(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 22.03%16.57B | -0.48%13.51B | 3.29%14.02B | 6.16%14.41B | -28.77%13.58B | -28.77%13.58B | -28.77%13.58B | -28.77%13.58B | 79.50%19.06B | 79.50%19.06B |
Accounts receivable | -40.35%1.69B | 5.07%2.98B | 31.11%3.72B | 35.98%3.86B | 49.84%2.84B | 49.84%2.84B | 49.84%2.84B | 49.84%2.84B | -26.96%1.89B | -26.96%1.89B |
Notes receivable | -53.18%81M | -36.42%110M | -53.76%80M | -73.99%45M | 592.00%173M | 592.00%173M | 592.00%173M | 592.00%173M | -60.32%25M | -60.32%25M |
Insurance and other receivables-current assets | 151.85%68M | 25.93%34M | 177.78%75M | 162.96%71M | -56.45%27M | -56.45%27M | -56.45%27M | -56.45%27M | 10.71%62M | 10.71%62M |
Cash and equivalents | -36.76%3.22B | -19.24%4.11B | -26.92%3.72B | 28.08%6.52B | -5.65%5.09B | -5.65%5.09B | -5.65%5.09B | -5.65%5.09B | 1.29%5.4B | 1.29%5.4B |
Other current assets | 63.59%903M | -78.26%120M | -11.05%491M | 6.70%589M | -57.73%552M | -57.73%552M | -57.73%552M | -57.73%552M | 465.37%1.31B | 465.37%1.31B |
Special items of current assets | -12.90%1.62B | -2.58%1.81B | -14.88%1.58B | -23.64%1.42B | 0.76%1.86B | 0.76%1.86B | 0.76%1.86B | 0.76%1.86B | 83.05%1.85B | 83.05%1.85B |
Total current assets | -7.23%27.12B | -5.30%27.68B | -5.10%27.74B | 9.80%32.1B | -10.17%29.23B | -10.17%29.23B | -10.17%29.23B | -10.17%29.23B | 41.38%32.54B | 41.38%32.54B |
Non-current assets | ||||||||||
Fixed assets | 3.63%48.69B | -0.03%46.97B | -0.18%46.9B | 0.03%47B | -3.24%46.99B | -3.24%46.99B | -3.24%46.99B | -3.24%46.99B | -3.60%48.56B | -3.60%48.56B |
Construction in progress | 2.30%6.89B | 7.23%7.22B | -1.28%6.65B | 0.46%6.76B | 44.96%6.73B | 44.96%6.73B | 44.96%6.73B | 44.96%6.73B | 156.01%4.64B | 156.01%4.64B |
long-term investment | 10.00%3.49B | 1.89%3.23B | -0.88%3.14B | 2.81%3.26B | 3.19%3.17B | 3.19%3.17B | 3.19%3.17B | 3.19%3.17B | 3.58%3.07B | 3.58%3.07B |
Intangible assets | 4.07%6.82B | -0.15%6.54B | 0.96%6.62B | -0.53%6.52B | 1.91%6.55B | 1.91%6.55B | 1.91%6.55B | 1.91%6.55B | 7.38%6.43B | 7.38%6.43B |
Deferred tax assets | 44.75%2.26B | 57.77%2.38B | 39.04%2.09B | 8.90%1.64B | 109.95%1.56B | 102.42%1.51B | 102.42%1.51B | 102.42%1.51B | -45.65%744M | -45.65%744M |
Other illiquid assets | -26.00%979M | -5.37%1.25B | -8.84%1.21B | -16.70%1.1B | -7.87%1.32B | -7.87%1.32B | -7.87%1.32B | -7.87%1.32B | 20.67%1.44B | 20.67%1.44B |
Special items of non-current assets | -99.08%7M | -16.16%638M | -10.78%679M | -5.39%720M | 10.45%761M | 10.45%761M | 10.45%761M | 10.45%761M | -16.18%689M | -16.18%689M |
Total non-current assets | 3.15%69.9B | 1.85%68.96B | 0.46%68.01B | -0.03%67.68B | 2.49%67.76B | 2.41%67.7B | 2.41%67.7B | 2.41%67.7B | 1.66%66.11B | 1.66%66.11B |
Total assets | 0.02%97.01B | -0.31%96.64B | -1.22%95.75B | 2.93%99.78B | -1.68%96.99B | -1.74%96.94B | -1.74%96.94B | -1.74%96.94B | 12.05%98.65B | 12.05%98.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -21.80%6.92B | -21.09%6.99B | -13.84%7.63B | 4.40%9.24B | -11.19%8.85B | -11.19%8.85B | -11.19%8.85B | -11.19%8.85B | 25.58%9.97B | 25.58%9.97B |
Notes payable | 49.54%17.56B | 35.66%15.93B | 27.46%14.97B | 22.91%14.43B | 45.23%11.74B | 45.23%11.74B | 45.23%11.74B | 45.23%11.74B | 208.63%8.09B | 208.63%8.09B |
Tax payable | -44.71%141M | 29.02%329M | -34.90%166M | -11.76%225M | 34.92%255M | 34.92%255M | 34.92%255M | 34.92%255M | -51.16%189M | -51.16%189M |
Other payables and accrued expenses | 19.16%3.42B | 1.43%2.91B | -15.78%2.42B | -13.06%2.5B | 32.67%2.87B | 32.67%2.87B | 32.67%2.87B | 32.67%2.87B | 10.41%2.16B | 10.41%2.16B |
Short-term borrowing | -15.77%1.33B | 0.06%1.58B | -21.28%1.24B | -3.17%1.53B | 142.92%1.58B | 142.92%1.58B | 142.92%1.58B | 142.92%1.58B | -92.36%650M | -92.36%650M |
Other current liabilities | --537M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current liabilities | -98.00%89M | -96.12%173M | -94.01%267M | -26.73%3.27B | 376.90%4.46B | 376.90%4.46B | 376.90%4.46B | 376.90%4.46B | 37.50%935M | 37.50%935M |
Total current liabilities | -2.67%35.19B | -3.03%35.06B | -6.29%33.88B | 5.12%38B | 18.05%36.15B | 18.05%36.15B | 18.05%36.15B | 18.05%36.15B | 10.55%30.63B | 10.55%30.63B |
Net current assets | -16.57%-8.07B | -6.59%-7.38B | 11.34%-6.14B | 14.68%-5.91B | -461.27%-6.92B | -461.27%-6.92B | -461.27%-6.92B | -461.27%-6.92B | 140.89%1.92B | 140.89%1.92B |
Total assets less current liabilities | 1.63%61.83B | 1.31%61.58B | 1.80%61.88B | 1.64%61.78B | -10.57%60.84B | -10.65%60.78B | -10.65%60.78B | -10.65%60.78B | 12.73%68.03B | 12.73%68.03B |
Non-current liabilities | ||||||||||
Long-term bank loan | 766.50%5.2B | 494.83%3.57B | 421.67%3.13B | 198.33%1.79B | -83.56%600M | -83.56%600M | -83.56%600M | -83.56%600M | 4.95%3.65B | 4.95%3.65B |
Long-term accounts payable | 13.45%135M | 17.65%140M | 0.00%119M | 0.00%119M | -75.21%119M | -75.21%119M | -75.21%119M | -75.21%119M | --480M | --480M |
Long-term remuneration payable to staff and workers | -26.67%44M | 0.00%60M | 0.00%60M | 0.00%60M | -46.43%60M | -46.43%60M | -46.43%60M | -46.43%60M | -10.40%112M | -10.40%112M |
Deferred tax liability | -69.45%106M | -33.76%104M | 10.19%173M | -5.10%149M | 121.02%347M | 0.00%157M | 0.00%157M | 0.00%157M | 40.18%157M | 40.18%157M |
Deferred income-non-current liabilities | 24.28%650M | 22.56%641M | 1.91%533M | -0.19%522M | -3.68%523M | -3.68%523M | -3.68%523M | -3.68%523M | -8.74%543M | -8.74%543M |
Issued debt instrument | 0.00%299M | 0.00%299M | 0.00%299M | 0.00%299M | -79.56%299M | -79.56%299M | -79.56%299M | -79.56%299M | -0.88%1.46B | -0.88%1.46B |
Other non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.43%39M | 11.43%39M |
Special items of non-current liabilities | -99.12%2M | -85.84%32M | -72.12%63M | -31.42%155M | -34.68%226M | -34.68%226M | -34.68%226M | -34.68%226M | -47.97%346M | -47.97%346M |
Total non-current liabilities | 196.00%6.44B | 144.20%4.85B | 120.61%4.38B | 55.95%3.09B | -67.98%2.17B | -70.78%1.98B | -70.78%1.98B | -70.78%1.98B | 4.69%6.79B | 4.69%6.79B |
Total liabilities | 8.60%41.62B | 4.63%39.91B | 0.31%38.26B | 7.76%41.1B | 2.44%38.33B | 1.93%38.14B | 1.93%38.14B | 1.93%38.14B | 9.44%37.42B | 9.44%37.42B |
Total assets less total liabilities | -5.58%55.39B | -3.51%56.73B | -2.21%57.5B | -0.20%58.68B | -4.20%58.66B | -3.98%58.8B | -3.98%58.8B | -3.98%58.8B | 13.70%61.24B | 13.70%61.24B |
Total equity and non-current liabilities | 1.63%61.83B | 1.31%61.58B | 1.80%61.88B | 1.64%61.78B | -10.57%60.84B | -10.65%60.78B | -10.65%60.78B | -10.65%60.78B | 12.73%68.03B | 12.73%68.03B |
Equity | ||||||||||
Share capital | -0.20%9.38B | -0.04%9.4B | -0.02%9.4B | -0.02%9.4B | -0.02%9.4B | -0.02%9.4B | -0.02%9.4B | -0.02%9.4B | 0.00%9.41B | 0.00%9.41B |
Legal reserve | 0.00%4.46B | 0.00%4.46B | 0.00%4.46B | 0.00%4.46B | 0.11%4.46B | 0.11%4.46B | 0.11%4.46B | 0.11%4.46B | 15.67%4.45B | 15.67%4.45B |
Capital reserve | -0.08%33.85B | -0.01%33.88B | -0.01%33.88B | -0.00%33.88B | -2.15%33.88B | -2.15%33.88B | -2.15%33.88B | -2.15%33.88B | 3.40%34.62B | 3.40%34.62B |
Undistributed profit | -32.82%6.8B | -21.25%8.07B | -13.75%8.84B | -1.45%10.1B | -16.92%10.12B | -15.82%10.25B | -15.82%10.25B | -15.82%10.25B | 79.16%12.18B | 79.16%12.18B |
Special items of shareholders' rights and interests | -18.77%277M | 21.11%413M | 26.98%433M | 7.04%365M | 35.86%341M | 35.86%341M | 35.86%341M | 35.86%341M | 56.88%251M | 56.88%251M |
Shareholders' Equity | -5.69%54.7B | -3.61%56.04B | -2.26%56.83B | -0.21%58.02B | -4.46%58.01B | -4.23%58.14B | -4.23%58.14B | -4.23%58.14B | 13.77%60.71B | 13.77%60.71B |
Non-controlling interest | 4.57%687M | 5.63%694M | 2.28%672M | 0.76%662M | 24.90%657M | 24.90%657M | 24.90%657M | 24.90%657M | 6.69%526M | 6.69%526M |
Total equity | -5.58%55.39B | -3.51%56.73B | -2.21%57.5B | -0.20%58.68B | -4.20%58.66B | -3.98%58.8B | -3.98%58.8B | -3.98%58.8B | 13.70%61.24B | 13.70%61.24B |
Total equity and total liabilities | 0.02%97.01B | -0.31%96.64B | -1.22%95.75B | 2.93%99.78B | -1.68%96.99B | -1.74%96.94B | -1.74%96.94B | -1.74%96.94B | 12.05%98.65B | 12.05%98.65B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Lixin Certified Public Accountants (special general partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data