(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 38.06%48.75M | -1.50%34.79M | 32.38%35.31M | 32.38%35.31M | 26.17%26.68M | 26.17%26.68M | 0.02%21.14M | 0.02%21.14M | --21.14M | -10.02%21.14M |
Developing and for sale properties | -6.80%258.44M | -7.49%256.53M | 129.75%277.29M | 129.75%277.29M | -18.79%120.7M | -18.79%120.7M | -12.21%148.62M | -12.21%148.62M | --169.3M | -28.11%169.3M |
Accounts receivable | 15.73%83.49M | 29.08%122.18M | -59.49%72.14M | -46.85%94.65M | 19.48%178.09M | 19.48%178.09M | 53.98%149.06M | 53.98%149.06M | --96.81M | -13.21%96.81M |
Advance deposits and other receivables | 78.01%40.08M | ---- | --22.52M | ---- | ---- | ---- | ---- | ---- | --2.75M | -1.82%2.75M |
Cash and equivalents | 51.14%890.27M | 39.55%822.02M | 2.18%589.05M | 2.18%589.05M | -6.49%576.49M | -6.49%576.49M | -4.15%616.47M | -4.15%616.47M | --643.18M | 74.92%643.18M |
Secured deposit | 32.31%33.12M | 30.18%32.59M | -58.74%25.03M | -58.74%25.03M | 83.08%60.67M | 83.08%60.67M | 125.04%33.14M | 125.04%33.14M | --14.73M | -68.48%14.73M |
Short-term investment | -45.21%6.62M | -33.77%8.01M | -18.27%12.09M | -18.27%12.09M | -32.02%14.79M | -32.02%14.79M | -40.31%21.76M | -40.31%21.76M | --36.45M | -64.27%36.45M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --98K | -9.26%98K |
Special items of current assets | ---- | ---- | ---- | ---- | 1.74%4.68M | 1.74%4.68M | -95.20%4.6M | -95.20%4.6M | --95.95M | -61.85%95.95M |
Total current assets | 31.67%1.36B | 23.48%1.28B | 5.23%1.03B | 5.23%1.03B | -1.28%982.1M | -1.28%982.1M | -7.92%994.79M | -7.92%994.79M | --1.08B | -5.34%1.08B |
Non-current assets | ||||||||||
Property, plant and equipment | 5.65%1.56B | -0.54%1.47B | -3.95%1.48B | -3.95%1.48B | 7.59%1.54B | 7.59%1.54B | 8.73%1.43B | 8.73%1.43B | --1.32B | 0.62%1.32B |
Investment property | -2.00%545.92M | -1.79%547.12M | -30.92%557.09M | -30.92%557.09M | 2.92%806.45M | 2.92%806.45M | 1.43%783.58M | 1.43%783.58M | --772.52M | 0.67%772.52M |
Advance payment | -22.30%23.4M | -35.48%19.43M | 394.73%30.11M | 394.73%30.11M | -32.34%6.09M | -32.34%6.09M | -91.04%9M | -91.04%9M | --100.45M | -4.86%100.45M |
Financial assets at fair value-non-current assets | 168.20%2.15M | 0.00%802K | 0.00%802K | 0.00%802K | 0.00%802K | 0.00%802K | 0.00%802K | 0.00%802K | --802K | 0.00%802K |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | 6.85%32.93M | 6.85%32.93M | --30.82M | -1.94%30.82M |
Special items of non-current assets | -7.36%120.57M | -5.79%122.62M | -14.54%130.16M | -14.54%130.16M | -10.94%152.31M | -10.94%152.31M | --171.01M | --171.01M | ---- | ---- |
Total non-current assets | 2.62%2.26B | -1.64%2.16B | -12.30%2.2B | -12.30%2.2B | 3.17%2.51B | 3.17%2.51B | 9.35%2.43B | 9.35%2.43B | --2.22B | 0.34%2.22B |
Total assets | 11.91%3.62B | 6.39%3.44B | -7.36%3.23B | -7.36%3.23B | 1.88%3.49B | 1.88%3.49B | 3.70%3.43B | 3.70%3.43B | --3.3B | -1.59%3.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 11.12%162.8M | 22.53%514.25M | -73.94%146.51M | -25.34%419.71M | 32.32%562.15M | 32.32%562.15M | 7.78%424.84M | -1.89%424.84M | --394.17M | -0.67%433.02M |
Tax payable | 8.13%120.61M | -0.75%110.7M | -7.52%111.54M | -7.52%111.54M | 5.49%120.6M | 5.49%120.6M | -0.41%114.33M | -0.41%114.33M | --114.8M | 5.08%114.8M |
Amounts payable to associated parties-current liabilities | -2.17%6.04M | -4.05%5.93M | -8.15%6.18M | -8.15%6.18M | 2.61%6.73M | 2.61%6.73M | 6.69%6.56M | 6.69%6.56M | --6.14M | -1.90%6.14M |
Advance payment | 76.62%485.61M | ---- | 14,295.50%274.95M | -8.01%1.76M | -68.28%1.91M | -68.28%1.91M | -88.17%6.02M | -49.99%6.02M | --50.88M | -81.22%12.04M |
Bank loans and overdrafts | -42.63%312.56M | -10.45%487.89M | -9.73%544.82M | -9.73%544.82M | 12.00%603.53M | 12.00%603.53M | 21.34%538.85M | 21.34%538.85M | --444.07M | 22.25%444.07M |
Financial lease liabilities-current liabilities | -43.32%3.39M | 0.20%5.99M | 115.07%5.98M | 115.07%5.98M | 9.71%2.78M | 9.71%2.78M | -53.12%2.53M | -53.12%2.53M | --5.41M | -47.61%5.41M |
Special items of current liabilities | 32.19%53.86M | -25.13%30.51M | -0.08%40.74M | -0.08%40.74M | 17.85%40.78M | 17.85%40.78M | -31.31%34.6M | -31.31%34.6M | --50.37M | 22.32%50.37M |
Total current liabilities | 1.25%1.14B | 2.17%1.16B | -15.52%1.13B | -15.52%1.13B | 18.69%1.34B | 18.69%1.34B | 5.81%1.13B | 5.81%1.13B | --1.07B | 3.45%1.07B |
Net current assets | 321.92%215.9M | 224.22%120.85M | 72.70%-97.29M | 72.70%-97.29M | -168.09%-356.38M | -168.09%-356.38M | -1,014.31%-132.93M | -1,014.31%-132.93M | --14.54M | -86.91%14.54M |
Total assets less current liabilities | 17.64%2.47B | 8.66%2.28B | -2.29%2.1B | -2.29%2.1B | -6.37%2.15B | -6.37%2.15B | 2.69%2.3B | 2.69%2.3B | --2.24B | -3.83%2.24B |
Non-current liabilities | ||||||||||
Long-term bank loan | 15.10%447.49M | -30.86%268.81M | 22.88%388.79M | 22.88%388.79M | -26.85%316.41M | -26.85%316.41M | 23.83%432.53M | 23.83%432.53M | --349.3M | -27.50%349.3M |
Financial lease liabilities-non-current liabilities | -10.77%35.19M | -8.08%36.25M | -19.90%39.44M | -19.90%39.44M | --49.24M | --49.24M | ---- | ---- | ---- | ---- |
Deferred tax liability | -0.52%71.39M | 9.70%78.73M | 33.42%71.77M | 33.42%71.77M | 17.44%53.79M | 17.44%53.79M | 11.30%45.8M | 11.30%45.8M | --41.15M | 14.39%41.15M |
Other non-current liabilities | ---- | ---- | --12.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | -21.14%8.1M | -9.97%20.68M | -28.51%10.28M | 59.76%22.97M | -22.22%14.38M | -22.22%14.38M | -49.02%18.48M | -49.02%18.48M | --36.26M | --36.26M |
Total non-current liabilities | 7.50%562.18M | -22.66%404.47M | 20.55%522.96M | 20.55%522.96M | -12.68%433.81M | -12.68%433.81M | 16.43%496.82M | 16.43%496.82M | --426.7M | -18.25%426.7M |
Total liabilities | 3.23%1.71B | -5.68%1.56B | -6.69%1.65B | -6.69%1.65B | 9.09%1.77B | 9.09%1.77B | 8.84%1.62B | 8.84%1.62B | --1.49B | -3.85%1.49B |
Total assets less total liabilities | 21.00%1.91B | 19.03%1.88B | -8.06%1.58B | -8.06%1.58B | -4.63%1.72B | -4.63%1.72B | -0.54%1.8B | -0.54%1.8B | --1.81B | 0.35%1.81B |
Total equity and non-current liabilities | 17.64%2.47B | 8.66%2.28B | -2.29%2.1B | -2.29%2.1B | -6.37%2.15B | -6.37%2.15B | 2.69%2.3B | 2.69%2.3B | --2.24B | -3.83%2.24B |
Equity | ||||||||||
Share capital | 50.00%10.86M | 50.00%10.86M | 0.00%7.24M | 0.00%7.24M | 0.00%7.24M | 0.00%7.24M | 0.00%7.24M | 0.00%7.24M | --7.24M | 0.00%7.24M |
Reserve | 20.28%1.86B | 18.88%1.84B | -8.60%1.55B | -8.60%1.55B | -4.75%1.69B | -4.75%1.69B | -1.09%1.78B | -1.09%1.78B | --1.8B | -0.08%1.8B |
Legal reserve | 20.28%1.86B | 18.88%1.84B | -8.60%1.55B | -8.60%1.55B | -4.75%1.69B | -4.75%1.69B | -1.09%1.78B | -1.09%1.78B | --1.8B | -0.08%1.8B |
Shareholders' Equity | 20.42%1.87B | 19.02%1.85B | -8.56%1.55B | -8.56%1.55B | -4.73%1.7B | -4.73%1.7B | -1.08%1.79B | -1.08%1.79B | --1.8B | -0.08%1.8B |
Non-controlling interest | 58.27%37.85M | 19.45%28.57M | 43.57%23.92M | 43.57%23.92M | 7.06%16.66M | 7.06%16.66M | 166.67%15.56M | 166.67%15.56M | --5.84M | 404.54%5.84M |
Total equity | 21.00%1.91B | 19.03%1.88B | -8.06%1.58B | -8.06%1.58B | -4.63%1.72B | -4.63%1.72B | -0.54%1.8B | -0.54%1.8B | --1.81B | 0.35%1.81B |
Total equity and total liabilities | 11.91%3.62B | 6.39%3.44B | -7.36%3.23B | -7.36%3.23B | 1.88%3.49B | 1.88%3.49B | 3.70%3.43B | 3.70%3.43B | --3.3B | -1.59%3.3B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data