CN Stock MarketDetailed Quotes

003025 Sijin Intelligent Forming Machinery

Watchlist
  • 13.15
  • -0.31-2.30%
Market Closed May 23 15:00 CST
3.11BMarket Cap29.09P/E (TTM)

Sijin Intelligent Forming Machinery Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
36.23%147.82M
-4.40%485.87M
-13.39%317.55M
-15.13%212.97M
-15.44%108.5M
6.40%508.22M
7.93%366.64M
2.14%250.94M
9.41%128.31M
23.08%477.64M
Operating revenue
36.23%147.82M
-4.40%485.87M
-13.39%317.55M
-15.13%212.97M
-15.44%108.5M
6.40%508.22M
7.93%366.64M
2.14%250.94M
9.41%128.31M
23.08%477.64M
Other operating revenue
----
22.11%23.95M
----
22.78%10.56M
----
18.49%19.61M
----
17.41%8.6M
----
30.19%16.55M
Total operating cost
36.62%109.25M
4.53%376.49M
-1.66%246.72M
-5.00%163.74M
-7.41%79.96M
6.52%360.18M
4.21%250.89M
0.02%172.37M
5.68%86.37M
16.15%338.12M
Operating cost
36.14%91.1M
-1.16%300.74M
-10.32%196.25M
-11.81%131.85M
-12.00%66.92M
7.38%304.29M
7.56%218.83M
1.20%149.5M
7.83%76.04M
18.59%283.39M
Operating tax surcharges
266.05%571.1K
27.75%4.73M
49.28%2.34M
48.94%2.02M
-56.71%156.02K
8.72%3.71M
-33.37%1.57M
-33.61%1.36M
-39.94%360.39K
-11.78%3.41M
Operating expense
54.55%5.73M
16.13%26.9M
34.08%18.24M
25.64%10.82M
16.83%3.71M
17.16%23.16M
2.47%13.6M
2.03%8.61M
-13.34%3.17M
25.73%19.77M
Administration expense
18.11%6.75M
48.40%29.61M
52.23%21.62M
49.11%14.16M
35.75%5.71M
18.02%19.95M
12.95%14.2M
9.50%9.5M
-8.83%4.21M
-5.65%16.91M
Financial expense
-2,078.67%-1.02M
53.05%-5.36M
49.21%-5.26M
-1.52%-5.11M
123.59%51.77K
-340.10%-11.41M
-196.38%-10.35M
-76.56%-5.03M
85.85%-219.46K
-387.21%-2.59M
-Interest expense (Financial expense)
--2.43K
--12.19K
--8.61K
--5.33K
----
----
----
----
----
----
-Interest Income (Financial expense)
-46.14%-892.46K
-132.89%-3.43M
-286.86%-2.75M
-208.85%-2.2M
-44.45%-610.69K
59.66%-1.47M
75.64%-710.77K
75.64%-710.77K
64.24%-422.76K
-608.65%-3.65M
Research and development
79.15%6.13M
-3.01%19.86M
3.81%13.53M
18.58%9.99M
21.91%3.42M
18.78%20.48M
3.54%13.04M
1.74%8.43M
-27.60%2.81M
25.72%17.24M
Credit Impairment Loss
-12.28%1.52M
165.76%1.59M
602.95%2.46M
459.69%1.76M
--1.73M
-2,249.40%-2.41M
-150.78%-489.11K
-150.78%-489.11K
----
92.59%-102.63K
Asset Impairment Loss
-115.60%-7.55K
10.40%-1.99M
---512.15K
---512.15K
--48.39K
-437.98%-2.23M
----
----
----
-14.75%-413.63K
Other net revenue
61.42%3.93M
-41.22%6.52M
-40.99%7.31M
-47.99%5.26M
-64.44%2.43M
16.73%11.08M
31.28%12.38M
204.88%10.11M
1,607.82%6.84M
-36.13%9.5M
Invest income
227.28%536.57K
-74.14%2.68M
-73.99%2.16M
-78.69%1.37M
-96.81%163.95K
98.12%10.36M
65.91%8.3M
1,900.73%6.42M
--5.14M
7,338.33%5.23M
Asset deal income
-123.84%-2.84K
-102.79%-21.98K
-171.15%-21.98K
-51.34%9.44K
56.54%11.93K
7,497.50%786.86K
1,058.10%30.89K
--19.4K
--7.62K
-99.88%10.36K
Other revenue
295.83%1.88M
-6.69%4.27M
-29.00%3.22M
-36.70%2.63M
-71.94%475.2K
-4.19%4.57M
31.09%4.54M
104.76%4.16M
322.66%1.69M
-41.45%4.77M
Operating profit
37.21%42.5M
-27.17%115.89M
-39.02%78.13M
-38.57%54.48M
-36.51%30.97M
6.79%159.13M
18.21%128.13M
15.67%88.68M
35.70%48.78M
33.25%149.02M
Add:Non operating Income
----
130.57%1.13M
236.07%1.11M
-99.08%3K
--3K
-18.65%488.71K
-45.06%330.07K
-45.61%326.24K
----
2,047.10%600.78K
Less:Non operating expense
47.09%52.74K
502.24%2.41M
1,321.79%2.33M
740.22%1.18M
17.43%35.85K
-83.35%400.36K
-93.06%164.15K
-56.17%140.74K
-25.54%30.53K
72.12%2.4M
Total profit
37.19%42.44M
-28.02%114.6M
-40.06%76.91M
-40.02%53.3M
-36.54%30.94M
8.15%159.22M
20.32%128.3M
15.49%88.87M
33.59%48.75M
33.27%147.21M
Less:Income tax cost
41.62%7.38M
-14.51%17.01M
-43.65%11.49M
-43.93%8.02M
-36.25%5.21M
-16.22%19.9M
18.62%20.39M
13.94%14.3M
26.80%8.18M
41.13%23.75M
Net profit
36.29%35.06M
-29.95%97.59M
-39.38%65.42M
-39.27%45.28M
-36.60%25.73M
12.84%139.32M
20.65%107.91M
15.79%74.57M
35.05%40.58M
31.86%123.46M
Net profit from continuing operation
36.29%35.06M
-29.95%97.59M
-39.38%65.42M
-39.27%45.28M
-36.60%25.73M
12.84%139.32M
20.65%107.91M
15.79%74.57M
35.05%40.58M
31.86%123.46M
Net profit of parent company owners
36.29%35.06M
-29.95%97.59M
-39.38%65.42M
-39.27%45.28M
-36.60%25.73M
12.84%139.32M
20.65%107.91M
15.79%74.57M
35.05%40.58M
31.86%123.46M
Earning per share
Basic earning per share
36.36%0.15
-30.51%0.41
-39.13%0.28
-40.63%0.19
-56.00%0.11
-22.37%0.59
-16.36%0.46
-17.95%0.32
-7.41%0.25
-31.53%0.76
Diluted earning per share
36.36%0.15
-30.51%0.41
-39.13%0.28
-40.63%0.19
-56.00%0.11
-22.37%0.59
-16.36%0.46
-17.95%0.32
-7.41%0.25
-31.53%0.76
Other composite income
Total composite income
36.29%35.06M
-29.95%97.59M
-39.38%65.42M
-39.27%45.28M
-36.60%25.73M
12.84%139.32M
20.65%107.91M
15.79%74.57M
35.05%40.58M
31.86%123.46M
Total composite income of parent company owners
36.29%35.06M
-29.95%97.59M
-39.38%65.42M
-39.27%45.28M
-36.60%25.73M
12.84%139.32M
20.65%107.91M
15.79%74.57M
35.05%40.58M
31.86%123.46M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 36.23%147.82M-4.40%485.87M-13.39%317.55M-15.13%212.97M-15.44%108.5M6.40%508.22M7.93%366.64M2.14%250.94M9.41%128.31M23.08%477.64M
Operating revenue 36.23%147.82M-4.40%485.87M-13.39%317.55M-15.13%212.97M-15.44%108.5M6.40%508.22M7.93%366.64M2.14%250.94M9.41%128.31M23.08%477.64M
Other operating revenue ----22.11%23.95M----22.78%10.56M----18.49%19.61M----17.41%8.6M----30.19%16.55M
Total operating cost 36.62%109.25M4.53%376.49M-1.66%246.72M-5.00%163.74M-7.41%79.96M6.52%360.18M4.21%250.89M0.02%172.37M5.68%86.37M16.15%338.12M
Operating cost 36.14%91.1M-1.16%300.74M-10.32%196.25M-11.81%131.85M-12.00%66.92M7.38%304.29M7.56%218.83M1.20%149.5M7.83%76.04M18.59%283.39M
Operating tax surcharges 266.05%571.1K27.75%4.73M49.28%2.34M48.94%2.02M-56.71%156.02K8.72%3.71M-33.37%1.57M-33.61%1.36M-39.94%360.39K-11.78%3.41M
Operating expense 54.55%5.73M16.13%26.9M34.08%18.24M25.64%10.82M16.83%3.71M17.16%23.16M2.47%13.6M2.03%8.61M-13.34%3.17M25.73%19.77M
Administration expense 18.11%6.75M48.40%29.61M52.23%21.62M49.11%14.16M35.75%5.71M18.02%19.95M12.95%14.2M9.50%9.5M-8.83%4.21M-5.65%16.91M
Financial expense -2,078.67%-1.02M53.05%-5.36M49.21%-5.26M-1.52%-5.11M123.59%51.77K-340.10%-11.41M-196.38%-10.35M-76.56%-5.03M85.85%-219.46K-387.21%-2.59M
-Interest expense (Financial expense) --2.43K--12.19K--8.61K--5.33K------------------------
-Interest Income (Financial expense) -46.14%-892.46K-132.89%-3.43M-286.86%-2.75M-208.85%-2.2M-44.45%-610.69K59.66%-1.47M75.64%-710.77K75.64%-710.77K64.24%-422.76K-608.65%-3.65M
Research and development 79.15%6.13M-3.01%19.86M3.81%13.53M18.58%9.99M21.91%3.42M18.78%20.48M3.54%13.04M1.74%8.43M-27.60%2.81M25.72%17.24M
Credit Impairment Loss -12.28%1.52M165.76%1.59M602.95%2.46M459.69%1.76M--1.73M-2,249.40%-2.41M-150.78%-489.11K-150.78%-489.11K----92.59%-102.63K
Asset Impairment Loss -115.60%-7.55K10.40%-1.99M---512.15K---512.15K--48.39K-437.98%-2.23M-------------14.75%-413.63K
Other net revenue 61.42%3.93M-41.22%6.52M-40.99%7.31M-47.99%5.26M-64.44%2.43M16.73%11.08M31.28%12.38M204.88%10.11M1,607.82%6.84M-36.13%9.5M
Invest income 227.28%536.57K-74.14%2.68M-73.99%2.16M-78.69%1.37M-96.81%163.95K98.12%10.36M65.91%8.3M1,900.73%6.42M--5.14M7,338.33%5.23M
Asset deal income -123.84%-2.84K-102.79%-21.98K-171.15%-21.98K-51.34%9.44K56.54%11.93K7,497.50%786.86K1,058.10%30.89K--19.4K--7.62K-99.88%10.36K
Other revenue 295.83%1.88M-6.69%4.27M-29.00%3.22M-36.70%2.63M-71.94%475.2K-4.19%4.57M31.09%4.54M104.76%4.16M322.66%1.69M-41.45%4.77M
Operating profit 37.21%42.5M-27.17%115.89M-39.02%78.13M-38.57%54.48M-36.51%30.97M6.79%159.13M18.21%128.13M15.67%88.68M35.70%48.78M33.25%149.02M
Add:Non operating Income ----130.57%1.13M236.07%1.11M-99.08%3K--3K-18.65%488.71K-45.06%330.07K-45.61%326.24K----2,047.10%600.78K
Less:Non operating expense 47.09%52.74K502.24%2.41M1,321.79%2.33M740.22%1.18M17.43%35.85K-83.35%400.36K-93.06%164.15K-56.17%140.74K-25.54%30.53K72.12%2.4M
Total profit 37.19%42.44M-28.02%114.6M-40.06%76.91M-40.02%53.3M-36.54%30.94M8.15%159.22M20.32%128.3M15.49%88.87M33.59%48.75M33.27%147.21M
Less:Income tax cost 41.62%7.38M-14.51%17.01M-43.65%11.49M-43.93%8.02M-36.25%5.21M-16.22%19.9M18.62%20.39M13.94%14.3M26.80%8.18M41.13%23.75M
Net profit 36.29%35.06M-29.95%97.59M-39.38%65.42M-39.27%45.28M-36.60%25.73M12.84%139.32M20.65%107.91M15.79%74.57M35.05%40.58M31.86%123.46M
Net profit from continuing operation 36.29%35.06M-29.95%97.59M-39.38%65.42M-39.27%45.28M-36.60%25.73M12.84%139.32M20.65%107.91M15.79%74.57M35.05%40.58M31.86%123.46M
Net profit of parent company owners 36.29%35.06M-29.95%97.59M-39.38%65.42M-39.27%45.28M-36.60%25.73M12.84%139.32M20.65%107.91M15.79%74.57M35.05%40.58M31.86%123.46M
Earning per share
Basic earning per share 36.36%0.15-30.51%0.41-39.13%0.28-40.63%0.19-56.00%0.11-22.37%0.59-16.36%0.46-17.95%0.32-7.41%0.25-31.53%0.76
Diluted earning per share 36.36%0.15-30.51%0.41-39.13%0.28-40.63%0.19-56.00%0.11-22.37%0.59-16.36%0.46-17.95%0.32-7.41%0.25-31.53%0.76
Other composite income
Total composite income 36.29%35.06M-29.95%97.59M-39.38%65.42M-39.27%45.28M-36.60%25.73M12.84%139.32M20.65%107.91M15.79%74.57M35.05%40.58M31.86%123.46M
Total composite income of parent company owners 36.29%35.06M-29.95%97.59M-39.38%65.42M-39.27%45.28M-36.60%25.73M12.84%139.32M20.65%107.91M15.79%74.57M35.05%40.58M31.86%123.46M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg