(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -38.74%114.86M | -40.37%111.81M | 103.66%187.49M | 103.66%187.49M | 30.36%92.06M | 30.36%92.06M | -46.12%70.62M | -46.12%70.62M | 294.41%131.06M | --131.06M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.20%314.07M | --314.07M |
Advance deposits and other receivables | 45.07%101.71M | 42.56%99.94M | 304.45%70.11M | 304.45%70.11M | -21.21%17.33M | -21.21%17.33M | -35.92%22M | -35.92%22M | -18.93%34.33M | --34.33M |
Withholding and tax receivable | --82K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | -16.00%42.39M | 2.64%51.8M | -19.02%50.46M | -19.02%50.46M | 15.13%62.32M | 15.13%62.32M | 399.01%54.13M | 399.01%54.13M | 266.33%10.85M | --10.85M |
Secured deposit | 0.00%3.13M | 0.00%3.13M | -52.70%3.13M | -52.70%3.13M | 111.42%6.61M | 111.42%6.61M | 0.87%3.13M | 0.87%3.13M | 1.08%3.1M | --3.1M |
Special items of current assets | 22.37%513.7M | 13.52%476.54M | 0.63%419.79M | 0.63%419.79M | 34.70%417.18M | 34.70%417.18M | 88.62%309.7M | 88.62%309.7M | -4.40%164.19M | --164.19M |
Total current assets | 6.14%775.87M | 1.67%743.21M | 22.75%730.98M | 22.75%730.98M | 29.58%595.5M | 29.58%595.5M | -30.11%459.58M | -30.11%459.58M | 19.76%657.6M | --657.6M |
Non-current assets | ||||||||||
Property, plant and equipment | -33.88%886K | 4.03%1.39M | -70.04%1.34M | -70.04%1.34M | -32.20%4.47M | -32.20%4.47M | -39.13%6.6M | -39.13%6.6M | -16.97%10.84M | --10.84M |
Advance payment | 20.55%35.82M | -2.64%28.93M | 29.73%29.72M | 29.73%29.72M | -22.30%22.91M | -22.30%22.91M | 63.75%29.48M | 63.75%29.48M | 211.79%18M | --18M |
Other investments | 40.60%49.81M | 39.06%49.27M | 94.88%35.43M | 94.88%35.43M | 19.13%18.18M | 19.13%18.18M | 3.17%15.26M | 3.17%15.26M | 3.19%14.79M | --14.79M |
Deferred tax assets | 23.48%1.77M | -16.72%1.2M | 52.99%1.44M | 52.99%1.44M | 16.09%938K | 16.09%938K | 28.05%808K | 28.05%808K | --631K | --631K |
Special items of non-current assets | 2,603.95%6.17M | 4,282.46%9.99M | -96.66%228K | -96.66%228K | 199.25%6.82M | 199.25%6.82M | -73.42%2.28M | -73.42%2.28M | -30.15%8.57M | --8.57M |
Total non-current assets | 38.61%94.46M | 33.21%90.78M | 27.82%68.15M | 27.82%68.15M | -2.04%53.31M | -2.04%53.31M | 3.01%54.42M | 3.01%54.42M | 16.30%52.83M | --52.83M |
Total assets | 8.91%870.32M | 4.36%833.99M | 23.17%799.13M | 23.17%799.13M | 26.23%648.81M | 26.23%648.81M | -27.65%514M | -27.65%514M | 19.50%710.43M | --710.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 43.61%75.69M | -16.62%43.95M | -51.50%52.71M | -51.50%52.71M | 57.53%108.67M | 57.53%108.67M | -2.86%68.98M | -2.86%68.98M | 80.38%71.02M | --71.02M |
Tax payable | ---- | 77.29%3.39M | 104.82%1.91M | 104.82%1.91M | -64.50%933K | -64.50%933K | -73.43%2.63M | -73.43%2.63M | 785.32%9.89M | --9.89M |
Other payables and accrued expenses | 4.40%113.97M | -21.16%86.06M | 4.39%109.16M | 4.39%109.16M | 80.45%104.57M | 80.45%104.57M | 3.96%57.95M | 3.96%57.95M | 6.60%55.74M | --55.74M |
Bank loans and overdrafts | 6.01%437.99M | 6.12%438.45M | 55.80%413.16M | 55.80%413.16M | 13.86%265.19M | 13.86%265.19M | -38.95%232.91M | -38.95%232.91M | 35.16%381.51M | --381.51M |
Financial lease liabilities-current liabilities | 2,489.03%6.14M | 2,475.53%6.1M | -96.50%237K | -96.50%237K | 472.08%6.76M | 472.08%6.76M | -72.21%1.18M | -72.21%1.18M | 4.57%4.25M | --4.25M |
Special items of current liabilities | -18.14%35.17M | 52.56%65.55M | 272.36%42.97M | 272.36%42.97M | 1.49%11.54M | 1.49%11.54M | -58.92%11.37M | -58.92%11.37M | -67.29%27.68M | --27.68M |
Total current liabilities | 7.87%668.96M | 3.77%643.5M | 24.61%620.14M | 24.61%620.14M | 32.70%497.66M | 32.70%497.66M | -31.82%375.02M | -31.82%375.02M | 18.62%550.08M | --550.08M |
Net current assets | -3.54%106.91M | -10.03%99.72M | 13.28%110.84M | 13.28%110.84M | 15.71%97.84M | 15.71%97.84M | -21.36%84.56M | -21.36%84.56M | 25.96%107.52M | --107.52M |
Total assets less current liabilities | 12.50%201.37M | 6.43%190.5M | 18.41%178.98M | 18.41%178.98M | 8.76%151.16M | 8.76%151.16M | -13.33%138.98M | -13.33%138.98M | 22.60%160.35M | --160.35M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | --213K | --3.98M | ---- | ---- | -80.05%237K | -80.05%237K | -74.24%1.19M | -74.24%1.19M | -47.14%4.61M | --4.61M |
Total non-current liabilities | --213K | --3.98M | ---- | ---- | -80.05%237K | -80.05%237K | -74.24%1.19M | -74.24%1.19M | -47.14%4.61M | --4.61M |
Total liabilities | 7.91%669.17M | 4.41%647.48M | 24.55%620.14M | 24.55%620.14M | 32.35%497.9M | 32.35%497.9M | -32.18%376.21M | -32.18%376.21M | 17.41%554.69M | --554.69M |
Total assets less total liabilities | 12.39%201.15M | 4.21%186.51M | 18.60%178.98M | 18.60%178.98M | 9.53%150.92M | 9.53%150.92M | -11.52%137.79M | -11.52%137.79M | 27.59%155.74M | --155.74M |
Total equity and non-current liabilities | 12.50%201.37M | 6.43%190.5M | 18.41%178.98M | 18.41%178.98M | 8.76%151.16M | 8.76%151.16M | -13.33%138.98M | -13.33%138.98M | 22.60%160.35M | --160.35M |
Equity | ||||||||||
Share capital | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | --8M | --8M | ---- | ---- |
Reserve | 0.00%88.51M | 0.00%88.51M | -0.60%88.51M | -0.60%88.51M | 0.60%89.04M | 0.60%89.04M | 3,440.24%88.51M | --88.51M | --2.5M | ---- |
Legal reserve | 0.00%88.51M | 0.00%88.51M | -0.60%88.51M | -0.60%88.51M | 0.60%89.04M | 0.60%89.04M | 3,440.24%88.51M | --88.51M | --2.5M | ---- |
Capital reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.5M |
Retained profit | 26.88%104.65M | 9.13%90.01M | 53.07%82.48M | 53.07%82.48M | 30.51%53.88M | 30.51%53.88M | -73.06%41.29M | -73.06%41.29M | 28.17%153.24M | --153.24M |
Shareholders' Equity | 12.39%201.15M | 4.21%186.51M | 18.60%178.98M | 18.60%178.98M | 9.53%150.92M | 9.53%150.92M | -11.52%137.79M | -11.52%137.79M | 27.59%155.74M | --155.74M |
Total equity | 12.39%201.15M | 4.21%186.51M | 18.60%178.98M | 18.60%178.98M | 9.53%150.92M | 9.53%150.92M | -11.52%137.79M | -11.52%137.79M | 27.59%155.74M | --155.74M |
Total equity and total liabilities | 8.91%870.32M | 4.36%833.99M | 23.17%799.13M | 23.17%799.13M | 26.23%648.81M | 26.23%648.81M | -27.65%514M | -27.65%514M | 19.50%710.43M | --710.43M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data