(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 18.39%87.91M | 28.98%95.77M | 110.03%74.26M | 110.03%74.26M | 171.13%35.36M | 171.13%35.36M | -45.67%13.04M | -45.67%13.04M | -66.08%24M | -66.08%24M |
Accounts receivable | -0.17%57.23M | 40.00%80.26M | 62.74%57.33M | 62.74%57.33M | -35.65%35.23M | -35.65%35.23M | 47.56%54.74M | 47.56%54.74M | -14.32%37.1M | -14.32%37.1M |
Advance deposits and other receivables | -66.11%53.37M | 8.01%170.09M | 22.35%157.47M | 22.35%157.47M | 20.17%128.7M | 20.17%128.7M | 31.97%107.1M | 31.97%107.1M | -55.17%81.16M | -55.17%81.16M |
Withholding and tax receivable | --36K | --449K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 12.93%111.87M | -33.94%65.44M | -50.75%99.06M | -50.75%99.06M | 829.14%201.11M | 829.14%201.11M | 16.88%21.65M | 16.88%21.65M | -15.12%18.52M | -15.12%18.52M |
Special items of current assets | -2.83%5.05M | -4.42%4.97M | --5.2M | --5.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -19.79%315.46M | 6.02%416.98M | -1.77%393.31M | -1.77%393.31M | 103.73%400.4M | 103.73%400.4M | 22.24%196.53M | 22.24%196.53M | -52.35%160.78M | -52.35%160.78M |
Non-current assets | ||||||||||
Property, plant and equipment | 14.78%107.82M | -1.59%92.44M | -1.46%93.93M | -1.46%93.93M | 47.28%95.32M | 47.28%95.32M | -6.57%64.72M | -6.57%64.72M | -11.93%69.27M | -11.93%69.27M |
Investment property | -9.03%12.45M | -2.79%13.3M | 9.74%13.69M | 9.74%13.69M | 1.86%12.47M | 1.86%12.47M | 0.60%12.24M | 0.60%12.24M | -18.33%12.17M | -18.33%12.17M |
Advance payment | ---- | -4.72%101K | -97.28%106K | -97.28%106K | -0.71%3.9M | -0.71%3.9M | --3.93M | --3.93M | ---- | ---- |
Associated company interest | -20.42%246.97M | 2.55%318.24M | -11.80%310.34M | -11.80%310.34M | -38.27%351.84M | -38.27%351.84M | -1.06%569.95M | -1.06%569.95M | 66.44%576.06M | 144.18%576.06M |
Intangible assets | -34.03%5.8M | -18.93%7.12M | -70.64%8.78M | -70.64%8.78M | 2,925.48%29.92M | 2,925.48%29.92M | -1.10%989K | -1.10%989K | -1.19%1M | -1.19%1M |
Goodwill | -7.05%50.94M | -8.56%50.11M | -3.69%54.8M | -3.69%54.8M | --56.9M | --56.9M | ---- | ---- | ---- | ---- |
Deferred tax assets | 80.36%1.59M | 0.23%883K | 38.74%881K | 38.74%881K | 252.78%635K | 252.78%635K | -1.10%180K | -1.10%180K | -8.08%182K | -8.08%182K |
Special items of non-current assets | 613.56%29.26M | -9.71%3.7M | -18.68%4.1M | -18.68%4.1M | 15.96%5.04M | 15.96%5.04M | -48.32%4.35M | -48.32%4.35M | -93.67%8.41M | -93.67%8.41M |
Total non-current assets | -6.54%454.82M | -0.15%485.91M | -12.48%486.63M | -12.48%486.63M | -15.28%556.04M | -15.28%556.04M | -1.61%656.36M | -1.61%656.36M | 15.79%667.1M | 43.17%667.1M |
Total assets | -12.46%770.28M | 2.61%902.88M | -8.00%879.94M | -8.00%879.94M | 12.14%956.44M | 12.14%956.44M | 3.02%852.89M | 3.02%852.89M | -9.38%827.87M | 3.05%827.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -49.85%22.12M | -39.72%26.58M | -51.65%44.1M | -51.65%44.1M | 681.36%91.2M | 681.36%91.2M | 56.27%11.67M | 56.27%11.67M | -42.47%7.47M | -42.47%7.47M |
Notes payable | ---- | 9.35%79.63M | -34.24%164.82M | -70.94%72.82M | -2.22%250.62M | -2.22%250.62M | -5.26%256.32M | -5.26%256.32M | 76.12%270.54M | 76.12%270.54M |
Tax payable | 66.47%2.58M | ---- | 0.85%1.55M | 0.85%1.55M | 196.33%1.54M | 196.33%1.54M | -46.10%518K | -46.10%518K | 29.86%961K | 29.86%961K |
Amounts payable to associated parties-current liabilities | -2.82%172K | -95.48%8K | -7.81%177K | -7.81%177K | --192K | --192K | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | -26.44%117.52M | -23.52%122.19M | -21.46%159.76M | -21.46%159.76M | 36.67%203.42M | 36.67%203.42M | 4.98%148.84M | 4.98%148.84M | -17.97%141.79M | -17.97%141.79M |
Bank loans and overdrafts | 31.88%134.25M | 6.83%108.74M | -7.30%101.79M | -7.30%101.79M | 97.03%109.81M | 97.03%109.81M | 0.41%55.73M | 0.41%55.73M | -41.78%55.5M | -41.78%55.5M |
Financial lease liabilities-current liabilities | -45.96%723K | 84.23%2.47M | -35.27%1.34M | -35.27%1.34M | 30.33%2.07M | 30.33%2.07M | 3.46%1.59M | 3.46%1.59M | 373.15%1.53M | 373.15%1.53M |
Total current liabilities | -41.43%277.35M | -10.99%339.62M | -28.13%473.54M | -42.09%381.54M | 38.80%658.84M | 38.80%658.84M | -0.65%474.67M | -0.65%474.67M | 9.63%477.79M | 9.63%477.79M |
Net current assets | 147.51%38.11M | 557.04%77.36M | 68.96%-80.23M | 104.56%11.77M | 7.08%-258.44M | 7.08%-258.44M | 12.26%-278.14M | 12.26%-278.14M | -222.11%-317.01M | -222.11%-317.01M |
Total assets less current liabilities | 21.29%492.93M | 13.01%563.27M | 36.56%406.4M | 67.48%498.4M | -21.32%297.6M | -21.32%297.6M | 8.04%378.22M | 8.04%378.22M | -26.72%350.08M | -4.74%350.08M |
Non-current liabilities | ||||||||||
Long-term bank loan | -4.74%7.57M | 9.66%8.72M | -8.42%7.95M | -8.42%7.95M | -86.85%8.68M | -86.85%8.68M | --66.03M | --66.03M | ---- | ---- |
Long-term accounts payable | ---- | ---- | ---- | ---- | --10.95M | --10.95M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -29.05%1.85M | -57.88%1.1M | -4.72%2.6M | -4.72%2.6M | -3.46%2.73M | -3.46%2.73M | -18.17%2.83M | -18.17%2.83M | 729.02%3.46M | 729.02%3.46M |
Deferred tax liability | -34.15%12.93M | 0.26%19.68M | -5.23%19.63M | -5.23%19.63M | 34.76%20.71M | 34.76%20.71M | 3.02%15.37M | 3.02%15.37M | -0.32%14.92M | -0.32%14.92M |
Convertible notes and bonds | 43.19%130.61M | 31.86%120.27M | 115.50%91.21M | 115.50%91.21M | --42.33M | --42.33M | ---- | ---- | ---- | ---- |
Total non-current liabilities | 26.00%152.96M | 23.37%149.77M | 42.15%121.4M | 42.15%121.4M | 1.39%85.4M | 1.39%85.4M | 358.33%84.23M | 358.33%84.23M | -16.20%18.38M | -16.20%18.38M |
Total liabilities | -27.67%430.31M | -2.69%489.38M | -20.06%594.93M | -32.42%502.93M | 33.16%744.25M | 33.16%744.25M | 12.64%558.9M | 12.64%558.9M | 8.39%496.17M | 8.39%496.17M |
Total assets less total liabilities | 19.29%339.98M | 9.68%413.5M | 34.31%285.01M | 77.67%377.01M | -27.82%212.19M | -27.82%212.19M | -11.37%293.99M | -11.37%293.99M | -27.22%331.71M | -4.02%331.71M |
Total equity and non-current liabilities | 21.29%492.93M | 13.01%563.27M | 36.56%406.4M | 67.48%498.4M | -21.32%297.6M | -21.32%297.6M | 8.04%378.22M | 8.04%378.22M | -26.72%350.08M | -4.74%350.08M |
Equity | ||||||||||
Share capital | 5.01%9.67M | 5.01%9.67M | -19.79%9.21M | -19.79%9.21M | 88.97%11.48M | 88.97%11.48M | -99.38%6.07M | -99.38%6.07M | 20.96%981.04M | 20.96%981.04M |
Reserve | 15.87%204.54M | 7.56%288.84M | 42.77%176.53M | 117.17%268.53M | -55.97%123.65M | -55.97%123.65M | 142.89%280.83M | 142.89%280.83M | -81.34%-654.74M | -38.94%-654.74M |
Legal reserve | 15.87%204.54M | 7.56%288.84M | 42.77%176.53M | 117.17%268.53M | -55.97%123.65M | -55.97%123.65M | 142.89%280.83M | 142.89%280.83M | -81.34%-654.74M | -38.94%-654.74M |
Shareholders' Equity | 15.33%214.21M | 7.48%298.51M | 37.45%185.73M | 105.54%277.73M | -52.90%135.13M | -52.90%135.13M | -12.07%286.91M | -12.07%286.91M | -27.49%326.3M | -3.97%326.3M |
Non-controlling interest | 26.69%125.77M | 15.84%115M | 28.82%99.27M | 28.82%99.27M | 988.06%77.07M | 988.06%77.07M | 30.95%7.08M | 30.95%7.08M | -6.69%5.41M | -6.69%5.41M |
Total equity | 19.29%339.98M | 9.68%413.5M | 34.31%285.01M | 77.67%377.01M | -27.82%212.19M | -27.82%212.19M | -11.37%293.99M | -11.37%293.99M | -27.22%331.71M | -4.02%331.71M |
Total equity and total liabilities | -12.46%770.28M | 2.61%902.88M | -8.00%879.94M | -8.00%879.94M | 12.14%956.44M | 12.14%956.44M | 3.02%852.89M | 3.02%852.89M | -9.38%827.87M | 3.05%827.87M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Qualified opinion | -- | Qualified opinion | -- |
Auditor | Hwashin Certified Public Accountants Co., Ltd. | -- | Hwashin Certified Public Accountants Co., Ltd. | -- | Hwashin Certified Public Accountants Co., Ltd. | -- | Hwashin Certified Public Accountants Co., Ltd. | -- | Hwashin Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data