CN Stock MarketDetailed Quotes

003002 Shanxi Huhua Group

Watchlist
  • 12.48
  • -0.88-6.59%
Not Open Apr 26 15:00 CST
2.50BMarket Cap12.01P/E (TTM)

Shanxi Huhua Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-13.64%177.92M
36.31%1.31B
33.16%959.02M
42.54%585.11M
45.00%206.03M
30.64%963.85M
44.08%720.21M
34.37%410.5M
46.01%142.09M
32.60%737.8M
Operating revenue
-13.64%177.92M
36.31%1.31B
33.16%959.02M
42.54%585.11M
45.00%206.03M
30.64%963.85M
44.08%720.21M
34.37%410.5M
46.01%142.09M
32.60%737.8M
Other operating revenue
----
----
----
-23.30%19.73M
----
----
----
76.64%25.72M
----
45.27%27.43M
Total operating cost
-7.23%177.92M
29.57%1.07B
23.16%763.4M
36.57%474.85M
36.35%191.79M
25.68%824.77M
41.10%619.85M
33.66%347.69M
45.59%140.66M
43.21%656.22M
Operating cost
-9.66%110.78M
32.11%783.42M
19.81%551.77M
32.95%335.36M
33.11%122.63M
29.98%593M
61.08%460.54M
51.34%252.24M
52.62%92.13M
62.20%456.21M
Operating tax surcharges
80.36%3.74M
20.27%11.36M
39.00%7.72M
33.85%4.49M
160.28%2.07M
30.44%9.45M
34.33%5.56M
12.44%3.36M
6.91%795.98K
16.46%7.24M
Operating expense
-42.33%12.57M
19.18%46.95M
22.84%35.41M
22.63%23.95M
56.06%21.79M
17.63%39.39M
-47.76%28.83M
-40.68%19.53M
12.82%13.97M
-40.55%33.49M
Administration expense
12.26%40.52M
10.47%164.73M
11.42%120.5M
28.70%81.09M
21.10%36.1M
11.82%149.11M
34.49%108.15M
29.19%63.01M
52.05%29.81M
34.99%133.35M
Financial expense
63.14%-380.02K
38.79%-3.19M
54.23%-2.75M
55.30%-1.88M
-54.38%-1.03M
-486.86%-5.21M
-268.65%-6.01M
-174.04%-4.21M
-6.98%-667.86K
-5,406.91%-887.53K
-Interest expense (Financial expense)
----
-33.23%751.4K
-68.39%211.76K
-77.73%149.17K
----
86.03%1.13M
--669.95K
--669.95K
----
--604.96K
-Interest Income (Financial expense)
46.73%-665.34K
26.56%-4.57M
25.93%-3.36M
47.93%-2.36M
-1.08%-1.25M
-137.80%-6.23M
-137.60%-4.54M
-163.54%-4.54M
-132.40%-1.24M
-155.00%-2.62M
Research and development
4.48%10.69M
67.58%65.4M
122.75%50.74M
131.24%31.83M
121.06%10.23M
45.52%39.02M
48.91%22.78M
33.58%13.76M
11.73%4.63M
71.83%26.82M
Credit Impairment Loss
98.24%-13.58K
-9.52%-12.54M
-143.25%-4.79M
-95.27%-3.59M
-2,711.42%-770.5K
-149.60%-11.45M
-59.14%-1.97M
-53.46%-1.84M
83.55%-27.41K
-250.66%-4.59M
Asset Impairment Loss
----
88.88%-1.5M
-334.07%-649.91K
---506.59K
67.68%-253.29K
-1,166.04%-13.49M
3.01%277.66K
----
---783.73K
27.58%-1.07M
Other net revenue
8,755.95%14.08M
273.50%8.72M
-106.45%-501.68K
-389.78%-2.23M
64.72%-162.67K
-127.53%-5.03M
-56.41%7.78M
-94.91%770.38K
-127.45%-461.1K
9.84%18.26M
Fair value change income
--10.37M
--14.63K
----
----
----
----
----
----
----
----
Invest income
100.75%432.6K
12.85%16.09M
-79.43%1.16M
-63.19%500.09K
74.43%215.49K
-18.92%14.26M
-63.90%5.65M
-90.52%1.36M
-93.74%123.54K
16.46%17.59M
-Including: Investment income associates
----
-88.96%893.72K
----
----
----
523.01%8.09M
----
----
----
3,283.74%1.3M
Asset deal income
--10.53K
-145.07%-54.28K
-246.85%-17.63K
---13.88K
----
-469.17%-22.15K
104.08%12K
----
----
109.89%6K
Other revenue
407.57%3.28M
18.25%6.71M
-0.38%3.79M
10.07%1.37M
185.05%645.64K
-10.24%5.67M
-1.43%3.81M
-50.07%1.25M
24.83%226.5K
64.12%6.32M
Operating profit
0.11%14.09M
89.42%253.93M
80.45%195.12M
69.91%108.04M
1,357.97%14.07M
34.27%134.06M
37.92%108.13M
5.07%63.58M
-59.45%965.09K
-13.03%99.84M
Add:Non operating Income
-44.15%171.26K
242.66%1.33M
39.85%532.14K
46.44%397.77K
160.83%306.64K
-83.57%387.43K
-84.15%380.5K
-87.95%271.62K
-94.38%117.56K
-70.09%2.36M
Less:Non operating expense
365.01%2.14M
-7.23%2.68M
36.66%890.66K
53.62%636.02K
269.34%461.08K
13.22%2.89M
-44.03%651.76K
3.09%414.01K
-30.12%124.84K
414.65%2.55M
Total profit
-12.96%12.11M
91.99%252.58M
80.57%194.77M
69.92%107.8M
1,352.92%13.92M
32.02%131.56M
35.44%107.86M
1.72%63.44M
-77.69%957.81K
-18.45%99.64M
Less:Income tax cost
-99.35%12.9K
532.29%36.91M
65.86%28.85M
54.76%13.85M
426.30%1.98M
-59.77%5.84M
48.47%17.39M
19.49%8.95M
-67.63%376.99K
-21.37%14.51M
Net profit
1.41%12.1M
71.55%215.67M
83.40%165.92M
72.41%93.95M
1,954.38%11.93M
47.67%125.72M
33.19%90.47M
-0.71%54.49M
-81.44%580.81K
-17.93%85.14M
Net profit from continuing operation
1.41%12.1M
71.55%215.67M
83.40%165.92M
72.41%93.95M
1,954.38%11.93M
47.67%125.72M
33.19%90.47M
-0.71%54.49M
-81.44%580.81K
-17.93%85.14M
Less:Minority Profit
-235.38%-1.64M
149.03%10.99M
148.39%11.52M
191.69%7.79M
146.92%1.21M
12.38%4.41M
-16.43%4.64M
-39.45%2.67M
-1,202.14%-2.58M
-42.51%3.93M
Net profit of parent company owners
28.17%13.74M
68.73%204.68M
79.89%154.39M
66.27%86.16M
238.84%10.72M
49.37%121.31M
37.61%85.83M
2.68%51.82M
-4.91%3.16M
-16.20%81.21M
Earning per share
Basic earning per share
28.54%0.0689
67.21%1.02
79.07%0.77
65.38%0.43
239.24%0.0536
48.78%0.61
38.71%0.43
4.00%0.26
-4.82%0.0158
-31.67%0.41
Diluted earning per share
28.54%0.0689
67.21%1.02
79.07%0.77
65.38%0.43
239.24%0.0536
48.78%0.61
38.71%0.43
4.00%0.26
-4.82%0.0158
-31.67%0.41
Other composite income
Total composite income
1.41%12.1M
71.55%215.67M
83.40%165.92M
72.41%93.95M
1,954.38%11.93M
47.67%125.72M
33.19%90.47M
-0.71%54.49M
-81.44%580.81K
-17.93%85.14M
Total composite income of parent company owners
28.17%13.74M
68.73%204.68M
79.89%154.39M
66.27%86.16M
238.84%10.72M
49.37%121.31M
37.61%85.83M
2.68%51.82M
-4.91%3.16M
-16.20%81.21M
Total composite income of minority owners
-235.38%-1.64M
149.03%10.99M
148.39%11.52M
191.69%7.79M
146.92%1.21M
12.38%4.41M
-16.43%4.64M
-39.45%2.67M
-1,202.14%-2.58M
-42.51%3.93M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -13.64%177.92M36.31%1.31B33.16%959.02M42.54%585.11M45.00%206.03M30.64%963.85M44.08%720.21M34.37%410.5M46.01%142.09M32.60%737.8M
Operating revenue -13.64%177.92M36.31%1.31B33.16%959.02M42.54%585.11M45.00%206.03M30.64%963.85M44.08%720.21M34.37%410.5M46.01%142.09M32.60%737.8M
Other operating revenue -------------23.30%19.73M------------76.64%25.72M----45.27%27.43M
Total operating cost -7.23%177.92M29.57%1.07B23.16%763.4M36.57%474.85M36.35%191.79M25.68%824.77M41.10%619.85M33.66%347.69M45.59%140.66M43.21%656.22M
Operating cost -9.66%110.78M32.11%783.42M19.81%551.77M32.95%335.36M33.11%122.63M29.98%593M61.08%460.54M51.34%252.24M52.62%92.13M62.20%456.21M
Operating tax surcharges 80.36%3.74M20.27%11.36M39.00%7.72M33.85%4.49M160.28%2.07M30.44%9.45M34.33%5.56M12.44%3.36M6.91%795.98K16.46%7.24M
Operating expense -42.33%12.57M19.18%46.95M22.84%35.41M22.63%23.95M56.06%21.79M17.63%39.39M-47.76%28.83M-40.68%19.53M12.82%13.97M-40.55%33.49M
Administration expense 12.26%40.52M10.47%164.73M11.42%120.5M28.70%81.09M21.10%36.1M11.82%149.11M34.49%108.15M29.19%63.01M52.05%29.81M34.99%133.35M
Financial expense 63.14%-380.02K38.79%-3.19M54.23%-2.75M55.30%-1.88M-54.38%-1.03M-486.86%-5.21M-268.65%-6.01M-174.04%-4.21M-6.98%-667.86K-5,406.91%-887.53K
-Interest expense (Financial expense) -----33.23%751.4K-68.39%211.76K-77.73%149.17K----86.03%1.13M--669.95K--669.95K------604.96K
-Interest Income (Financial expense) 46.73%-665.34K26.56%-4.57M25.93%-3.36M47.93%-2.36M-1.08%-1.25M-137.80%-6.23M-137.60%-4.54M-163.54%-4.54M-132.40%-1.24M-155.00%-2.62M
Research and development 4.48%10.69M67.58%65.4M122.75%50.74M131.24%31.83M121.06%10.23M45.52%39.02M48.91%22.78M33.58%13.76M11.73%4.63M71.83%26.82M
Credit Impairment Loss 98.24%-13.58K-9.52%-12.54M-143.25%-4.79M-95.27%-3.59M-2,711.42%-770.5K-149.60%-11.45M-59.14%-1.97M-53.46%-1.84M83.55%-27.41K-250.66%-4.59M
Asset Impairment Loss ----88.88%-1.5M-334.07%-649.91K---506.59K67.68%-253.29K-1,166.04%-13.49M3.01%277.66K-------783.73K27.58%-1.07M
Other net revenue 8,755.95%14.08M273.50%8.72M-106.45%-501.68K-389.78%-2.23M64.72%-162.67K-127.53%-5.03M-56.41%7.78M-94.91%770.38K-127.45%-461.1K9.84%18.26M
Fair value change income --10.37M--14.63K--------------------------------
Invest income 100.75%432.6K12.85%16.09M-79.43%1.16M-63.19%500.09K74.43%215.49K-18.92%14.26M-63.90%5.65M-90.52%1.36M-93.74%123.54K16.46%17.59M
-Including: Investment income associates -----88.96%893.72K------------523.01%8.09M------------3,283.74%1.3M
Asset deal income --10.53K-145.07%-54.28K-246.85%-17.63K---13.88K-----469.17%-22.15K104.08%12K--------109.89%6K
Other revenue 407.57%3.28M18.25%6.71M-0.38%3.79M10.07%1.37M185.05%645.64K-10.24%5.67M-1.43%3.81M-50.07%1.25M24.83%226.5K64.12%6.32M
Operating profit 0.11%14.09M89.42%253.93M80.45%195.12M69.91%108.04M1,357.97%14.07M34.27%134.06M37.92%108.13M5.07%63.58M-59.45%965.09K-13.03%99.84M
Add:Non operating Income -44.15%171.26K242.66%1.33M39.85%532.14K46.44%397.77K160.83%306.64K-83.57%387.43K-84.15%380.5K-87.95%271.62K-94.38%117.56K-70.09%2.36M
Less:Non operating expense 365.01%2.14M-7.23%2.68M36.66%890.66K53.62%636.02K269.34%461.08K13.22%2.89M-44.03%651.76K3.09%414.01K-30.12%124.84K414.65%2.55M
Total profit -12.96%12.11M91.99%252.58M80.57%194.77M69.92%107.8M1,352.92%13.92M32.02%131.56M35.44%107.86M1.72%63.44M-77.69%957.81K-18.45%99.64M
Less:Income tax cost -99.35%12.9K532.29%36.91M65.86%28.85M54.76%13.85M426.30%1.98M-59.77%5.84M48.47%17.39M19.49%8.95M-67.63%376.99K-21.37%14.51M
Net profit 1.41%12.1M71.55%215.67M83.40%165.92M72.41%93.95M1,954.38%11.93M47.67%125.72M33.19%90.47M-0.71%54.49M-81.44%580.81K-17.93%85.14M
Net profit from continuing operation 1.41%12.1M71.55%215.67M83.40%165.92M72.41%93.95M1,954.38%11.93M47.67%125.72M33.19%90.47M-0.71%54.49M-81.44%580.81K-17.93%85.14M
Less:Minority Profit -235.38%-1.64M149.03%10.99M148.39%11.52M191.69%7.79M146.92%1.21M12.38%4.41M-16.43%4.64M-39.45%2.67M-1,202.14%-2.58M-42.51%3.93M
Net profit of parent company owners 28.17%13.74M68.73%204.68M79.89%154.39M66.27%86.16M238.84%10.72M49.37%121.31M37.61%85.83M2.68%51.82M-4.91%3.16M-16.20%81.21M
Earning per share
Basic earning per share 28.54%0.068967.21%1.0279.07%0.7765.38%0.43239.24%0.053648.78%0.6138.71%0.434.00%0.26-4.82%0.0158-31.67%0.41
Diluted earning per share 28.54%0.068967.21%1.0279.07%0.7765.38%0.43239.24%0.053648.78%0.6138.71%0.434.00%0.26-4.82%0.0158-31.67%0.41
Other composite income
Total composite income 1.41%12.1M71.55%215.67M83.40%165.92M72.41%93.95M1,954.38%11.93M47.67%125.72M33.19%90.47M-0.71%54.49M-81.44%580.81K-17.93%85.14M
Total composite income of parent company owners 28.17%13.74M68.73%204.68M79.89%154.39M66.27%86.16M238.84%10.72M49.37%121.31M37.61%85.83M2.68%51.82M-4.91%3.16M-16.20%81.21M
Total composite income of minority owners -235.38%-1.64M149.03%10.99M148.39%11.52M191.69%7.79M146.92%1.21M12.38%4.41M-16.43%4.64M-39.45%2.67M-1,202.14%-2.58M-42.51%3.93M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg