(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -5.66%393.25M | -12.48%364.84M | -67.85%416.86M | -67.85%416.86M | 10.89%1.3B | 10.89%1.3B | 23.49%1.17B | 23.49%1.17B | 13.89%947M | 13.89%947M |
Accounts receivable | -0.72%1.24B | 0.56%1.26B | -72.77%1.25B | -72.77%1.25B | 32.10%4.59B | 32.10%4.59B | 24.32%3.47B | 24.32%3.47B | -12.27%2.79B | -12.27%2.79B |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22.66M | --22.66M |
Advance deposits and other receivables | -92.61%163.56M | -93.93%134.29M | 209.22%2.21B | 209.22%2.21B | 45.46%716M | 45.46%716M | 32.03%492.22M | 32.03%492.22M | -5.08%372.81M | -5.08%372.81M |
Cash and equivalents | -43.38%616.09M | 2.17%1.11B | 45.53%1.09B | 45.53%1.09B | 40.96%747.67M | 40.96%747.67M | -19.67%530.41M | -19.67%530.41M | -41.42%660.25M | -41.42%660.25M |
Short-term deposit | --238.15M | --127.99M | ---- | ---- | -69.50%10.64M | -69.50%10.64M | -90.01%34.89M | -90.01%34.89M | 67.89%349.29M | 67.89%349.29M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | --6.68M | --6.68M | ---- | ---- | ---- | --55.29M |
Derivative financial instruments-current assets | -58.93%1.53M | -36.21%2.38M | -56.00%3.73M | -56.00%3.73M | --8.47M | --8.47M | ---- | ---- | -38.12%2.26M | -38.12%2.26M |
Special items of current assets | ---- | ---- | ---- | ---- | --18.35M | --18.35M | ---- | ---- | -72.94%55.29M | ---- |
Total current assets | -46.64%2.65B | -39.71%3B | -32.75%4.97B | -32.75%4.97B | 29.69%7.39B | 29.69%7.39B | 9.55%5.7B | 9.55%5.7B | -12.57%5.2B | -12.57%5.2B |
Non-current assets | ||||||||||
Property, plant and equipment | -8.67%1.03B | -6.68%1.05B | -53.99%1.13B | -53.99%1.13B | 20.85%2.46B | 20.85%2.46B | 3.88%2.03B | 3.88%2.03B | 25.58%1.96B | 25.58%1.96B |
Investment property | 13.89%222.9M | -8.52%179.03M | 44.84%195.71M | 44.84%195.71M | -60.73%135.12M | -60.73%135.12M | 0.03%344.1M | 0.03%344.1M | 36.21%344M | 36.21%344M |
Advance payment | -25.77%37.88M | -11.94%44.94M | 15.25%51.04M | 15.25%51.04M | 28.03%44.28M | 28.03%44.28M | 95.01%34.59M | 95.01%34.59M | -94.70%17.74M | -94.70%17.74M |
Associated company interest | 2.63%1.24B | -3.68%1.17B | 23,123.73%1.21B | 23,123.73%1.21B | -9.77%5.21M | -9.77%5.21M | -77.03%5.77M | -77.03%5.77M | 7.92%25.13M | 7.92%25.13M |
Financial assets at fair value-non-current assets | 383.54%857.41M | 363.26%821.44M | 35.58%177.32M | 35.58%177.32M | --130.78M | --130.78M | ---- | ---- | ---- | ---- |
Derivative financial instruments-non-current assets | -91.67%97K | -41.41%682K | 367.47%1.16M | 367.47%1.16M | --249K | --249K | ---- | ---- | -62.93%1.14M | -62.93%1.14M |
Intangible assets | -25.95%60.79M | -2.64%79.93M | 0.85%82.1M | 0.85%82.1M | -1.91%81.4M | -1.91%81.4M | 20.19%82.99M | 20.19%82.99M | -3.16%69.04M | -3.16%69.04M |
Goodwill | -42.12%55.11M | -1.58%93.7M | -36.35%95.2M | -36.35%95.2M | 0.66%149.56M | 0.66%149.56M | 31.75%148.58M | 31.75%148.58M | 0.00%112.78M | 0.00%112.78M |
Deferred tax assets | -62.78%2.73M | 47.95%10.84M | -1.53%7.33M | -1.53%7.33M | -3.33%7.44M | -3.33%7.44M | --7.7M | --7.7M | ---- | ---- |
Special items of non-current assets | 185.62%254.95M | 8.43%96.78M | 493.69%89.26M | 493.69%89.26M | -81.54%15.04M | -81.54%15.04M | 275.70%81.45M | 275.70%81.45M | 84.51%21.68M | 84.51%21.68M |
Total non-current assets | 23.91%3.77B | 16.73%3.55B | 0.44%3.04B | 0.44%3.04B | 10.51%3.03B | 10.51%3.03B | 7.44%2.74B | 7.44%2.74B | 7.62%2.55B | 7.62%2.55B |
Total assets | -19.88%6.42B | -18.30%6.55B | -23.11%8.01B | -23.11%8.01B | 23.47%10.42B | 23.47%10.42B | 8.86%8.44B | 8.86%8.44B | -6.83%7.75B | -6.83%7.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -7.49%961.03M | -9.98%935.07M | -67.69%1.04B | -67.69%1.04B | 38.24%3.22B | 38.24%3.22B | 14.65%2.33B | 14.65%2.33B | -2.35%2.03B | -2.35%2.03B |
Tax payable | -87.88%28.27M | -87.55%29.04M | 131.82%233.24M | 131.82%233.24M | 15.95%100.61M | 15.95%100.61M | 22.67%86.77M | 22.67%86.77M | 15.12%70.74M | 15.12%70.74M |
Dividend payable | ---- | --454.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | -48.87%930.79M | -32.68%1.23B | 45.97%1.82B | 45.97%1.82B | 76.41%1.25B | 76.41%1.25B | -12.26%706.89M | -12.26%706.89M | -39.01%805.7M | -39.01%805.7M |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | -66.12%1.95M | -66.12%1.95M | 16,360.00%5.76M | 16,360.00%5.76M | --35K | --35K |
Financial lease liabilities-current liabilities | -10.37%15.17M | -36.60%10.73M | -43.81%16.93M | -43.81%16.93M | 8.05%30.12M | 8.05%30.12M | 44.67%27.88M | 44.67%27.88M | --19.27M | --19.27M |
Special items of current liabilities | -9.37%31.96M | -23.22%27.07M | -39.73%35.26M | -39.73%35.26M | 32.88%58.5M | 32.88%58.5M | 27.90%44.03M | 27.90%44.03M | -64.09%34.42M | -64.09%34.42M |
Total current liabilities | -37.44%1.97B | -14.71%2.68B | -32.43%3.14B | -32.43%3.14B | 45.55%4.65B | 45.55%4.65B | 8.06%3.2B | 8.06%3.2B | -16.79%2.96B | -16.79%2.96B |
Net current assets | -62.46%686.3M | -82.71%316.09M | -33.30%1.83B | -33.30%1.83B | 9.45%2.74B | 9.45%2.74B | 11.51%2.5B | 11.51%2.5B | -6.33%2.25B | -6.33%2.25B |
Total assets less current liabilities | -8.53%4.45B | -20.62%3.86B | -15.60%4.87B | -15.60%4.87B | 10.00%5.77B | 10.00%5.77B | 9.35%5.24B | 9.35%5.24B | 0.60%4.79B | 0.60%4.79B |
Non-current liabilities | ||||||||||
Long-term bank loan | 30.78%471.01M | -94.91%18.32M | -60.11%360.16M | -60.11%360.16M | -1.61%902.83M | -1.61%902.83M | -21.82%917.6M | -21.82%917.6M | -11.04%1.17B | -11.04%1.17B |
Financial lease liabilities-non-current liabilities | 14.04%27.69M | -21.47%19.07M | -76.75%24.28M | -76.75%24.28M | 62.17%104.45M | 62.17%104.45M | 53.42%64.4M | 53.42%64.4M | --41.98M | --41.98M |
Deferred tax liability | 60.99%38.02M | 21.79%28.76M | -23.34%23.62M | -23.34%23.62M | 2.33%30.8M | 2.33%30.8M | 89.88%30.1M | 89.88%30.1M | 41.96%15.85M | 41.96%15.85M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | -79.28%778K | -79.28%778K | 4,317.65%3.76M | 4,317.65%3.76M | --85K | --85K |
Total non-current liabilities | 31.53%536.71M | -83.79%66.15M | -60.72%408.05M | -60.72%408.05M | 2.26%1.04B | 2.26%1.04B | -17.52%1.02B | -17.52%1.02B | -7.44%1.23B | -7.44%1.23B |
Total liabilities | -29.52%2.5B | -22.64%2.75B | -37.59%3.55B | -37.59%3.55B | 35.11%5.69B | 35.11%5.69B | 0.54%4.21B | 0.54%4.21B | -14.24%4.19B | -14.24%4.19B |
Total assets less total liabilities | -12.20%3.92B | -14.84%3.8B | -5.68%4.46B | -5.68%4.46B | 11.86%4.73B | 11.86%4.73B | 18.64%4.23B | 18.64%4.23B | 3.72%3.56B | 3.72%3.56B |
Total equity and non-current liabilities | -8.53%4.45B | -20.62%3.86B | -15.60%4.87B | -15.60%4.87B | 10.00%5.77B | 10.00%5.77B | 9.35%5.24B | 9.35%5.24B | 0.60%4.79B | 0.60%4.79B |
Equity | ||||||||||
Share capital | 0.00%56.85M | 0.00%56.85M | 0.00%56.85M | 0.00%56.85M | 2.12%56.85M | 2.12%56.85M | -1.31%55.67M | -1.31%55.67M | 0.00%56.4M | 0.00%56.4M |
Reserve | -11.05%3.87B | -13.38%3.77B | 16.14%4.35B | 16.14%4.35B | 11.80%3.75B | 11.80%3.75B | 16.12%3.35B | 16.12%3.35B | 3.77%2.89B | 3.77%2.89B |
Legal reserve | -11.05%3.87B | -13.38%3.77B | 16.14%4.35B | 16.14%4.35B | 11.80%3.75B | 11.80%3.75B | 16.12%3.35B | 16.12%3.35B | 3.77%2.89B | 3.77%2.89B |
Shareholders' Equity | -10.91%3.93B | -13.21%3.82B | 15.90%4.41B | 15.90%4.41B | 11.64%3.8B | 11.64%3.8B | 15.79%3.41B | 15.79%3.41B | 3.69%2.94B | 3.69%2.94B |
Non-controlling interest | -121.65%-11.25M | -153.54%-27.82M | -94.38%51.96M | -94.38%51.96M | 12.78%925.13M | 12.78%925.13M | 32.15%820.28M | 32.15%820.28M | 3.85%620.72M | 3.85%620.72M |
Total equity | -12.20%3.92B | -14.84%3.8B | -5.68%4.46B | -5.68%4.46B | 11.86%4.73B | 11.86%4.73B | 18.64%4.23B | 18.64%4.23B | 3.72%3.56B | 3.72%3.56B |
Total equity and total liabilities | -19.88%6.42B | -18.30%6.55B | -23.11%8.01B | -23.11%8.01B | 23.47%10.42B | 23.47%10.42B | 8.86%8.44B | 8.86%8.44B | -6.83%7.75B | -6.83%7.75B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data