CN Stock MarketDetailed Quotes

003000 Jinzai Food Group

Watchlist
  • 14.88
  • +0.58+4.06%
Noon Break Apr 30 11:30 CST
6.71BMarket Cap27.50P/E (TTM)

Jinzai Food Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
6.87%556.73M
88.72%747.32M
6.89%532.71M
-7.68%458.18M
5.26%520.96M
-14.76%395.99M
12.65%498.35M
16.61%496.28M
14.21%494.92M
5.71%464.56M
Notes receivable and accounts receivable
-34.11%6.06M
-13.12%8.67M
106.10%8.24M
-2.45%4.02M
35.38%9.19M
64.96%9.97M
-26.23%4M
247.48%4.12M
562.14%6.79M
463.98%6.05M
-Accounts receivable
-34.11%6.06M
-13.12%8.67M
106.10%8.24M
-2.45%4.02M
35.38%9.19M
64.96%9.97M
-26.23%4M
247.48%4.12M
562.14%6.79M
463.98%6.05M
Other receivables (including interest and dividends)
24.37%4.1M
15.85%3.73M
64.94%3.53M
92.93%3.68M
72.55%3.29M
76.59%3.22M
-75.14%2.14M
-70.78%1.9M
-57.92%1.91M
-41.13%1.82M
-Other receivable
----
----
----
92.93%3.68M
----
76.59%3.22M
----
22.58%1.9M
----
8.54%1.82M
Advance payment
-27.65%12.43M
3.10%10.2M
-75.70%12.45M
74.08%12.33M
10.25%17.18M
28.48%9.89M
401.97%51.24M
25.20%7.08M
247.95%15.58M
-23.01%7.7M
Inventories
-0.03%303.89M
22.18%367.32M
216.62%374.66M
208.67%362.09M
121.64%303.98M
76.37%300.64M
-45.20%118.33M
-40.65%117.3M
-38.04%137.15M
-18.01%170.46M
Assets held for sale
--3.78M
--3.78M
----
----
----
--0
----
----
----
----
Other current assets
17.17%266.18M
11.07%98M
161.42%205.11M
63.18%132.59M
195.06%227.18M
-20.62%88.23M
66.77%78.46M
82.12%81.26M
42.86%76.99M
109.54%111.16M
Total current assets
6.60%1.15B
53.35%1.24B
51.05%1.14B
37.42%972.89M
47.51%1.08B
6.07%807.95M
3.14%752.53M
3.92%707.95M
2.05%733.35M
6.60%761.75M
Non Current assets
Other equity investment
----
----
----
----
----
----
--40M
--40M
--40M
--5M
Other non-current financial assets
0.00%40M
0.00%40M
--40M
--40M
--40M
--40M
----
----
----
----
Fixed assets
----
----
----
63.51%371.6M
----
54.19%349.78M
----
1.32%227.26M
----
1.66%226.85M
Constru in process
----
----
----
-63.69%23.58M
----
0.22%26.78M
----
270.51%64.96M
----
80.31%26.72M
Intangible assets
13.29%39.9M
13.26%39.95M
28.94%36.77M
28.03%36.88M
21.15%35.22M
20.07%35.28M
0.96%28.52M
0.96%28.81M
0.90%29.07M
10.12%29.38M
Long deferred expense
59.05%23.02M
164.29%21.6M
166.93%20.64M
119.42%16.66M
111.36%14.48M
28.67%8.17M
68.98%7.73M
107.78%7.59M
116.06%6.85M
148.08%6.35M
Deferred tax assets
12.61%22.97M
0.34%19.83M
13.02%23.78M
10.81%20.49M
15.40%20.4M
22.23%19.77M
53.83%21.04M
67.00%18.49M
48.10%17.68M
35.85%16.17M
Usufruct assets
82.85%12.79M
70.07%12.72M
64.93%5.99M
63.31%6.49M
61.95%6.99M
243.22%7.48M
922.56%3.63M
857.16%3.98M
809.53%4.32M
1,598.68%2.18M
Other non current assets
1,371.01%36.07M
723.55%15.3M
374.51%22.72M
334.17%8.57M
131.48%2.45M
41.63%1.86M
-35.80%4.79M
21.49%1.97M
20.50%1.06M
-35.71%1.31M
Total non current assets
21.83%608.81M
18.43%579.26M
29.01%556.64M
33.38%524.27M
35.95%499.7M
55.78%489.11M
44.04%431.48M
36.89%393.06M
29.00%367.57M
11.62%313.97M
Total assets
11.41%1.76B
40.19%1.82B
43.02%1.69B
35.98%1.5B
43.65%1.58B
20.58%1.3B
15.04%1.18B
13.70%1.1B
9.70%1.1B
8.02%1.08B
Liabilities
Current liabilities
Short term loan
40.00%70M
--150M
--100M
--20M
--50M
--0
----
----
----
----
Notes payable and accounts payable
-10.86%88.25M
7.87%108.23M
62.66%103.3M
42.96%89.1M
95.87%99.01M
75.88%100.34M
40.96%63.51M
107.04%62.32M
56.56%50.55M
73.76%57.05M
-Accounts payable
-10.86%88.25M
7.87%108.23M
62.66%103.3M
42.96%89.1M
95.87%99.01M
75.88%100.34M
40.96%63.51M
107.04%62.32M
56.56%50.55M
73.76%57.05M
Contract liabilities
-10.44%83.97M
-5.08%108.58M
18.10%101.05M
61.69%87.16M
76.87%93.76M
150.54%114.39M
68.31%85.56M
32.10%53.9M
53.81%53.01M
20.20%45.66M
Salaries payable
18.74%26.47M
18.96%41.65M
18.52%35.42M
14.26%26.67M
32.48%22.29M
28.49%35.02M
84.86%29.88M
74.49%23.34M
27.59%16.83M
22.93%27.25M
Taxs payable
74.43%36.07M
48.64%20.54M
49.48%21.86M
24.84%17.67M
163.80%20.68M
142.85%13.82M
71.72%14.63M
300.11%14.16M
-21.15%7.84M
-53.46%5.69M
Other payable (including interest and dividends)
95.36%45.9M
110.62%33.83M
195.92%49.58M
143.69%37.03M
-30.52%23.5M
-40.08%16.06M
-34.68%16.76M
-43.66%15.2M
1,242.38%33.82M
668.84%26.81M
-Other payable
----
----
----
143.69%37.03M
----
-40.08%16.06M
----
-43.66%15.2M
----
668.84%26.81M
Non current liabilities due within one year
67.41%2.71M
46.73%2.44M
36.78%1.82M
37.00%1.82M
27.83%1.62M
105.16%1.66M
--1.33M
--1.33M
--1.27M
677.43%810.47K
Other current liabilities
5.72%6.91M
9.71%10.4M
7.10%6.13M
-35.86%1.69M
119.70%6.53M
444.56%9.48M
133.10%5.72M
27.18%2.64M
145.88%2.97M
28.00%1.74M
Total current liabilities
13.52%360.28M
63.59%475.68M
92.82%419.16M
62.62%281.13M
90.87%317.38M
76.22%290.77M
46.21%217.39M
47.93%172.88M
77.64%166.28M
49.78%165.01M
Current liabilities
Estimate liabilities
----
----
0.00%83.47K
0.00%83.47K
0.00%83.47K
0.00%83.47K
--83.47K
--83.47K
--83.47K
--83.47K
Deferred tax liabilities
53.02%3.03M
48.02%3.02M
447.81%2.1M
374.84%2.25M
302.46%1.98M
298.65%2.04M
--383.03K
--473.36K
--492.77K
--512.17K
Long term deferred income
3.64%19.78M
-5.48%16.22M
8.06%19M
7.93%19.44M
3.50%19.09M
-9.08%17.16M
-8.88%17.58M
-8.68%18.01M
-8.50%18.44M
7.32%18.87M
Lease liabilities
127.00%9.73M
81.24%10.56M
92.99%4.07M
89.28%4.07M
86.51%4.29M
381.16%5.83M
670.92%2.11M
696.62%2.15M
462.56%2.3M
--1.21M
Total non current liabilities
27.94%32.55M
18.69%29.8M
25.27%25.25M
24.71%25.84M
19.35%25.44M
21.45%25.11M
3.01%20.16M
3.61%20.72M
3.66%21.31M
17.60%20.68M
Total liabilities
14.59%392.83M
60.02%505.48M
87.08%444.41M
58.56%306.97M
82.75%342.82M
70.12%315.88M
41.19%237.55M
41.46%193.6M
64.32%187.6M
45.35%185.68M
Shareholders equity
Paid-in capital
-0.01%451.07M
11.87%451.07M
11.87%451.07M
11.87%451.07M
11.88%451.1M
0.00%403.2M
0.00%403.2M
0.00%403.2M
0.80%403.2M
0.80%403.2M
Capital reserve funds
-2.16%509.82M
73.45%505.35M
72.57%500.84M
73.56%501.45M
81.83%521.1M
3.04%291.35M
4.07%290.22M
5.07%288.92M
13.26%286.59M
11.75%282.77M
Surplus reserve funds
36.31%70.6M
36.31%70.6M
34.33%51.79M
34.33%51.79M
34.33%51.79M
34.33%51.79M
23.11%38.55M
23.11%38.55M
23.11%38.55M
23.11%38.55M
Retained profit
46.59%398.8M
39.66%325.21M
26.31%267.63M
22.11%217.57M
34.65%272.05M
27.95%232.86M
25.89%211.88M
22.55%178.18M
-1.72%202.05M
-1.25%181.99M
Less:Treasury stock
10.96%68.1M
324.70%47.49M
158.47%28.9M
225.78%36.43M
168.70%61.37M
-51.05%11.18M
-51.05%11.18M
-51.05%11.18M
--22.84M
--22.84M
Other composite income
-242.52%-275.93K
458.00%1.81M
211.73%937.21K
147.05%284.83K
146.33%193.6K
4.91%-506.29K
-55.18%-838.82K
-14.01%-605.42K
20.56%-417.84K
-0.99%-532.42K
Shareholders equity without minority interests
10.29%1.36B
35.04%1.31B
33.43%1.24B
32.18%1.19B
36.13%1.23B
9.55%967.51M
8.57%931.83M
7.88%897.06M
1.99%907.13M
1.73%883.14M
Minority interests
90.32%7.21M
-54.26%6.25M
-61.95%5.57M
-56.98%4.45M
-38.72%3.79M
98.19%13.67M
459.50%14.63M
--10.35M
--6.19M
--6.9M
Total shareholder equity
10.53%1.37B
33.80%1.31B
31.96%1.25B
31.16%1.19B
35.62%1.24B
10.24%981.18M
9.94%946.46M
9.13%907.41M
2.69%913.32M
2.52%890.03M
Total liabilityies and equity
11.41%1.76B
40.19%1.82B
43.02%1.69B
35.98%1.5B
43.65%1.58B
20.58%1.3B
15.04%1.18B
13.70%1.1B
9.70%1.1B
8.02%1.08B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 6.87%556.73M88.72%747.32M6.89%532.71M-7.68%458.18M5.26%520.96M-14.76%395.99M12.65%498.35M16.61%496.28M14.21%494.92M5.71%464.56M
Notes receivable and accounts receivable -34.11%6.06M-13.12%8.67M106.10%8.24M-2.45%4.02M35.38%9.19M64.96%9.97M-26.23%4M247.48%4.12M562.14%6.79M463.98%6.05M
-Accounts receivable -34.11%6.06M-13.12%8.67M106.10%8.24M-2.45%4.02M35.38%9.19M64.96%9.97M-26.23%4M247.48%4.12M562.14%6.79M463.98%6.05M
Other receivables (including interest and dividends) 24.37%4.1M15.85%3.73M64.94%3.53M92.93%3.68M72.55%3.29M76.59%3.22M-75.14%2.14M-70.78%1.9M-57.92%1.91M-41.13%1.82M
-Other receivable ------------92.93%3.68M----76.59%3.22M----22.58%1.9M----8.54%1.82M
Advance payment -27.65%12.43M3.10%10.2M-75.70%12.45M74.08%12.33M10.25%17.18M28.48%9.89M401.97%51.24M25.20%7.08M247.95%15.58M-23.01%7.7M
Inventories -0.03%303.89M22.18%367.32M216.62%374.66M208.67%362.09M121.64%303.98M76.37%300.64M-45.20%118.33M-40.65%117.3M-38.04%137.15M-18.01%170.46M
Assets held for sale --3.78M--3.78M--------------0----------------
Other current assets 17.17%266.18M11.07%98M161.42%205.11M63.18%132.59M195.06%227.18M-20.62%88.23M66.77%78.46M82.12%81.26M42.86%76.99M109.54%111.16M
Total current assets 6.60%1.15B53.35%1.24B51.05%1.14B37.42%972.89M47.51%1.08B6.07%807.95M3.14%752.53M3.92%707.95M2.05%733.35M6.60%761.75M
Non Current assets
Other equity investment --------------------------40M--40M--40M--5M
Other non-current financial assets 0.00%40M0.00%40M--40M--40M--40M--40M----------------
Fixed assets ------------63.51%371.6M----54.19%349.78M----1.32%227.26M----1.66%226.85M
Constru in process -------------63.69%23.58M----0.22%26.78M----270.51%64.96M----80.31%26.72M
Intangible assets 13.29%39.9M13.26%39.95M28.94%36.77M28.03%36.88M21.15%35.22M20.07%35.28M0.96%28.52M0.96%28.81M0.90%29.07M10.12%29.38M
Long deferred expense 59.05%23.02M164.29%21.6M166.93%20.64M119.42%16.66M111.36%14.48M28.67%8.17M68.98%7.73M107.78%7.59M116.06%6.85M148.08%6.35M
Deferred tax assets 12.61%22.97M0.34%19.83M13.02%23.78M10.81%20.49M15.40%20.4M22.23%19.77M53.83%21.04M67.00%18.49M48.10%17.68M35.85%16.17M
Usufruct assets 82.85%12.79M70.07%12.72M64.93%5.99M63.31%6.49M61.95%6.99M243.22%7.48M922.56%3.63M857.16%3.98M809.53%4.32M1,598.68%2.18M
Other non current assets 1,371.01%36.07M723.55%15.3M374.51%22.72M334.17%8.57M131.48%2.45M41.63%1.86M-35.80%4.79M21.49%1.97M20.50%1.06M-35.71%1.31M
Total non current assets 21.83%608.81M18.43%579.26M29.01%556.64M33.38%524.27M35.95%499.7M55.78%489.11M44.04%431.48M36.89%393.06M29.00%367.57M11.62%313.97M
Total assets 11.41%1.76B40.19%1.82B43.02%1.69B35.98%1.5B43.65%1.58B20.58%1.3B15.04%1.18B13.70%1.1B9.70%1.1B8.02%1.08B
Liabilities
Current liabilities
Short term loan 40.00%70M--150M--100M--20M--50M--0----------------
Notes payable and accounts payable -10.86%88.25M7.87%108.23M62.66%103.3M42.96%89.1M95.87%99.01M75.88%100.34M40.96%63.51M107.04%62.32M56.56%50.55M73.76%57.05M
-Accounts payable -10.86%88.25M7.87%108.23M62.66%103.3M42.96%89.1M95.87%99.01M75.88%100.34M40.96%63.51M107.04%62.32M56.56%50.55M73.76%57.05M
Contract liabilities -10.44%83.97M-5.08%108.58M18.10%101.05M61.69%87.16M76.87%93.76M150.54%114.39M68.31%85.56M32.10%53.9M53.81%53.01M20.20%45.66M
Salaries payable 18.74%26.47M18.96%41.65M18.52%35.42M14.26%26.67M32.48%22.29M28.49%35.02M84.86%29.88M74.49%23.34M27.59%16.83M22.93%27.25M
Taxs payable 74.43%36.07M48.64%20.54M49.48%21.86M24.84%17.67M163.80%20.68M142.85%13.82M71.72%14.63M300.11%14.16M-21.15%7.84M-53.46%5.69M
Other payable (including interest and dividends) 95.36%45.9M110.62%33.83M195.92%49.58M143.69%37.03M-30.52%23.5M-40.08%16.06M-34.68%16.76M-43.66%15.2M1,242.38%33.82M668.84%26.81M
-Other payable ------------143.69%37.03M-----40.08%16.06M-----43.66%15.2M----668.84%26.81M
Non current liabilities due within one year 67.41%2.71M46.73%2.44M36.78%1.82M37.00%1.82M27.83%1.62M105.16%1.66M--1.33M--1.33M--1.27M677.43%810.47K
Other current liabilities 5.72%6.91M9.71%10.4M7.10%6.13M-35.86%1.69M119.70%6.53M444.56%9.48M133.10%5.72M27.18%2.64M145.88%2.97M28.00%1.74M
Total current liabilities 13.52%360.28M63.59%475.68M92.82%419.16M62.62%281.13M90.87%317.38M76.22%290.77M46.21%217.39M47.93%172.88M77.64%166.28M49.78%165.01M
Current liabilities
Estimate liabilities --------0.00%83.47K0.00%83.47K0.00%83.47K0.00%83.47K--83.47K--83.47K--83.47K--83.47K
Deferred tax liabilities 53.02%3.03M48.02%3.02M447.81%2.1M374.84%2.25M302.46%1.98M298.65%2.04M--383.03K--473.36K--492.77K--512.17K
Long term deferred income 3.64%19.78M-5.48%16.22M8.06%19M7.93%19.44M3.50%19.09M-9.08%17.16M-8.88%17.58M-8.68%18.01M-8.50%18.44M7.32%18.87M
Lease liabilities 127.00%9.73M81.24%10.56M92.99%4.07M89.28%4.07M86.51%4.29M381.16%5.83M670.92%2.11M696.62%2.15M462.56%2.3M--1.21M
Total non current liabilities 27.94%32.55M18.69%29.8M25.27%25.25M24.71%25.84M19.35%25.44M21.45%25.11M3.01%20.16M3.61%20.72M3.66%21.31M17.60%20.68M
Total liabilities 14.59%392.83M60.02%505.48M87.08%444.41M58.56%306.97M82.75%342.82M70.12%315.88M41.19%237.55M41.46%193.6M64.32%187.6M45.35%185.68M
Shareholders equity
Paid-in capital -0.01%451.07M11.87%451.07M11.87%451.07M11.87%451.07M11.88%451.1M0.00%403.2M0.00%403.2M0.00%403.2M0.80%403.2M0.80%403.2M
Capital reserve funds -2.16%509.82M73.45%505.35M72.57%500.84M73.56%501.45M81.83%521.1M3.04%291.35M4.07%290.22M5.07%288.92M13.26%286.59M11.75%282.77M
Surplus reserve funds 36.31%70.6M36.31%70.6M34.33%51.79M34.33%51.79M34.33%51.79M34.33%51.79M23.11%38.55M23.11%38.55M23.11%38.55M23.11%38.55M
Retained profit 46.59%398.8M39.66%325.21M26.31%267.63M22.11%217.57M34.65%272.05M27.95%232.86M25.89%211.88M22.55%178.18M-1.72%202.05M-1.25%181.99M
Less:Treasury stock 10.96%68.1M324.70%47.49M158.47%28.9M225.78%36.43M168.70%61.37M-51.05%11.18M-51.05%11.18M-51.05%11.18M--22.84M--22.84M
Other composite income -242.52%-275.93K458.00%1.81M211.73%937.21K147.05%284.83K146.33%193.6K4.91%-506.29K-55.18%-838.82K-14.01%-605.42K20.56%-417.84K-0.99%-532.42K
Shareholders equity without minority interests 10.29%1.36B35.04%1.31B33.43%1.24B32.18%1.19B36.13%1.23B9.55%967.51M8.57%931.83M7.88%897.06M1.99%907.13M1.73%883.14M
Minority interests 90.32%7.21M-54.26%6.25M-61.95%5.57M-56.98%4.45M-38.72%3.79M98.19%13.67M459.50%14.63M--10.35M--6.19M--6.9M
Total shareholder equity 10.53%1.37B33.80%1.31B31.96%1.25B31.16%1.19B35.62%1.24B10.24%981.18M9.94%946.46M9.13%907.41M2.69%913.32M2.52%890.03M
Total liabilityies and equity 11.41%1.76B40.19%1.82B43.02%1.69B35.98%1.5B43.65%1.58B20.58%1.3B15.04%1.18B13.70%1.1B9.70%1.1B8.02%1.08B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg