(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -23.88%4.1M | 36.43%7.35M | -31.10%5.39M | -31.10%5.39M | -31.10%7.82M | -31.10%7.82M | 5.63%11.34M | 5.63%11.34M | -66.75%10.74M | -66.75%10.74M |
Accounts receivable | -32.56%47.09M | -4.80%66.47M | -24.25%69.82M | -24.25%69.82M | 43.79%92.16M | 43.79%92.16M | -45.88%64.1M | -45.88%64.1M | -6.75%118.44M | 202.17%118.44M |
Cash and equivalents | -11.93%33.51M | -7.67%35.13M | -17.24%38.05M | -17.24%38.05M | -34.71%45.97M | -34.71%45.97M | 17.85%70.42M | 17.85%70.42M | 150.10%59.75M | 150.10%59.75M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.32%1.27M | -90.32%1.27M |
Total current assets | -25.22%84.7M | -3.80%108.95M | -22.40%113.25M | -22.40%113.25M | 0.07%145.95M | 0.07%145.95M | -23.31%145.86M | -23.31%145.86M | -3.63%190.2M | -3.63%190.2M |
Non-current assets | ||||||||||
Property, plant and equipment | -8.00%75.45M | -5.56%77.46M | -25.84%82.01M | -25.84%82.01M | -2.45%110.59M | -2.45%110.59M | 0.43%113.37M | 0.43%113.37M | -43.08%112.88M | -43.08%112.88M |
Special items of non-current assets | -17.74%22.13M | -10.22%24.15M | -15.45%26.9M | -15.45%26.9M | -9.43%31.82M | -9.43%31.82M | 40.88%35.13M | 40.88%35.13M | --24.94M | --24.94M |
Total non-current assets | -10.41%97.58M | -6.71%101.61M | -23.52%108.91M | -23.52%108.91M | -4.10%142.4M | -4.10%142.4M | 7.75%148.5M | 7.75%148.5M | -51.73%137.81M | -51.73%137.81M |
Total assets | -17.96%182.27M | -5.23%210.55M | -22.95%222.16M | -22.95%222.16M | -2.04%288.35M | -2.04%288.35M | -10.26%294.35M | -10.26%294.35M | -32.07%328.01M | -32.07%328.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -34.37%14.81M | 25.85%13.02M | -51.61%22.56M | -72.34%10.35M | -16.66%46.61M | -19.41%37.4M | -26.29%55.94M | -15.81%46.41M | -33.67%75.89M | -28.29%55.13M |
Tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.99%14K | -95.99%14K |
Other payables and accrued expenses | ---- | -43.75%6.87M | ---- | 32.58%12.21M | ---- | -3.29%9.21M | ---- | -54.13%9.52M | ---- | -44.70%20.76M |
Bank loans and overdrafts | -24.06%53.83M | -10.41%63.51M | -13.32%70.89M | -13.32%70.89M | 17.12%81.78M | 17.12%81.78M | 102.12%69.82M | 102.12%69.82M | 6.44%34.55M | 6.44%34.55M |
Financial lease liabilities-current liabilities | 9.59%3.99M | 23.58%4.5M | 16.79%3.64M | 16.79%3.64M | -6.23%3.12M | -6.23%3.12M | -34.58%3.32M | -34.58%3.32M | --5.08M | --5.08M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -67.00%100K | -67.00%100K | -73.04%303K | -73.04%303K |
Total current liabilities | -25.20%72.62M | -9.47%87.89M | -26.18%97.08M | -26.18%97.08M | 1.80%131.51M | 1.80%131.51M | 11.53%129.18M | 11.53%129.18M | -21.92%115.83M | -21.92%115.83M |
Net current assets | -25.33%12.08M | 30.21%21.06M | 11.93%16.17M | 11.93%16.17M | -13.36%14.45M | -13.36%14.45M | -77.58%16.68M | -77.58%16.68M | 51.69%74.37M | 51.69%74.37M |
Total assets less current liabilities | -12.34%109.65M | -1.93%122.66M | -20.25%125.08M | -20.25%125.08M | -5.04%156.85M | -5.04%156.85M | -22.16%165.17M | -22.16%165.17M | -36.58%212.19M | -36.58%212.19M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -64.01%2.29M | -43.90%3.56M | -32.69%6.35M | -32.69%6.35M | -22.60%9.44M | -22.60%9.44M | 2,505.13%12.19M | 2,505.13%12.19M | --468K | --468K |
Provision-non-current liabilities | --191K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -61.00%2.48M | -43.90%3.56M | -32.69%6.35M | -32.69%6.35M | -22.60%9.44M | -22.60%9.44M | 2,505.13%12.19M | 2,505.13%12.19M | --468K | --468K |
Total liabilities | -27.39%75.1M | -11.58%91.45M | -26.61%103.43M | -26.61%103.43M | -0.31%140.94M | -0.31%140.94M | 21.56%141.37M | 21.56%141.37M | -21.60%116.3M | -21.60%116.3M |
Total assets less total liabilities | -9.73%107.17M | 0.31%119.1M | -19.46%118.73M | -19.46%118.73M | -3.64%147.41M | -3.64%147.41M | -27.74%152.98M | -27.74%152.98M | -36.72%211.72M | -36.72%211.72M |
Total equity and non-current liabilities | -12.34%109.65M | -1.93%122.66M | -20.25%125.08M | -20.25%125.08M | -5.04%156.85M | -5.04%156.85M | -22.16%165.17M | -22.16%165.17M | -36.58%212.19M | -36.58%212.19M |
Equity | ||||||||||
Share capital | 0.00%8.08M | 0.00%8.08M | 0.00%8.08M | 0.00%8.08M | 0.00%8.08M | 0.00%8.08M | 0.00%8.08M | 0.00%8.08M | 0.00%8.08M | 0.00%8.08M |
Reserve | -10.45%99.09M | 0.33%111.02M | -20.58%110.65M | -20.58%110.65M | -3.84%139.33M | -3.84%139.33M | -28.85%144.9M | -28.85%144.9M | -37.63%203.64M | -37.63%203.64M |
Legal reserve | -10.45%99.09M | 0.33%111.02M | -20.58%110.65M | -20.58%110.65M | -3.84%139.33M | -3.84%139.33M | -28.85%144.9M | -28.85%144.9M | -37.63%203.64M | -37.63%203.64M |
Shareholders' Equity | -9.73%107.17M | 0.31%119.1M | -19.46%118.73M | -19.46%118.73M | -3.64%147.41M | -3.64%147.41M | -27.74%152.98M | -27.74%152.98M | -36.72%211.72M | -36.72%211.72M |
Total equity | -9.73%107.17M | 0.31%119.1M | -19.46%118.73M | -19.46%118.73M | -3.64%147.41M | -3.64%147.41M | -27.74%152.98M | -27.74%152.98M | -36.72%211.72M | -36.72%211.72M |
Total equity and total liabilities | -17.96%182.27M | -5.23%210.55M | -22.95%222.16M | -22.95%222.16M | -2.04%288.35M | -2.04%288.35M | -10.26%294.35M | -10.26%294.35M | -32.07%328.01M | -32.07%328.01M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data