CN Stock MarketDetailed Quotes

002926 Huaxi

Watchlist
  • 7.09
  • -0.17-2.34%
Not Open May 23 15:00 CST
18.61BMarket Cap124.39P/E (TTM)

Huaxi Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Operating revenue
-42.55%647.57M
-5.77%3.18B
2.07%2.59B
15.51%2.02B
156.55%1.13B
-34.10%3.38B
-36.06%2.54B
-30.22%1.75B
-54.03%439.38M
9.38%5.12B
Net interest income
-4.31%226.17M
-20.10%972.02M
-23.85%725.56M
-23.06%486.22M
-22.70%236.36M
3.97%1.22B
13.78%952.8M
22.14%631.94M
30.70%305.77M
12.46%1.17B
-Interest income
-14.29%486.43M
-10.47%2.18B
-11.14%1.65B
-9.44%1.13B
-10.23%567.51M
1.24%2.43B
7.76%1.86B
15.23%1.25B
22.59%632.17M
9.73%2.4B
-Less:Interest expense
-21.41%260.26M
-0.83%1.2B
2.19%928.87M
4.49%645.35M
1.45%331.15M
-1.35%1.21B
2.10%909.01M
8.92%617.61M
15.85%326.4M
7.26%1.23B
Net commission income
-17.71%372.77M
-17.46%1.8B
-17.78%1.39B
-14.11%975.18M
-15.60%453M
-21.90%2.19B
-19.34%1.69B
-12.09%1.14B
-16.57%536.72M
22.33%2.8B
-Commission income
----
----
----
-11.49%1.22B
----
----
----
-11.03%1.38B
----
20.51%3.38B
-Less:Commission expense
----
----
----
0.56%248.77M
----
----
----
-5.82%247.39M
----
12.53%584.66M
-Net income from securities trading brokerage business
-15.31%324.27M
-15.49%1.48B
-17.19%1.15B
-13.09%817.12M
-18.29%382.88M
-20.45%1.75B
-15.34%1.39B
-2.15%940.18M
-2.38%468.58M
29.18%2.2B
-Net income from securities underwriting business
-39.90%18.55M
-15.49%184.63M
-24.25%130.63M
-25.13%82.51M
-23.11%30.86M
-52.18%218.46M
-53.27%172.45M
-60.51%110.21M
-71.38%40.13M
2.35%456.87M
-Net trust income
-17.34%15.36M
-45.67%92.26M
-24.48%65.05M
-32.46%45.87M
2.95%18.58M
59.23%169.8M
38.48%86.14M
54.24%67.92M
2.23%18.05M
-3.42%106.64M
Invest income
-62.36%84.18M
64.22%353.95M
535.69%371.2M
860.46%318.01M
228.65%223.65M
-87.24%215.54M
-95.46%58.39M
-104.67%-41.82M
-138.16%-173.84M
62.57%1.69B
Net open hedge income
----
--0
----
----
----
--0
----
----
----
----
Exchange income
109.12%49.67K
-80.54%543.75K
-69.24%1.05M
-15.59%1.31M
-220.13%-544.42K
499.20%2.79M
1,924.31%3.41M
642.40%1.55M
-199.18%-170.06K
60.37%-700.03K
Asset deal income
517.52%93.09K
-202.41%-1.34M
-586.85%-639.03K
-497.21%-735.33K
-84.48%15.07K
25.92%-443.83K
1,538.82%131.26K
2,232.72%185.12K
1,259.03%97.15K
20.08%-599.12K
Other revenue
-47.90%4.84M
-29.74%23.94M
30.01%18.63M
20.68%13.57M
16.86%9.29M
83.94%34.08M
30.72%14.33M
23.11%11.25M
89.08%7.95M
-3.98%18.53M
Operating payout
-17.70%512M
-7.95%2.7B
0.13%2.16B
-4.31%1.37B
-9.41%622.14M
-0.77%2.93B
4.56%2.16B
11.30%1.43B
30.11%686.77M
31.09%2.95B
Operating and admin expense
-23.90%499.9M
0.47%2.56B
5.63%2.01B
7.13%1.31B
23.60%656.88M
-5.41%2.55B
-5.02%1.9B
-1.66%1.22B
4.77%531.46M
26.35%2.69B
Operating tax surcharges
-15.47%4.58M
-9.97%30.9M
-13.78%22.22M
-19.93%15.17M
-27.78%5.42M
-21.43%34.33M
-19.27%25.77M
-12.78%18.95M
-20.46%7.5M
17.92%43.69M
Credit Impairment Loss
111.03%4.7M
-73.69%87.43M
-48.97%114.32M
-81.64%33.62M
-129.12%-42.59M
62.50%332.34M
903.65%224.03M
1,453.64%183.09M
1,233.15%146.27M
200.25%204.52M
Asset Impairment Loss
----
--0
----
----
----
-52.60%2.57M
----
----
----
-67.22%5.43M
Other operating cost
16.21%2.82M
41.10%20.96M
166.30%14.02M
171.66%7.18M
57.57%2.43M
93.92%14.86M
-11.65%5.26M
-51.92%2.64M
927.40%1.54M
1,059.31%7.66M
Operating profit
-73.16%135.57M
8.55%483.94M
13.23%425.92M
103.29%655.3M
304.18%505.11M
-79.45%445.81M
-80.21%376.15M
-73.69%322.34M
-157.79%-247.39M
-10.74%2.17B
Add:Nonoperating income
269.66%147.18K
-96.89%899.5K
-98.80%332.07K
-99.82%52.28K
-92.50%39.82K
1,427.20%28.95M
2,972.09%27.6M
2,172.59%29.2M
-58.31%531.06K
-93.47%1.9M
Less:Nonoperating expense
146.52%78.57K
187.08%42.56M
46.64%8.85M
-25.21%3.7M
-99.31%31.87K
-11.52%14.82M
-62.44%6.04M
48.95%4.95M
41.08%4.62M
144.39%16.75M
Total profit
-73.15%135.63M
-3.84%442.28M
4.95%417.4M
88.02%651.65M
300.86%505.12M
-78.65%459.94M
-78.91%397.71M
-71.66%346.59M
-159.02%-251.48M
-12.15%2.15B
Less:Income tax cost
-90.56%9.75M
-47.36%22.05M
8.33%47.33M
129.57%128.84M
227.40%103.2M
-91.13%41.89M
-89.31%43.69M
-76.86%56.12M
-194.82%-81.01M
-14.30%472.32M
Net profit
-68.68%125.89M
0.52%420.23M
4.53%370.06M
79.99%522.82M
FLtoP401.92M
-75.15%418.05M
-76.03%354.02M
-70.38%290.47M
SL-170.48M
-11.53%1.68B
Net profit from continuing operation
-68.68%125.89M
0.52%420.23M
4.53%370.06M
79.99%522.82M
335.76%401.92M
-75.15%418.05M
-76.03%354.02M
-70.38%290.47M
-150.05%-170.48M
-11.53%1.68B
Net income from discontinuing operating
----
--0
----
----
----
--0
----
----
----
----
Less:Minority Profit
-17.30%-446.22K
-9.54%-4.72M
44.09%-3.07M
-57.57%-1.67M
26.18%-380.41K
-108.59%-4.31M
-110.90%-5.5M
-102.10%-1.06M
-102.62%-515.33K
4,088.23%50.2M
Net profit of parent company owners
-68.60%126.33M
0.61%424.95M
3.79%373.14M
79.91%524.48M
336.70%402.3M
-74.12%422.36M
-74.80%359.52M
-68.66%291.53M
-152.96%-169.96M
-14.11%1.63B
Earning per share
Basic earning per share
-66.67%0.05
0.00%0.16
0.00%0.14
81.82%0.2
350.00%0.15
-74.19%0.16
-74.07%0.14
-68.57%0.11
-150.00%-0.06
-13.89%0.62
Diluted earning per share
-66.67%0.05
0.00%0.16
0.00%0.14
81.82%0.2
350.00%0.15
-74.19%0.16
-74.07%0.14
-68.57%0.11
-150.00%-0.06
-13.89%0.62
Other composite income
-155.23%-20.1M
116.99%20.27M
105.69%11.83M
129.43%22.89M
133.94%36.4M
58.07%-119.33M
-4,176.62%-207.97M
-322.35%-77.78M
-858.23%-107.23M
-897.42%-284.56M
Other composite income of parent company owners
-155.23%-20.1M
116.99%20.27M
105.69%11.83M
129.43%22.89M
133.94%36.4M
58.07%-119.33M
-4,176.62%-207.97M
-322.35%-77.78M
-858.23%-107.23M
-897.42%-284.56M
Other composite income of minority owners
----
--0
----
----
----
--0
----
----
----
----
Total composite income
-75.87%105.79M
47.46%440.5M
161.48%381.89M
156.58%545.71M
257.84%438.32M
-78.63%298.72M
-90.08%146.05M
-79.06%212.68M
-178.28%-277.7M
-25.37%1.4B
Total composite income of parent company owners
-75.78%106.23M
46.92%445.22M
154.02%384.96M
156.09%547.37M
258.27%438.7M
-77.51%303.03M
-89.34%151.55M
-77.85%213.74M
-182.72%-277.19M
-28.01%1.35B
Total composite income of minority owners
-17.30%-446.22K
-9.54%-4.72M
44.09%-3.07M
-57.57%-1.67M
26.18%-380.41K
-108.59%-4.31M
-110.90%-5.5M
-102.10%-1.06M
-102.62%-515.33K
4,088.23%50.2M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Operating revenue -42.55%647.57M-5.77%3.18B2.07%2.59B15.51%2.02B156.55%1.13B-34.10%3.38B-36.06%2.54B-30.22%1.75B-54.03%439.38M9.38%5.12B
Net interest income -4.31%226.17M-20.10%972.02M-23.85%725.56M-23.06%486.22M-22.70%236.36M3.97%1.22B13.78%952.8M22.14%631.94M30.70%305.77M12.46%1.17B
-Interest income -14.29%486.43M-10.47%2.18B-11.14%1.65B-9.44%1.13B-10.23%567.51M1.24%2.43B7.76%1.86B15.23%1.25B22.59%632.17M9.73%2.4B
-Less:Interest expense -21.41%260.26M-0.83%1.2B2.19%928.87M4.49%645.35M1.45%331.15M-1.35%1.21B2.10%909.01M8.92%617.61M15.85%326.4M7.26%1.23B
Net commission income -17.71%372.77M-17.46%1.8B-17.78%1.39B-14.11%975.18M-15.60%453M-21.90%2.19B-19.34%1.69B-12.09%1.14B-16.57%536.72M22.33%2.8B
-Commission income -------------11.49%1.22B-------------11.03%1.38B----20.51%3.38B
-Less:Commission expense ------------0.56%248.77M-------------5.82%247.39M----12.53%584.66M
-Net income from securities trading brokerage business -15.31%324.27M-15.49%1.48B-17.19%1.15B-13.09%817.12M-18.29%382.88M-20.45%1.75B-15.34%1.39B-2.15%940.18M-2.38%468.58M29.18%2.2B
-Net income from securities underwriting business -39.90%18.55M-15.49%184.63M-24.25%130.63M-25.13%82.51M-23.11%30.86M-52.18%218.46M-53.27%172.45M-60.51%110.21M-71.38%40.13M2.35%456.87M
-Net trust income -17.34%15.36M-45.67%92.26M-24.48%65.05M-32.46%45.87M2.95%18.58M59.23%169.8M38.48%86.14M54.24%67.92M2.23%18.05M-3.42%106.64M
Invest income -62.36%84.18M64.22%353.95M535.69%371.2M860.46%318.01M228.65%223.65M-87.24%215.54M-95.46%58.39M-104.67%-41.82M-138.16%-173.84M62.57%1.69B
Net open hedge income ------0--------------0----------------
Exchange income 109.12%49.67K-80.54%543.75K-69.24%1.05M-15.59%1.31M-220.13%-544.42K499.20%2.79M1,924.31%3.41M642.40%1.55M-199.18%-170.06K60.37%-700.03K
Asset deal income 517.52%93.09K-202.41%-1.34M-586.85%-639.03K-497.21%-735.33K-84.48%15.07K25.92%-443.83K1,538.82%131.26K2,232.72%185.12K1,259.03%97.15K20.08%-599.12K
Other revenue -47.90%4.84M-29.74%23.94M30.01%18.63M20.68%13.57M16.86%9.29M83.94%34.08M30.72%14.33M23.11%11.25M89.08%7.95M-3.98%18.53M
Operating payout -17.70%512M-7.95%2.7B0.13%2.16B-4.31%1.37B-9.41%622.14M-0.77%2.93B4.56%2.16B11.30%1.43B30.11%686.77M31.09%2.95B
Operating and admin expense -23.90%499.9M0.47%2.56B5.63%2.01B7.13%1.31B23.60%656.88M-5.41%2.55B-5.02%1.9B-1.66%1.22B4.77%531.46M26.35%2.69B
Operating tax surcharges -15.47%4.58M-9.97%30.9M-13.78%22.22M-19.93%15.17M-27.78%5.42M-21.43%34.33M-19.27%25.77M-12.78%18.95M-20.46%7.5M17.92%43.69M
Credit Impairment Loss 111.03%4.7M-73.69%87.43M-48.97%114.32M-81.64%33.62M-129.12%-42.59M62.50%332.34M903.65%224.03M1,453.64%183.09M1,233.15%146.27M200.25%204.52M
Asset Impairment Loss ------0-------------52.60%2.57M-------------67.22%5.43M
Other operating cost 16.21%2.82M41.10%20.96M166.30%14.02M171.66%7.18M57.57%2.43M93.92%14.86M-11.65%5.26M-51.92%2.64M927.40%1.54M1,059.31%7.66M
Operating profit -73.16%135.57M8.55%483.94M13.23%425.92M103.29%655.3M304.18%505.11M-79.45%445.81M-80.21%376.15M-73.69%322.34M-157.79%-247.39M-10.74%2.17B
Add:Nonoperating income 269.66%147.18K-96.89%899.5K-98.80%332.07K-99.82%52.28K-92.50%39.82K1,427.20%28.95M2,972.09%27.6M2,172.59%29.2M-58.31%531.06K-93.47%1.9M
Less:Nonoperating expense 146.52%78.57K187.08%42.56M46.64%8.85M-25.21%3.7M-99.31%31.87K-11.52%14.82M-62.44%6.04M48.95%4.95M41.08%4.62M144.39%16.75M
Total profit -73.15%135.63M-3.84%442.28M4.95%417.4M88.02%651.65M300.86%505.12M-78.65%459.94M-78.91%397.71M-71.66%346.59M-159.02%-251.48M-12.15%2.15B
Less:Income tax cost -90.56%9.75M-47.36%22.05M8.33%47.33M129.57%128.84M227.40%103.2M-91.13%41.89M-89.31%43.69M-76.86%56.12M-194.82%-81.01M-14.30%472.32M
Net profit -68.68%125.89M0.52%420.23M4.53%370.06M79.99%522.82MFLtoP401.92M-75.15%418.05M-76.03%354.02M-70.38%290.47MSL-170.48M-11.53%1.68B
Net profit from continuing operation -68.68%125.89M0.52%420.23M4.53%370.06M79.99%522.82M335.76%401.92M-75.15%418.05M-76.03%354.02M-70.38%290.47M-150.05%-170.48M-11.53%1.68B
Net income from discontinuing operating ------0--------------0----------------
Less:Minority Profit -17.30%-446.22K-9.54%-4.72M44.09%-3.07M-57.57%-1.67M26.18%-380.41K-108.59%-4.31M-110.90%-5.5M-102.10%-1.06M-102.62%-515.33K4,088.23%50.2M
Net profit of parent company owners -68.60%126.33M0.61%424.95M3.79%373.14M79.91%524.48M336.70%402.3M-74.12%422.36M-74.80%359.52M-68.66%291.53M-152.96%-169.96M-14.11%1.63B
Earning per share
Basic earning per share -66.67%0.050.00%0.160.00%0.1481.82%0.2350.00%0.15-74.19%0.16-74.07%0.14-68.57%0.11-150.00%-0.06-13.89%0.62
Diluted earning per share -66.67%0.050.00%0.160.00%0.1481.82%0.2350.00%0.15-74.19%0.16-74.07%0.14-68.57%0.11-150.00%-0.06-13.89%0.62
Other composite income -155.23%-20.1M116.99%20.27M105.69%11.83M129.43%22.89M133.94%36.4M58.07%-119.33M-4,176.62%-207.97M-322.35%-77.78M-858.23%-107.23M-897.42%-284.56M
Other composite income of parent company owners -155.23%-20.1M116.99%20.27M105.69%11.83M129.43%22.89M133.94%36.4M58.07%-119.33M-4,176.62%-207.97M-322.35%-77.78M-858.23%-107.23M-897.42%-284.56M
Other composite income of minority owners ------0--------------0----------------
Total composite income -75.87%105.79M47.46%440.5M161.48%381.89M156.58%545.71M257.84%438.32M-78.63%298.72M-90.08%146.05M-79.06%212.68M-178.28%-277.7M-25.37%1.4B
Total composite income of parent company owners -75.78%106.23M46.92%445.22M154.02%384.96M156.09%547.37M258.27%438.7M-77.51%303.03M-89.34%151.55M-77.85%213.74M-182.72%-277.19M-28.01%1.35B
Total composite income of minority owners -17.30%-446.22K-9.54%-4.72M44.09%-3.07M-57.57%-1.67M26.18%-380.41K-108.59%-4.31M-110.90%-5.5M-102.10%-1.06M-102.62%-515.33K4,088.23%50.2M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg