.36%4.01M
-95.36%4.01M
2.53%86.35M
2.53%86.35M
-65.07%84.22M
-65.07%84.22M
121.76%241.11M
121.76%241.11M
Total current liabilities
-43.76%10.45B
-44.68%10.28B
166.97%18.58B
166.97%18.58B
10.84%6.96B
15.88%6.96B
-8.29%6.28B
-12.28%6.01B
-23.87%6.85B
-23.87%6.85B
Net current assets
52.99%-7.37B
54.26%-7.17B
-570.24%-15.68B
-570.24%-15.68B
-113.49%-2.34B
-184.47%-2.34B
25.23%-1.1B
43.88%-822.24M
-2,001.57%-1.47B
-2,001.57%-1.47B
Total assets less current liabilities
15.72%58.17B
16.67%58.64B
-20.83%50.26B
-20.83%50.26B
-1.46%63.49B
-1.87%63.49B
2.45%64.42B
2.89%64.7B
2.91%62.88B
2.91%62.88B
Non-current liabilities
Long-term bank loan
291.93%10.71B
302.86%11.01B
-83.27%2.73B
-83.27%2.73B
-6.44%16.33B
-6.44%16.33B
6.67%17.46B
6.67%17.46B
-2.18%16.37B
-2.18%16.37B
Long-term accounts payable
----
----
----
----
----
----
-14.43%399.74M
-14.43%399.74M
-9.93%467.15M
-9.93%467.15M
Financial lease liabilities-non-current liabilities
----
----
----
----
----
----
----
----
--227.17M
--227.17M
Deferred tax liability
1.22%9.96B
0.71%9.9B
2.49%9.83B
2.49%9.83B
3.26%9.6B
3.26%9.6B
6.76%9.29B
6.76%9.29B
7.97%8.7B
7.97%8.7B
Special items of non-current liabilities
-6.09%308.82M
0.16%329.36M
-27.95%328.85M
-27.95%328.85M
--456.43M
--456.43M
----
----
----
----
Total non-current liabilities
62.62%20.97B
64.71%21.24B
-51.13%12.9B
-51.13%12.9B
-2.82%26.39B
-2.82%26.39B
5.38%27.15B
5.38%27.15B
1.79%25.77B
1.79%25.77B
Total liabilities
-0.18%31.42B
0.13%31.52B
-5.60%31.48B
-5.60%31.48B
-0.25%33.35B
0.57%33.35B
2.51%33.43B
1.67%33.16B
-4.93%32.61B
-4.93%32.61B
Total assets less total liabilities
-0.46%37.2B
0.09%37.4B
0.72%37.37B
0.72%37.37B
-0.47%37.1B
-1.19%37.1B
0.42%37.27B
1.16%37.55B
3.70%37.12B
3.70%37.12B
Total equity and non-current liabilities
15.72%58.17B
16.67%58.64B
-20.83%50.26B
-20.83%50.26B
-1.46%63.49B
-1.87%63.49B
2.45%64.42B
2.89%64.7B
2.91%62.88B
2.91%62.88B
Equity
Share capital
0.00%106.11M
0.00%106.11M
0.00%106.11M
0.00%106.11M
0.00%106.11M
0.00%106.11M
0.00%106.11M
0.00%106.11M
0.00%106.11M
0.00%106.11M
Reserve
----
----
----
----
----
----
----
----
----
--35.96B
Legal reserve
----
----
----
----
----
----
----
----
----
--35.96B
Other reserves
-0.48%36.16B
0.09%36.37B
0.74%36.33B
0.74%36.33B
-0.50%36.07B
-1.25%36.07B
0.79%36.25B
--36.52B
3.82%35.96B
----
Shareholders' Equity
-0.48%36.27B
0.09%36.47B
0.74%36.44B
0.74%36.44B
-0.50%36.17B
-1.24%36.17B
0.79%36.36B
1.55%36.63B
3.81%36.07B
3.81%36.07B
Non-controlling interest
0.03%928.15M
0.22%929.93M
0.25%927.9M
0.25%927.9M
0.84%925.62M
0.84%925.62M
-12.21%917.94M
-12.21%917.94M
-0.10%1.05B
-0.10%1.05B
Total equity
-0.46%37.2B
0.09%37.4B
0.72%37.37B
0.72%37.37B
-0.47%37.1B
-1.19%37.1B
0.42%37.27B
1.16%37.55B
3.70%37.12B
3.70%37.12B
Total equity and total liabilities
-0.33%68.62B
0.11%68.92B
-2.27%68.85B
-2.27%68.85B
-0.36%70.45B
-0.36%70.45B
1.40%70.7B
1.40%70.7B
-0.53%69.73B
-0.53%69.73B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties -5.73%1.61B-0.05%1.71B-1.68%1.71B-1.68%1.71B-0.52%1.74B-0.52%1.74B-21.47%1.75B-21.47%1.75B-18.48%2.22B-18.48%2.22B
Accounts receivable -19.72%535.78M-7.53%617.09M46.47%667.36M46.47%667.36M8.20%455.63M8.20%455.63M-7.41%421.1M-7.41%421.1M10.52%454.8M10.52%454.8M
Advance deposits and other receivables 0.99%105.5M-7.36%96.78M-54.84%104.47M-54.84%104.47M0.93%231.34M0.93%231.34M12.36%229.21M12.36%229.21M-44.21%204M-44.21%204M
Cash and equivalents 122.56%769.46M81.43%627.25M-52.94%345.73M-52.94%345.73M85.15%734.7M85.15%734.7M-67.12%396.8M-67.12%396.8M67.17%1.21B67.17%1.21B
Short-term deposit -------------------------73.44%69.35M-94.33%69.35M-94.61%261.1M-74.75%1.22B
Secured deposit -13.70%60.08M-12.97%60.58M-17.96%69.62M-17.96%69.62M--84.86M--84.86M----------------
Special items of current assets ---------99.20%10.97M-99.20%10.97M-40.65%1.38B-40.65%1.38B125.03%2.32B3,234.03%2.32B--1.03B--69.63M
Total current assets 6.02%3.08B6.98%3.11B-37.11%2.91B-37.11%2.91B-10.85%4.62B-10.85%4.62B-3.68%5.18B-3.68%5.18B-40.67%5.38B-40.67%5.38B
Non-current assets
Property, plant and equipment -3.33%940.88M-1.90%954.85M-10.80%973.33M-10.80%973.33M-3.42%1.09B-3.42%1.09B-13.52%1.13B-13.52%1.13B-6.97%1.31B-6.97%1.31B
Investment property -0.57%63.42B-0.21%63.65B0.20%63.79B0.20%63.79B0.46%63.66B0.46%63.66B2.48%63.37B2.48%63.37B5.99%61.83B5.99%61.83B
Advance payment --------------------------------0.00%169.13M0.00%169.13M
Other investments 2.70%274.09M5.50%281.57M62.50%266.9M62.50%266.9M215.54%164.24M215.54%164.24M61.05%52.05M--52.05M--32.32M----
Intangible assets -78.08%16K-31.51%50K-86.99%73K-86.99%73K-19.86%561K-19.86%561K-71.90%700K-71.90%700K-38.75%2.49M-38.75%2.49M
Deferred tax assets -1.78%831.26M1.34%857.71M0.67%846.35M0.67%846.35M-6.40%840.72M-6.40%840.72M41.00%898.19M41.00%898.19M5.48%637.04M5.48%637.04M
Special items of non-current assets 0.00%68.74M0.00%68.74M-4.66%68.74M-4.66%68.74M0.00%72.1M0.00%72.1M-80.30%72.1M-81.89%72.1M-27.96%365.9M-21.59%398.22M
Total non-current assets -0.61%65.54B-0.20%65.81B0.18%65.94B0.18%65.94B0.47%65.82B0.47%65.82B1.82%65.52B1.82%65.52B5.44%64.35B5.44%64.35B
Total assets -0.33%68.62B0.11%68.92B-2.27%68.85B-2.27%68.85B-0.36%70.45B-0.36%70.45B1.40%70.7B1.40%70.7B-0.53%69.73B-0.53%69.73B
Liabilities
Current liabilities
Accounts payable 1.04%2.97B1.40%2.98B-9.40%2.94B-9.40%2.94B2.28%3.25B4.78%3.25B1.20%3.18B-1.22%3.1B5.58%3.14B5.58%3.14B
Tax payable -5.86%1.69B-1.40%1.77B8.01%1.8B8.01%1.8B-13.88%1.66B-4.06%1.66B11.40%1.93B0.01%1.73B-6.39%1.73B-6.39%1.73B
Advance payment 57.33%609.66M23.69%479.31M29.25%387.51M29.25%387.51M286.27%299.81M286.27%299.81M7.68%77.62M7.68%77.62M-26.84%72.08M-26.84%72.08M
Bank loans and overdrafts -61.51%5.18B-62.52%5.04B708.58%13.45B708.58%13.45B64.43%1.66B64.43%1.66B-38.02%1.01B-38.02%1.01B69.31%1.63B69.31%1.63B
Financial lease liabilities-current liabilities ----------------------------------30.98M--30.98M
Special items of current liabilities ----0.00%4.01M-95.36%4.01M-95.36%4.01M2.53%86.35M2.53%86.35M-65.07%84.22M-65.07%84.22M121.76%241.11M121.76%241.11M
Total current liabilities -43.76%10.45B-44.68%10.28B166.97%18.58B166.97%18.58B10.84%6.96B15.88%6.96B-8.29%6.28B-12.28%6.01B-23.87%6.85B-23.87%6.85B
Net current assets 52.99%-7.37B54.26%-7.17B-570.24%-15.68B-570.24%-15.68B-113.49%-2.34B-184.47%-2.34B25.23%-1.1B43.88%-822.24M-2,001.57%-1.47B-2,001.57%-1.47B
Total assets less current liabilities 15.72%58.17B16.67%58.64B-20.83%50.26B-20.83%50.26B-1.46%63.49B-1.87%63.49B2.45%64.42B2.89%64.7B2.91%62.88B2.91%62.88B
Non-current liabilities
Long-term bank loan 291.93%10.71B302.86%11.01B-83.27%2.73B-83.27%2.73B-6.44%16.33B-6.44%16.33B6.67%17.46B6.67%17.46B-2.18%16.37B-2.18%16.37B
Long-term accounts payable -------------------------14.43%399.74M-14.43%399.74M-9.93%467.15M-9.93%467.15M
Financial lease liabilities-non-current liabilities ----------------------------------227.17M--227.17M
Deferred tax liability 1.22%9.96B0.71%9.9B2.49%9.83B2.49%9.83B3.26%9.6B3.26%9.6B6.76%9.29B6.76%9.29B7.97%8.7B7.97%8.7B
Special items of non-current liabilities -6.09%308.82M0.16%329.36M-27.95%328.85M-27.95%328.85M--456.43M--456.43M----------------
Total non-current liabilities 62.62%20.97B64.71%21.24B-51.13%12.9B-51.13%12.9B-2.82%26.39B-2.82%26.39B5.38%27.15B5.38%27.15B1.79%25.77B1.79%25.77B
Total liabilities -0.18%31.42B0.13%31.52B-5.60%31.48B-5.60%31.48B-0.25%33.35B0.57%33.35B2.51%33.43B1.67%33.16B-4.93%32.61B-4.93%32.61B
Total assets less total liabilities -0.46%37.2B0.09%37.4B0.72%37.37B0.72%37.37B-0.47%37.1B-1.19%37.1B0.42%37.27B1.16%37.55B3.70%37.12B3.70%37.12B
Total equity and non-current liabilities 15.72%58.17B16.67%58.64B-20.83%50.26B-20.83%50.26B-1.46%63.49B-1.87%63.49B2.45%64.42B2.89%64.7B2.91%62.88B2.91%62.88B
Equity
Share capital 0.00%106.11M0.00%106.11M0.00%106.11M0.00%106.11M0.00%106.11M0.00%106.11M0.00%106.11M0.00%106.11M0.00%106.11M0.00%106.11M
Reserve --------------------------------------35.96B
Legal reserve --------------------------------------35.96B
Other reserves -0.48%36.16B0.09%36.37B0.74%36.33B0.74%36.33B-0.50%36.07B-1.25%36.07B0.79%36.25B--36.52B3.82%35.96B----
Shareholders' Equity -0.48%36.27B0.09%36.47B0.74%36.44B0.74%36.44B-0.50%36.17B-1.24%36.17B0.79%36.36B1.55%36.63B3.81%36.07B3.81%36.07B
Non-controlling interest 0.03%928.15M0.22%929.93M0.25%927.9M0.25%927.9M0.84%925.62M0.84%925.62M-12.21%917.94M-12.21%917.94M-0.10%1.05B-0.10%1.05B
Total equity -0.46%37.2B0.09%37.4B0.72%37.37B0.72%37.37B-0.47%37.1B-1.19%37.1B0.42%37.27B1.16%37.55B3.70%37.12B3.70%37.12B
Total equity and total liabilities -0.33%68.62B0.11%68.92B-2.27%68.85B-2.27%68.85B-0.36%70.45B-0.36%70.45B1.40%70.7B1.40%70.7B-0.53%69.73B-0.53%69.73B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg