(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 28.37%9.5B | 22.86%9.09B | 14.62%7.4B | 14.62%7.4B | 7.38%6.46B | 7.38%6.46B | -0.07%6.01B | -0.07%6.01B | 11.88%6.02B | 11.88%6.02B |
Accounts receivable | -42.34%1.51B | -61.10%1.02B | -23.98%2.61B | -23.98%2.61B | 44.49%3.44B | 44.49%3.44B | 152.17%2.38B | 152.17%2.38B | 4.08%943M | 4.08%943M |
Withholding and tax receivable | -6.13%613M | -9.34%592M | 4.48%653M | 4.48%653M | 68.46%625M | 68.46%625M | 6.30%371M | 6.30%371M | 45.42%349M | 45.42%349M |
Cash and equivalents | -45.92%5.52B | 26.68%12.93B | 89.88%10.21B | 89.88%10.21B | 18.47%5.38B | 18.47%5.38B | 93.93%4.54B | 93.93%4.54B | 25.94%2.34B | 25.94%2.34B |
Secured deposit | ---- | 1,066.67%35M | 50.00%3M | 50.00%3M | -97.37%2M | -97.37%2M | 11.76%76M | 11.76%76M | 1.49%68M | 1.49%68M |
Total current assets | -17.90%17.14B | 13.37%23.67B | 31.33%20.88B | 31.33%20.88B | 18.84%15.9B | 18.84%15.9B | 37.65%13.38B | 37.65%13.38B | 15.01%9.72B | 15.01%9.72B |
Non-current assets | ||||||||||
Fixed assets | 15.97%16.29B | 8.98%15.31B | 2.43%14.05B | 2.43%14.05B | -4.84%13.72B | -4.84%13.72B | -8.88%14.41B | -8.88%14.41B | -4.08%15.82B | -4.08%15.82B |
Advance payment | 17.19%150M | 28.91%165M | -26.86%128M | -26.86%128M | 65.09%175M | 65.09%175M | -6.19%106M | -6.19%106M | -52.92%113M | -52.92%113M |
Interests in Joint Venture | -2.55%1.45B | -0.47%1.48B | 7.82%1.49B | 7.82%1.49B | --1.38B | --1.38B | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | 0.00%18M | 0.00%18M | 0.00%18M | 0.00%18M | --18M | --18M | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | -21.60%3.72B | -21.60%3.72B | 31.19%4.74B | 31.19%4.74B | --3.61B | --3.61B | ---- | ---- | ---- | ---- |
Intangible assets | 4,329.06%8.99B | 4,508.37%9.36B | -20.39%203M | -20.39%203M | -20.31%255M | -20.31%255M | -16.67%320M | -16.67%320M | 209.68%384M | 209.68%384M |
Goodwill | 79.07%16.81B | 78.39%16.74B | 1.46%9.39B | 1.46%9.39B | -0.81%9.25B | -0.81%9.25B | -1.02%9.33B | -1.02%9.33B | 12.30%9.42B | 12.30%9.42B |
Deferred tax assets | 14.15%3.73B | 0.46%3.28B | -3.03%3.27B | -3.03%3.27B | 17.84%3.37B | 17.84%3.37B | 12.88%2.86B | 12.88%2.86B | 4.37%2.53B | 4.37%2.53B |
Special items of non-current assets | 2.31%3.23B | 3.80%3.28B | -6.60%3.16B | -6.60%3.16B | 0.15%3.38B | 0.15%3.38B | -6.38%3.37B | -6.38%3.37B | 14.41%3.6B | 14.41%3.6B |
Total non-current assets | 49.26%54.38B | 46.42%53.35B | 3.64%36.44B | 3.64%36.44B | 15.65%35.16B | 15.65%35.16B | -4.63%30.4B | -4.63%30.4B | 3.41%31.87B | 3.41%31.87B |
Total assets | 24.80%71.52B | 34.38%77.02B | 12.26%57.31B | 12.26%57.31B | 16.63%51.05B | 16.63%51.05B | 5.25%43.78B | 5.25%43.78B | 5.91%41.59B | 5.91%41.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -1.07%22.76B | 5.78%24.33B | 9.50%23B | 9.50%23B | 8.69%21.01B | 8.69%21.01B | 1.40%19.33B | 1.40%19.33B | 8.07%19.06B | 8.07%19.06B |
Tax payable | 494.00%594M | 312.00%412M | 8.70%100M | 8.70%100M | -43.21%92M | -43.21%92M | -16.49%162M | -16.49%162M | 568.97%194M | 568.97%194M |
Short-term borrowing | 81.84%931M | 229.69%1.69B | --512M | --512M | ---- | ---- | ---- | ---- | -27.41%511M | -27.41%511M |
Financial lease liabilities-current liabilities | 58.49%84M | 16.98%62M | -25.35%53M | -25.35%53M | -14.46%71M | -14.46%71M | -7.78%83M | -7.78%83M | --90M | --90M |
Total current liabilities | 2.95%24.36B | 11.94%26.49B | 11.79%23.67B | 11.79%23.67B | 8.16%21.17B | 8.16%21.17B | -1.43%19.57B | -1.43%19.57B | 8.09%19.86B | 8.09%19.86B |
Net current assets | -158.98%-7.22B | -1.25%-2.82B | 47.11%-2.79B | 47.11%-2.79B | 14.88%-5.27B | 14.88%-5.27B | 38.89%-6.2B | 38.89%-6.2B | -2.20%-10.14B | -2.20%-10.14B |
Total assets less current liabilities | 40.17%47.16B | 50.16%50.52B | 12.59%33.65B | 12.59%33.65B | 23.47%29.88B | 23.47%29.88B | 11.35%24.2B | 11.35%24.2B | 3.99%21.74B | 3.99%21.74B |
Non-current liabilities | ||||||||||
Long-term bank loan | 611.05%4.18B | 1,122.28%7.19B | --588M | --588M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 50.85%89M | 0.00%59M | -1.67%59M | -1.67%59M | -48.72%60M | -48.72%60M | -5.65%117M | -5.65%117M | --124M | --124M |
Deferred tax liability | 137.35%4.39B | 140.11%4.44B | -5.37%1.85B | -5.37%1.85B | 148.10%1.96B | 148.10%1.96B | 16.22%788M | 16.22%788M | 69.92%678M | 69.92%678M |
Other non-current liabilities | 6.21%4.33B | -0.20%4.06B | 20.51%4.07B | 20.51%4.07B | 66.95%3.38B | 66.95%3.38B | 67.83%2.02B | 67.83%2.02B | -23.82%1.21B | -23.82%1.21B |
Total non-current liabilities | 97.69%12.99B | 139.79%15.75B | 21.78%6.57B | 21.78%6.57B | 84.16%5.39B | 84.16%5.39B | 45.87%2.93B | 45.87%2.93B | 0.85%2.01B | 0.85%2.01B |
Total liabilities | 23.53%37.35B | 39.72%42.25B | 13.82%30.24B | 13.82%30.24B | 18.06%26.56B | 18.06%26.56B | 2.91%22.5B | 2.91%22.5B | 7.38%21.86B | 7.38%21.86B |
Total assets less total liabilities | 26.21%34.17B | 28.42%34.77B | 10.57%27.08B | 10.57%27.08B | 15.11%24.49B | 15.11%24.49B | 7.84%21.27B | 7.84%21.27B | 4.32%19.73B | 4.32%19.73B |
Total equity and non-current liabilities | 40.17%47.16B | 50.16%50.52B | 12.59%33.65B | 12.59%33.65B | 23.47%29.88B | 23.47%29.88B | 11.35%24.2B | 11.35%24.2B | 3.99%21.74B | 3.99%21.74B |
Equity | ||||||||||
Share capital | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B |
Reserve | 25.14%16.21B | 28.35%16.62B | 25.21%12.95B | 25.21%12.95B | 45.11%10.34B | 45.11%10.34B | 27.72%7.13B | 27.72%7.13B | 17.28%5.58B | 17.28%5.58B |
Legal reserve | 25.14%16.21B | 28.35%16.62B | 25.21%12.95B | 25.21%12.95B | 45.11%10.34B | 45.11%10.34B | 27.72%7.13B | 27.72%7.13B | 17.28%5.58B | 17.28%5.58B |
Shareholders' Equity | 12.04%30.3B | 13.58%30.71B | 10.67%27.04B | 10.67%27.04B | 15.15%24.43B | 15.15%24.43B | 7.86%21.22B | 7.86%21.22B | 4.36%19.67B | 4.36%19.67B |
Non-controlling interest | 10,107.89%3.88B | 10,586.84%4.06B | -33.33%38M | -33.33%38M | 0.00%57M | 0.00%57M | 0.00%57M | 0.00%57M | -8.06%57M | -8.06%57M |
Total equity | 26.21%34.17B | 28.42%34.77B | 10.57%27.08B | 10.57%27.08B | 15.11%24.49B | 15.11%24.49B | 7.84%21.27B | 7.84%21.27B | 4.32%19.73B | 4.32%19.73B |
Total equity and total liabilities | 24.80%71.52B | 34.38%77.02B | 12.26%57.31B | 12.26%57.31B | 16.63%51.05B | 16.63%51.05B | 5.25%43.78B | 5.25%43.78B | 5.91%41.59B | 5.91%41.59B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte · Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte · Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte · Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte · Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte · Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data