(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 0.19%5.68B | -23.74%4.33B | 18.15%5.67B | 18.15%5.67B | -9.80%4.8B | -9.80%4.8B | -0.97%5.32B | -0.97%5.32B | -3.23%5.38B | -3.23%5.38B |
Accounts receivable | -28.52%469.53M | -22.63%508.22M | -9.58%656.89M | -9.58%656.89M | 27.07%726.5M | 27.07%726.5M | 40.93%571.72M | 40.93%571.72M | -24.13%405.68M | -24.13%405.68M |
Advance deposits and other receivables | -4.89%2.03B | -52.48%1.02B | 10.00%2.14B | 10.00%2.14B | -0.16%1.94B | -0.16%1.94B | 2.36%1.95B | 2.36%1.95B | -18.68%1.9B | -18.68%1.9B |
Cash and equivalents | 16.42%3.91B | 7.60%3.61B | 155.44%3.36B | 155.44%3.36B | 72.30%1.31B | 72.30%1.31B | -42.84%762.55M | -42.84%762.55M | 126.44%1.33B | 126.44%1.33B |
Fixed time deposit-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -39.50%302.5M | -39.50%302.5M |
Secured deposit | 2,547.32%326.57M | 4,055.03%512.57M | -27.14%12.34M | -27.14%12.34M | --16.93M | --16.93M | ---- | ---- | ---- | ---- |
Other current assets | -0.06%896M | 0.00%896.54M | 15.68%896.54M | 15.68%896.54M | --775.02M | --775.02M | ---- | ---- | ---- | ---- |
Special items of current assets | --813.05M | --800M | ---- | ---- | -7.70%622.74M | -7.70%622.74M | -48.89%674.66M | -48.89%674.66M | -39.49%1.32B | -39.49%1.32B |
Total current assets | 10.97%14.13B | -8.34%11.67B | 24.83%12.73B | 24.83%12.73B | 9.93%10.2B | 9.93%10.2B | -12.79%9.28B | -12.79%9.28B | -9.06%10.64B | -9.06%10.64B |
Non-current assets | ||||||||||
Property, plant and equipment | 7.37%4.58B | 4.22%4.45B | 13.97%4.27B | 13.97%4.27B | 33.28%3.74B | 33.28%3.74B | 17.28%2.81B | 17.28%2.81B | -3.23%2.39B | -3.23%2.39B |
Advance payment | -80.59%52.75M | -63.76%98.51M | 41.74%271.83M | 41.74%271.83M | 129.30%191.78M | 129.30%191.78M | 40.19%83.64M | 40.19%83.64M | -3.09%59.66M | -3.09%59.66M |
Associated company interest | -55.00%335.82M | -1.88%732.25M | 18.31%746.31M | 18.31%746.31M | 1.90%630.8M | 1.90%630.8M | 16.17%619.05M | 16.17%619.05M | 3.19%532.88M | 3.19%532.88M |
Interests in Joint Venture | 19.36%773.04M | 8.49%702.61M | -0.98%647.65M | -0.98%647.65M | 65.74%654.05M | 65.74%654.05M | 11.21%394.62M | 11.21%394.62M | -14.29%354.83M | -14.29%354.83M |
Other investments | -13.04%164.35M | -11.36%167.53M | -39.18%189M | -39.18%189M | -0.49%310.74M | -0.49%310.74M | -20.04%312.29M | -20.04%312.29M | -21.65%390.57M | -21.65%390.57M |
Intangible assets | -8.94%302.73M | -4.15%318.65M | -8.09%332.44M | -8.09%332.44M | -27.19%361.71M | -27.19%361.71M | -3.18%496.77M | -3.18%496.77M | -6.05%513.11M | -6.05%513.11M |
Goodwill | 0.54%854.14M | 1.20%859.7M | 3.28%849.54M | 3.28%849.54M | -1.03%822.55M | -1.03%822.55M | -2.27%831.11M | -2.27%831.11M | 0.83%850.43M | 0.83%850.43M |
Deferred tax assets | -44.77%55.53M | 3.88%104.43M | 24.65%100.53M | 24.65%100.53M | -9.71%80.66M | -9.71%80.66M | 29.62%89.33M | 29.62%89.33M | 20.22%68.91M | 20.22%68.91M |
Other illiquid assets | -1.07%37.55M | -11.82%33.47M | 25.12%37.95M | 25.12%37.95M | -95.92%30.34M | -95.92%30.34M | 20.86%742.99M | 20.86%742.99M | 2,532.84%614.77M | 2,532.84%614.77M |
Special items of non-current assets | 7.67%698.59M | -3.47%626.35M | 38.17%648.85M | 38.17%648.85M | -67.69%469.6M | -67.69%469.6M | 218.86%1.45B | 218.86%1.45B | -3.98%455.75M | -3.98%455.75M |
Total non-current assets | -2.91%7.85B | -0.01%8.09B | 10.89%8.09B | 10.89%8.09B | -6.85%7.3B | -6.85%7.3B | 25.59%7.83B | 25.59%7.83B | 5.51%6.24B | 5.51%6.24B |
Total assets | 5.58%21.98B | -5.10%19.76B | 19.02%20.82B | 19.02%20.82B | 2.25%17.49B | 2.25%17.49B | 1.39%17.11B | 1.39%17.11B | -4.17%16.87B | -4.17%16.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 50.92%3.77B | 56.76%3.92B | 3.59%2.5B | 3.59%2.5B | -0.54%2.41B | -0.54%2.41B | -28.36%2.43B | -28.36%2.43B | 7.72%3.39B | 7.72%3.39B |
Tax payable | 13.29%41.38M | 52.45%55.68M | 7.98%36.53M | 7.98%36.53M | 81.59%33.83M | 81.59%33.83M | 40.00%18.63M | 40.00%18.63M | -4.09%13.31M | -4.09%13.31M |
Other payables and accrued expenses | -3.17%1.41B | -4.65%1.39B | 11.29%1.46B | 11.29%1.46B | 98.97%1.31B | 98.97%1.31B | -3.25%657.22M | -3.25%657.22M | -14.46%679.32M | -14.46%679.32M |
Bank loans and overdrafts | 39.60%588.01M | 12.98%475.91M | 706.70%421.22M | 706.70%421.22M | -92.69%52.22M | -92.69%52.22M | --714.3M | --714.3M | ---- | ---- |
Financial lease liabilities-current liabilities | -49.26%24.51M | -26.83%35.35M | 46.37%48.31M | 46.37%48.31M | -18.55%33.01M | -18.55%33.01M | 73.86%40.52M | 73.86%40.52M | --23.31M | --23.31M |
Special items of current liabilities | -5.27%4.8B | -62.38%1.91B | 52.56%5.06B | 52.56%5.06B | -9.82%3.32B | -9.82%3.32B | 62.60%3.68B | 62.60%3.68B | -22.94%2.26B | -22.94%2.26B |
Total current liabilities | 11.63%10.63B | -18.34%7.78B | 33.05%9.52B | 33.05%9.52B | -16.15%7.16B | -16.15%7.16B | -2.61%8.54B | -2.61%8.54B | -12.12%8.77B | -12.12%8.77B |
Net current assets | 9.01%3.5B | 21.35%3.89B | 5.48%3.21B | 5.48%3.21B | 310.43%3.04B | 310.43%3.04B | -60.44%740.93M | -60.44%740.93M | 8.67%1.87B | 8.67%1.87B |
Total assets less current liabilities | 0.47%11.35B | 6.06%11.98B | 9.30%11.3B | 9.30%11.3B | 20.58%10.34B | 20.58%10.34B | 5.72%8.57B | 5.72%8.57B | 6.22%8.11B | 6.22%8.11B |
Non-current liabilities | ||||||||||
Long-term bank loan | -9.03%1.2B | 0.45%1.33B | 33.47%1.32B | 33.47%1.32B | --989M | --989M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -44.90%15.6M | 18.43%33.52M | 44.99%28.3M | 44.99%28.3M | 57.39%19.52M | 57.39%19.52M | 1,089.17%12.4M | 1,089.17%12.4M | --1.04M | --1.04M |
Deferred tax liability | -7.18%119.45M | -0.06%128.61M | -6.80%128.69M | -6.80%128.69M | -19.55%138.07M | -19.55%138.07M | -6.52%171.62M | -6.52%171.62M | -14.74%183.59M | -14.74%183.59M |
Deferred income-non-current liabilities | 9.96%76.07M | 4.59%72.36M | -62.43%69.18M | -62.43%69.18M | 20.70%184.13M | 20.70%184.13M | 17.23%152.55M | 17.23%152.55M | 78.08%130.13M | 78.08%130.13M |
Other non-current liabilities | 2.69%20.34M | 0.00%19.81M | -8.78%19.81M | -8.78%19.81M | -68.56%21.72M | -68.56%21.72M | -25.18%69.08M | -25.18%69.08M | -11.21%92.33M | -11.21%92.33M |
Total non-current liabilities | -8.54%1.43B | 0.91%1.58B | 15.79%1.57B | 15.79%1.57B | 233.39%1.35B | 233.39%1.35B | -0.35%405.66M | -0.35%405.66M | 3.75%407.1M | 3.75%407.1M |
Total liabilities | 8.78%12.06B | -15.62%9.36B | 30.31%11.09B | 30.31%11.09B | -4.83%8.51B | -4.83%8.51B | -2.51%8.94B | -2.51%8.94B | -11.52%9.17B | -11.52%9.17B |
Total assets less total liabilities | 1.92%9.92B | 6.89%10.4B | 8.33%9.73B | 8.33%9.73B | 10.01%8.98B | 10.01%8.98B | 6.04%8.17B | 6.04%8.17B | 6.36%7.7B | 6.36%7.7B |
Total equity and non-current liabilities | 0.47%11.35B | 6.06%11.98B | 9.30%11.3B | 9.30%11.3B | 20.58%10.34B | 20.58%10.34B | 5.72%8.57B | 5.72%8.57B | 6.22%8.11B | 6.22%8.11B |
Equity | ||||||||||
Share capital | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B |
Reserve | 5.75%3.82B | 16.67%4.22B | 26.63%3.62B | 26.63%3.62B | 34.96%2.86B | 34.96%2.86B | 13.55%2.12B | 13.55%2.12B | 28.00%1.86B | 28.00%1.86B |
Legal reserve | 5.75%3.82B | 16.67%4.22B | 26.63%3.62B | 26.63%3.62B | 34.96%2.86B | 34.96%2.86B | 13.55%2.12B | 13.55%2.12B | 28.00%1.86B | 28.00%1.86B |
Shareholders' Equity | 2.19%9.71B | 6.34%10.11B | 8.70%9.5B | 8.70%9.5B | 9.24%8.74B | 9.24%8.74B | 3.26%8B | 3.26%8B | 5.55%7.75B | 5.55%7.75B |
Non-controlling interest | -9.14%207.34M | 29.58%295.7M | -5.17%228.2M | -5.17%228.2M | 47.43%240.66M | 47.43%240.66M | 430.13%163.23M | 430.13%163.23M | 51.65%-49.45M | 51.65%-49.45M |
Total equity | 1.92%9.92B | 6.89%10.4B | 8.33%9.73B | 8.33%9.73B | 10.01%8.98B | 10.01%8.98B | 6.04%8.17B | 6.04%8.17B | 6.36%7.7B | 6.36%7.7B |
Total equity and total liabilities | 5.58%21.98B | -5.10%19.76B | 19.02%20.82B | 19.02%20.82B | 2.25%17.49B | 2.25%17.49B | 1.39%17.11B | 1.39%17.11B | -4.17%16.87B | -4.17%16.87B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data