CN Stock MarketDetailed Quotes

003013 Guangzhou Metro Design & Research Institute

Watchlist
  • 16.44
  • -0.16-0.96%
Trading May 29 10:37 CST
6.58BMarket Cap15.11P/E (TTM)

Guangzhou Metro Design & Research Institute Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
1.18%611.92M
3.92%2.57B
9.49%1.86B
8.23%1.23B
5.33%604.81M
4.02%2.48B
-7.36%1.7B
1.68%1.14B
12.03%574.19M
27.28%2.38B
Operating revenue
1.18%611.92M
3.92%2.57B
9.49%1.86B
8.23%1.23B
5.33%604.81M
4.02%2.48B
-7.36%1.7B
1.68%1.14B
12.03%574.19M
27.28%2.38B
Other operating revenue
----
13.25%2.27M
----
18.04%1.12M
----
-12.12%2M
----
-3.27%952.41K
----
-17.45%2.28M
Total operating cost
1.74%480.88M
-0.81%1.97B
7.72%1.46B
6.34%929.97M
2.96%472.67M
5.07%1.99B
-1.50%1.35B
9.49%874.54M
21.02%459.08M
23.59%1.89B
Operating cost
0.63%392.21M
-2.54%1.62B
5.44%1.18B
2.94%747.99M
-0.46%389.77M
5.59%1.66B
-1.39%1.12B
10.26%726.64M
28.18%391.56M
24.56%1.57B
Operating tax surcharges
-42.26%1.84M
58.32%15.21M
11.20%7.18M
0.72%4.85M
156.90%3.19M
-49.78%9.61M
-42.60%6.45M
-9.59%4.81M
-30.55%1.24M
88.41%19.14M
Operating expense
-3.97%14.82M
-5.12%56.22M
29.98%48M
39.80%32.43M
33.25%15.43M
32.39%59.25M
8.65%36.93M
9.47%23.2M
12.48%11.58M
26.24%44.76M
Administration expense
-0.70%40.88M
2.40%172.6M
4.32%130.47M
3.82%86.4M
3.44%41.17M
7.37%168.57M
1.52%125.07M
11.38%83.22M
4.24%39.8M
15.55%157M
Financial expense
86.24%-674.88K
72.92%-5.77M
65.11%-6.3M
50.59%-7.15M
39.80%-4.9M
-115.52%-21.3M
-128.80%-18.07M
-131.27%-14.47M
-508.76%-8.15M
35.90%-9.88M
-Interest expense (Financial expense)
284.44%2.63M
171.42%7.61M
115.38%4.66M
44.25%1.95M
-1.43%684.54K
-4.62%2.8M
--2.16M
--1.35M
--694.46K
--2.94M
-Interest Income (Financial expense)
40.15%-3.96M
37.50%-16.94M
38.69%-13.67M
38.59%-10.57M
30.91%-6.62M
-55.86%-27.1M
-66.21%-22.29M
-64.64%-17.21M
-164.45%-9.58M
13.12%-17.39M
Research and development
13.53%31.81M
3.36%115.42M
18.07%94.72M
27.99%65.46M
21.59%28.02M
2.69%111.67M
7.18%80.23M
14.39%51.15M
-7.60%23.05M
6.07%108.75M
Credit Impairment Loss
1,015.25%19.69M
-280.53%-62.46M
-40.30%-30.77M
-157.95%-9.87M
183.37%1.77M
-90.53%-16.41M
68.51%-21.93M
90.71%-3.83M
87.66%-2.12M
77.45%-8.61M
Asset Impairment Loss
-34.18%-36.77M
-107.16%-63.38M
-94.02%-59.66M
-54.89%-58.55M
-241.64%-27.41M
62.76%-30.59M
---30.75M
---37.8M
---8.02M
---82.15M
Other net revenue
29.52%-11.19M
-225.98%-102.97M
-111.58%-75.19M
-72.51%-57.3M
-513.80%-15.87M
57.29%-31.59M
42.41%-35.54M
12.82%-33.22M
81.40%-2.59M
-603.45%-73.95M
Fair value change income
---17.67K
---245.6K
----
----
----
----
----
----
----
----
Invest income
-51.36%3.13M
162.61%14.72M
4.53%10.31M
58.55%6.31M
66.95%6.43M
-21.98%5.6M
318.21%9.86M
700.91%3.98M
275.86%3.85M
223.82%7.18M
-Including: Investment income associates
-51.36%3.13M
162.61%14.72M
4.53%10.31M
58.55%6.31M
66.95%6.43M
-21.98%5.6M
318.21%9.86M
700.91%3.98M
275.86%3.85M
223.82%7.18M
Asset deal income
----
----
----
----
----
89.15%-74.13K
----
----
----
---683.23K
Other revenue
-16.63%2.78M
-15.17%8.39M
-32.26%4.93M
8.56%4.81M
-9.80%3.34M
-4.18%9.89M
30.64%7.28M
17.14%4.43M
65.03%3.7M
-59.50%10.32M
Operating profit
3.08%119.85M
9.11%501.33M
5.48%327.19M
6.14%245.48M
3.33%116.27M
10.11%459.48M
-22.13%310.19M
-18.38%231.27M
-5.68%112.53M
26.03%417.28M
Add:Non operating Income
-99.99%1.07
-83.11%44.88K
-83.49%47K
-91.53%21.71K
450.50%11.62K
0.90%265.66K
-86.44%284.59K
-87.60%256.22K
-78.89%2.11K
-91.44%263.3K
Less:Non operating expense
----
-52.20%349.77K
-55.35%334.71K
-53.06%143.18K
-96.03%8.34K
851.67%731.76K
-0.34%749.64K
1,198.55%305.02K
2,098.22%210K
-56.62%76.89K
Total profit
3.08%119.85M
9.15%501.03M
5.54%326.9M
6.11%245.35M
3.52%116.28M
9.95%459.01M
-22.51%309.73M
-18.98%231.22M
-5.86%112.32M
24.99%417.46M
Less:Income tax cost
2.89%14.33M
16.39%61.61M
-13.96%36.36M
-13.11%29.25M
-9.38%13.93M
-5.11%52.93M
-39.51%42.26M
-22.70%33.66M
-5.65%15.37M
27.29%55.78M
Net profit
3.10%105.52M
8.21%439.42M
8.63%290.54M
9.39%216.11M
5.57%102.35M
12.28%406.08M
-18.91%267.47M
-18.31%197.56M
-5.89%96.95M
24.64%361.68M
Net profit from continuing operation
3.10%105.52M
8.21%439.42M
8.63%290.54M
9.39%216.11M
5.57%102.35M
12.28%406.08M
-18.91%267.47M
-18.31%197.56M
-5.89%96.95M
24.64%361.68M
Less:Minority Profit
-15.18%1.43M
21.05%7.56M
-50.89%4.38M
-55.16%2.23M
-39.14%1.69M
21.43%6.25M
145.31%8.92M
91.14%4.98M
55.74%2.78M
40.11%5.14M
Net profit of parent company owners
3.41%104.09M
8.01%431.86M
10.68%286.16M
11.06%213.87M
6.89%100.66M
12.14%399.84M
-20.74%258.55M
-19.50%192.58M
-6.98%94.17M
24.45%356.54M
Earning per share
Basic earning per share
4.00%0.26
8.00%1.08
10.77%0.72
10.42%0.53
4.17%0.25
12.36%1
-20.73%0.65
-20.00%0.48
-4.00%0.24
14.10%0.89
Diluted earning per share
4.00%0.26
8.00%1.08
10.77%0.72
10.42%0.53
4.17%0.25
12.36%1
-20.73%0.65
-20.00%0.48
-4.00%0.24
14.10%0.89
Other composite income
Total composite income
3.10%105.52M
8.21%439.42M
8.63%290.54M
9.39%216.11M
5.57%102.35M
12.28%406.08M
-18.91%267.47M
-18.31%197.56M
-5.89%96.95M
24.64%361.68M
Total composite income of parent company owners
3.41%104.09M
8.01%431.86M
10.68%286.16M
11.06%213.87M
6.89%100.66M
12.14%399.84M
-20.74%258.55M
-19.50%192.58M
-6.98%94.17M
24.45%356.54M
Total composite income of minority owners
-15.18%1.43M
21.05%7.56M
-50.89%4.38M
-55.16%2.23M
-39.14%1.69M
21.43%6.25M
145.31%8.92M
91.14%4.98M
55.74%2.78M
40.11%5.14M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 1.18%611.92M3.92%2.57B9.49%1.86B8.23%1.23B5.33%604.81M4.02%2.48B-7.36%1.7B1.68%1.14B12.03%574.19M27.28%2.38B
Operating revenue 1.18%611.92M3.92%2.57B9.49%1.86B8.23%1.23B5.33%604.81M4.02%2.48B-7.36%1.7B1.68%1.14B12.03%574.19M27.28%2.38B
Other operating revenue ----13.25%2.27M----18.04%1.12M-----12.12%2M-----3.27%952.41K-----17.45%2.28M
Total operating cost 1.74%480.88M-0.81%1.97B7.72%1.46B6.34%929.97M2.96%472.67M5.07%1.99B-1.50%1.35B9.49%874.54M21.02%459.08M23.59%1.89B
Operating cost 0.63%392.21M-2.54%1.62B5.44%1.18B2.94%747.99M-0.46%389.77M5.59%1.66B-1.39%1.12B10.26%726.64M28.18%391.56M24.56%1.57B
Operating tax surcharges -42.26%1.84M58.32%15.21M11.20%7.18M0.72%4.85M156.90%3.19M-49.78%9.61M-42.60%6.45M-9.59%4.81M-30.55%1.24M88.41%19.14M
Operating expense -3.97%14.82M-5.12%56.22M29.98%48M39.80%32.43M33.25%15.43M32.39%59.25M8.65%36.93M9.47%23.2M12.48%11.58M26.24%44.76M
Administration expense -0.70%40.88M2.40%172.6M4.32%130.47M3.82%86.4M3.44%41.17M7.37%168.57M1.52%125.07M11.38%83.22M4.24%39.8M15.55%157M
Financial expense 86.24%-674.88K72.92%-5.77M65.11%-6.3M50.59%-7.15M39.80%-4.9M-115.52%-21.3M-128.80%-18.07M-131.27%-14.47M-508.76%-8.15M35.90%-9.88M
-Interest expense (Financial expense) 284.44%2.63M171.42%7.61M115.38%4.66M44.25%1.95M-1.43%684.54K-4.62%2.8M--2.16M--1.35M--694.46K--2.94M
-Interest Income (Financial expense) 40.15%-3.96M37.50%-16.94M38.69%-13.67M38.59%-10.57M30.91%-6.62M-55.86%-27.1M-66.21%-22.29M-64.64%-17.21M-164.45%-9.58M13.12%-17.39M
Research and development 13.53%31.81M3.36%115.42M18.07%94.72M27.99%65.46M21.59%28.02M2.69%111.67M7.18%80.23M14.39%51.15M-7.60%23.05M6.07%108.75M
Credit Impairment Loss 1,015.25%19.69M-280.53%-62.46M-40.30%-30.77M-157.95%-9.87M183.37%1.77M-90.53%-16.41M68.51%-21.93M90.71%-3.83M87.66%-2.12M77.45%-8.61M
Asset Impairment Loss -34.18%-36.77M-107.16%-63.38M-94.02%-59.66M-54.89%-58.55M-241.64%-27.41M62.76%-30.59M---30.75M---37.8M---8.02M---82.15M
Other net revenue 29.52%-11.19M-225.98%-102.97M-111.58%-75.19M-72.51%-57.3M-513.80%-15.87M57.29%-31.59M42.41%-35.54M12.82%-33.22M81.40%-2.59M-603.45%-73.95M
Fair value change income ---17.67K---245.6K--------------------------------
Invest income -51.36%3.13M162.61%14.72M4.53%10.31M58.55%6.31M66.95%6.43M-21.98%5.6M318.21%9.86M700.91%3.98M275.86%3.85M223.82%7.18M
-Including: Investment income associates -51.36%3.13M162.61%14.72M4.53%10.31M58.55%6.31M66.95%6.43M-21.98%5.6M318.21%9.86M700.91%3.98M275.86%3.85M223.82%7.18M
Asset deal income --------------------89.15%-74.13K---------------683.23K
Other revenue -16.63%2.78M-15.17%8.39M-32.26%4.93M8.56%4.81M-9.80%3.34M-4.18%9.89M30.64%7.28M17.14%4.43M65.03%3.7M-59.50%10.32M
Operating profit 3.08%119.85M9.11%501.33M5.48%327.19M6.14%245.48M3.33%116.27M10.11%459.48M-22.13%310.19M-18.38%231.27M-5.68%112.53M26.03%417.28M
Add:Non operating Income -99.99%1.07-83.11%44.88K-83.49%47K-91.53%21.71K450.50%11.62K0.90%265.66K-86.44%284.59K-87.60%256.22K-78.89%2.11K-91.44%263.3K
Less:Non operating expense -----52.20%349.77K-55.35%334.71K-53.06%143.18K-96.03%8.34K851.67%731.76K-0.34%749.64K1,198.55%305.02K2,098.22%210K-56.62%76.89K
Total profit 3.08%119.85M9.15%501.03M5.54%326.9M6.11%245.35M3.52%116.28M9.95%459.01M-22.51%309.73M-18.98%231.22M-5.86%112.32M24.99%417.46M
Less:Income tax cost 2.89%14.33M16.39%61.61M-13.96%36.36M-13.11%29.25M-9.38%13.93M-5.11%52.93M-39.51%42.26M-22.70%33.66M-5.65%15.37M27.29%55.78M
Net profit 3.10%105.52M8.21%439.42M8.63%290.54M9.39%216.11M5.57%102.35M12.28%406.08M-18.91%267.47M-18.31%197.56M-5.89%96.95M24.64%361.68M
Net profit from continuing operation 3.10%105.52M8.21%439.42M8.63%290.54M9.39%216.11M5.57%102.35M12.28%406.08M-18.91%267.47M-18.31%197.56M-5.89%96.95M24.64%361.68M
Less:Minority Profit -15.18%1.43M21.05%7.56M-50.89%4.38M-55.16%2.23M-39.14%1.69M21.43%6.25M145.31%8.92M91.14%4.98M55.74%2.78M40.11%5.14M
Net profit of parent company owners 3.41%104.09M8.01%431.86M10.68%286.16M11.06%213.87M6.89%100.66M12.14%399.84M-20.74%258.55M-19.50%192.58M-6.98%94.17M24.45%356.54M
Earning per share
Basic earning per share 4.00%0.268.00%1.0810.77%0.7210.42%0.534.17%0.2512.36%1-20.73%0.65-20.00%0.48-4.00%0.2414.10%0.89
Diluted earning per share 4.00%0.268.00%1.0810.77%0.7210.42%0.534.17%0.2512.36%1-20.73%0.65-20.00%0.48-4.00%0.2414.10%0.89
Other composite income
Total composite income 3.10%105.52M8.21%439.42M8.63%290.54M9.39%216.11M5.57%102.35M12.28%406.08M-18.91%267.47M-18.31%197.56M-5.89%96.95M24.64%361.68M
Total composite income of parent company owners 3.41%104.09M8.01%431.86M10.68%286.16M11.06%213.87M6.89%100.66M12.14%399.84M-20.74%258.55M-19.50%192.58M-6.98%94.17M24.45%356.54M
Total composite income of minority owners -15.18%1.43M21.05%7.56M-50.89%4.38M-55.16%2.23M-39.14%1.69M21.43%6.25M145.31%8.92M91.14%4.98M55.74%2.78M40.11%5.14M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg