(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 39.84%223.41M | -4.25%152.97M | -4.20%159.76M | -4.20%159.76M | 140.61%166.76M | --166.76M | -0.62%69.31M | ---- | 10.09%69.73M | ---- |
Accounts receivable | -20.63%192.36M | -29.96%169.74M | -3.59%242.36M | -3.59%242.36M | 84.27%251.38M | 84.27%251.38M | -18.02%136.42M | -18.02%136.42M | -3.19%166.41M | -3.19%166.41M |
Related party payments receivable | -5.49%6.22M | ---- | 22.23%6.58M | ---- | -8.39%5.38M | ---- | 172.45%5.87M | ---- | -90.47%2.16M | ---- |
Advance deposits and other receivables | -32.18%44.83M | ---- | -15.96%66.1M | ---- | 67.47%78.66M | ---- | -23.87%46.97M | ---- | -19.50%61.7M | ---- |
Cash and equivalents | -21.36%1.7B | -5.03%2.06B | 22.25%2.17B | 22.25%2.17B | 3.51%1.77B | 3.51%1.77B | 133.04%1.71B | 133.04%1.71B | -30.76%734.74M | -30.76%734.74M |
Fixed time deposit-current assets | 1.27%239K | 5.93%250K | --236K | --236K | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | 8.76%18.58M | 8.76%18.58M | 153.43%17.09M | --17.09M |
Financial assets at fair value-current assets | --33.39M | ---- | ---- | ---- | ---- | ---- | --87.78M | --87.78M | ---- | ---- |
Other current assets | ---- | -24.04%95.88M | ---- | -47.18%126.23M | ---- | 41.14%238.98M | ---- | -14.65%169.32M | ---- | -9.17%198.37M |
Special items of current assets | -51.71%25.86M | ---- | -92.79%53.55M | ---- | 751.91%742.7M | 1,368.93%587.76M | -88.21%87.18M | -94.07%40.01M | 1,407.93%739.28M | --674.49M |
Total current assets | -17.26%2.23B | -8.11%2.48B | -10.67%2.7B | -10.67%2.7B | 39.41%3.02B | 39.41%3.02B | 20.84%2.16B | 20.84%2.16B | 23.40%1.79B | 23.40%1.79B |
Non-current assets | ||||||||||
Property, plant and equipment | -0.86%14.32M | ---- | -8.34%14.44M | ---- | 21.20%15.75M | ---- | 6.73%13M | ---- | -9.59%12.18M | ---- |
Prepaid rent-non-current assets | 22.89%2.23M | ---- | 199.67%1.81M | ---- | -37.95%605K | ---- | -19.69%975K | ---- | -6.33%1.21M | ---- |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%4.58M | ---- |
Deferred tax assets | 24.06%11.39M | 4.06%9.55M | -8.11%9.18M | --9.18M | 8.40%9.99M | ---- | 15.26%9.21M | ---- | -6.38%7.99M | ---- |
Other illiquid assets | ---- | 13.38%36.61M | ---- | -35.39%32.29M | ---- | -0.86%49.97M | ---- | -16.04%50.41M | ---- | 115.32%60.04M |
Special items of non-current assets | 100.23%794.45M | 13.39%431.72M | 56.48%396.78M | 65.58%380.74M | -73.57%253.57M | -75.33%229.94M | -19.70%959.48M | -19.69%932.26M | -36.05%1.19B | 3.66%1.16B |
Total non-current assets | 94.78%822.38M | 13.19%477.87M | 50.83%422.21M | 50.83%422.21M | -71.51%279.92M | -71.51%279.92M | -19.51%982.67M | -19.51%982.67M | -35.62%1.22B | -35.62%1.22B |
Total assets | -2.08%3.05B | -5.23%2.95B | -5.45%3.12B | -5.45%3.12B | 4.77%3.3B | 4.77%3.3B | 4.48%3.15B | 4.48%3.15B | -10.03%3.01B | -10.03%3.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 1.02%139.36M | -29.45%97.32M | -39.67%137.95M | -39.67%137.95M | 150.46%228.65M | 150.46%228.65M | -39.01%91.29M | -39.01%91.29M | 11.24%149.68M | 11.24%149.68M |
Tax payable | 2.62%3.33M | 82.26%5.91M | -75.02%3.24M | --3.24M | -39.85%12.97M | ---- | 43.25%21.57M | ---- | 35.31%15.06M | ---- |
Other payables and accrued expenses | 6.75%295.87M | -1.47%273.09M | 5.53%277.16M | 5.53%277.16M | 28.83%262.64M | 28.83%262.64M | -4.91%203.86M | -4.91%203.86M | 16.70%214.39M | 16.70%214.39M |
Bank loans and overdrafts | -70.93%14.18M | -55.26%21.81M | 151.31%48.76M | 151.31%48.76M | 9.48%19.4M | 9.48%19.4M | 7.68%17.72M | 7.68%17.72M | -96.53%16.46M | -96.53%16.46M |
Financial lease liabilities-current liabilities | 11.93%6.38M | -7.39%5.28M | -32.83%5.7M | --5.7M | -15.31%8.48M | ---- | -9.39%10.02M | ---- | --11.06M | ---- |
Deferred income-current liabilities | ---- | ---- | -42.86%1.04M | ---- | --1.82M | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | -29.02%141.91M | ---- | -26.88%199.94M | ---- | 33.30%273.45M | ---- | 197.56%205.14M | ---- | -19.32%68.94M |
Special items of current liabilities | -1.08%196.74M | ---- | -20.50%198.89M | ---- | 44.15%250.17M | ---- | 305.23%173.55M | ---- | -41.12%42.83M | ---- |
Total current liabilities | -2.51%655.85M | -18.94%545.31M | -14.21%672.74M | -14.21%672.74M | 51.38%784.14M | 51.38%784.14M | 15.25%518.01M | 15.25%518.01M | -48.80%449.46M | -48.80%449.46M |
Net current assets | -22.16%1.57B | -4.51%1.93B | -9.43%2.02B | -9.43%2.02B | 35.64%2.23B | 35.64%2.23B | 22.71%1.65B | 22.71%1.65B | 133.86%1.34B | 133.86%1.34B |
Total assets less current liabilities | -1.97%2.4B | -1.46%2.41B | -2.71%2.44B | -2.71%2.44B | -4.41%2.51B | -4.41%2.51B | 2.60%2.63B | 2.60%2.63B | 3.74%2.56B | 3.74%2.56B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 26.13%18.04M | 26.40%18.08M | -33.43%14.3M | --14.3M | -20.82%21.49M | ---- | -9.38%27.14M | ---- | --29.94M | ---- |
Deferred tax liability | 48.74%1.3M | -3.32%845K | -31.13%874K | --874K | 20.86%1.27M | ---- | 1,378.87%1.05M | ---- | 491.67%71K | ---- |
Other non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3,431.18%30.02M |
Total non-current liabilities | 27.43%19.34M | 24.69%18.92M | -33.30%15.18M | -33.30%15.18M | -19.27%22.75M | -19.27%22.75M | -6.09%28.19M | -6.09%28.19M | 3,431.18%30.02M | 3,431.18%30.02M |
Total liabilities | -1.85%675.19M | -17.98%564.24M | -14.74%687.92M | -14.74%687.92M | 47.73%806.89M | 47.73%806.89M | 13.92%546.19M | 13.92%546.19M | -45.43%479.47M | -45.43%479.47M |
Total assets less total liabilities | -2.15%2.38B | -1.62%2.39B | -2.44%2.43B | -2.44%2.43B | -4.25%2.49B | -4.25%2.49B | 2.70%2.6B | 2.70%2.6B | 2.56%2.53B | 2.56%2.53B |
Total equity and non-current liabilities | -1.97%2.4B | -1.46%2.41B | -2.71%2.44B | -2.71%2.44B | -4.41%2.51B | -4.41%2.51B | 2.60%2.63B | 2.60%2.63B | 3.74%2.56B | 3.74%2.56B |
Equity | ||||||||||
Share capital | -0.35%152.26M | 0.00%152.8M | -0.13%152.8M | -0.13%152.8M | 0.11%153M | 0.11%153M | 0.00%152.83M | 0.00%152.83M | -0.03%152.83M | -0.03%152.83M |
Reserve | -2.09%2.23B | -1.70%2.24B | -1.63%2.28B | -1.63%2.28B | -4.60%2.31B | -4.60%2.31B | 2.68%2.43B | 2.68%2.43B | 2.92%2.36B | 2.92%2.36B |
Legal reserve | -2.09%2.23B | -1.70%2.24B | -1.63%2.28B | -1.63%2.28B | -4.60%2.31B | -4.60%2.31B | 2.68%2.43B | 2.68%2.43B | 2.92%2.36B | 2.92%2.36B |
Special items of shareholders' rights and interests | ---4.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | -2.15%2.38B | -1.59%2.39B | -1.54%2.43B | -1.54%2.43B | -4.33%2.47B | -4.33%2.47B | 2.51%2.58B | 2.51%2.58B | 2.73%2.52B | 2.73%2.52B |
Non-controlling interest | 11.11%880K | -90.66%74K | -96.62%792K | -96.62%792K | 4.35%23.44M | 4.35%23.44M | 29.44%22.46M | 29.44%22.46M | -17.51%17.35M | -17.51%17.35M |
Total equity | -2.15%2.38B | -1.62%2.39B | -2.44%2.43B | -2.44%2.43B | -4.25%2.49B | -4.25%2.49B | 2.70%2.6B | 2.70%2.6B | 2.56%2.53B | 2.56%2.53B |
Total equity and total liabilities | -2.08%3.05B | -5.23%2.95B | -5.45%3.12B | -5.45%3.12B | 4.77%3.3B | 4.77%3.3B | 4.48%3.15B | 4.48%3.15B | -10.03%3.01B | -10.03%3.01B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data