CN Stock MarketDetailed Quotes

002906 Foryou Corporation

Watchlist
  • 27.83
  • -0.72-2.52%
Trading Apr 19 11:16 CST
14.59BMarket Cap31.41P/E (TTM)

Foryou Corporation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Total operating revenue
26.59%7.14B
19.67%4.8B
15.39%2.87B
9.63%1.32B
25.61%5.64B
28.03%4.01B
21.21%2.49B
25.23%1.2B
33.01%4.49B
47.78%3.13B
Operating revenue
26.59%7.14B
19.67%4.8B
15.39%2.87B
9.63%1.32B
25.61%5.64B
28.03%4.01B
21.21%2.49B
25.23%1.2B
33.01%4.49B
47.78%3.13B
Other operating revenue
-10.52%35.55M
----
-30.18%12.24M
----
-10.08%39.73M
----
77.96%17.53M
----
4.45%44.18M
----
Total operating cost
25.61%6.62B
19.54%4.5B
15.20%2.7B
10.09%1.26B
24.41%5.27B
27.24%3.77B
20.82%2.35B
25.36%1.14B
32.51%4.24B
43.42%2.96B
Operating cost
26.16%5.54B
19.47%3.74B
14.33%2.23B
9.15%1.02B
24.76%4.39B
27.59%3.13B
21.05%1.95B
24.48%936.18M
36.57%3.52B
50.76%2.45B
Operating tax surcharges
46.51%36.04M
35.67%24.96M
35.03%14.79M
1.36%6.06M
45.21%24.6M
69.40%18.39M
45.12%10.96M
70.41%5.97M
23.94%16.94M
5.94%10.86M
Operating expense
19.41%272.16M
9.15%175M
3.29%101.98M
9.69%54.72M
24.94%227.92M
19.30%160.34M
9.87%98.73M
15.39%49.88M
-0.83%182.42M
13.65%134.4M
Administration expense
2.22%170.33M
3.46%126.73M
1.63%81.99M
1.13%42.46M
3.54%166.63M
7.72%122.49M
4.74%80.68M
1.29%41.99M
17.14%160.93M
11.87%113.72M
Financial expense
83.97%-1.39M
126.17%1.13M
11.18%-1.65M
77.23%2.72M
-179.62%-8.66M
-194.71%-4.3M
-183.72%-1.85M
13.42%1.53M
1,824.51%10.88M
270.51%4.54M
-Interest expense (Financial expense)
70.33%25.23M
128.08%17.72M
132.45%12.85M
111.91%5.59M
102.51%14.81M
69.83%7.77M
386.59%5.53M
--2.64M
737.75%7.31M
474.63%4.57M
-Interest Income (Financial expense)
-46.22%-19.06M
-15.20%-12.45M
13.31%-6.67M
-8.80%-3.55M
-80.55%-13.03M
-96.57%-10.8M
-125.38%-7.7M
---3.27M
19.14%-7.22M
15.60%-5.5M
Research and development
28.63%605.63M
28.16%435.56M
33.04%275.62M
21.79%128.42M
35.53%470.85M
39.47%339.85M
34.70%207.17M
53.79%105.45M
21.57%347.43M
16.38%243.66M
Credit Impairment Loss
-56.44%-71.32M
-99.47%-27.69M
-302.49%-5.04M
64.30%6.85M
-282.66%-45.59M
-507.32%-13.88M
22.42%2.49M
-54.05%4.17M
34.63%-11.91M
-74.79%3.41M
Asset Impairment Loss
-117.74%-41.79M
-80.32%-23.52M
-35.50%-14.78M
19.09%-4.25M
27.03%-19.19M
35.43%-13.04M
-11.48%-10.91M
-45.07%-5.26M
53.33%-26.3M
37.54%-20.2M
Other net revenue
-293.93%-39.63M
-294.83%-17.14M
-81.14%3.04M
88.71%12.18M
-141.07%-10.06M
-71.39%8.8M
-37.32%16.1M
-19.79%6.45M
4,717.97%24.5M
17.62%30.74M
Fair value change income
115.47%225.44K
113.84%189.08K
--0
----
-537.75%-1.46M
-1,937.54%-1.37M
-2,695.46%-1.93M
---1.73M
-316.43%-228.45K
--74.36K
Invest income
-27.85%18.7M
-10.64%11.9M
-22.48%7.28M
21.69%3.62M
-45.67%25.92M
-64.53%13.32M
-66.46%9.4M
8.93%2.97M
33.63%47.71M
173.64%37.56M
-Including: Investment income associates
-32.36%15.45M
6.78%11.9M
-1.67%7.28M
25.92%3.62M
14.18%22.84M
-29.21%11.15M
10.28%7.41M
44.30%2.87M
-29.63%20.01M
108.74%15.75M
Asset deal income
-18.42%-560.98K
-80.88%-526.6K
-591.15%-438.53K
-3,300.22%-418.91K
88.15%-473.74K
92.23%-291.12K
98.31%-63.45K
100.35%13.09K
-1,613.64%-4M
-2,329.02%-3.75M
Other revenue
79.35%55.11M
-6.43%22.51M
-6.46%16.01M
1.54%6.39M
59.85%30.73M
76.29%24.06M
88.08%17.12M
75.14%6.29M
-49.38%19.22M
-56.07%13.65M
Operating profit
33.51%473.47M
10.70%278.95M
8.20%167.66M
9.33%71.43M
29.43%354.63M
24.50%252M
15.57%154.95M
16.55%65.34M
56.51%274M
148.39%202.41M
Add:Non operating Income
70.34%3M
170.31%2.72M
164.37%1.73M
-75.76%27.37K
62.98%1.76M
196.80%1.01M
94.65%655.65K
-13.16%112.89K
-76.97%1.08M
-57.35%338.81K
Less:Non operating expense
-12.76%3.18M
56.72%2.19M
-14.52%925.72K
-63.89%160.28K
-27.78%3.64M
-29.61%1.39M
-12.71%1.08M
13.05%443.83K
1.10%5.04M
-47.35%1.98M
Total profit
34.17%473.29M
11.08%279.48M
9.02%168.47M
9.68%71.3M
30.63%352.75M
25.32%251.61M
16.04%154.52M
16.50%65.01M
54.51%270.03M
155.70%200.77M
Less:Income tax cost
111.19%3.56M
-19.18%-21.68M
-58.08%-15.6M
-50.20%-7.28M
-15.31%-31.83M
-189.33%-18.19M
-260.03%-9.87M
-475.89%-4.85M
-414.76%-27.6M
37.08%-6.29M
Net profit
22.14%469.73M
11.62%301.17M
11.97%184.06M
12.49%78.58M
29.21%384.57M
30.31%269.8M
20.96%164.39M
28.15%69.86M
65.23%297.64M
133.93%207.06M
Net profit from continuing operation
22.14%469.73M
11.62%301.17M
11.97%184.06M
12.49%78.58M
29.21%384.57M
30.31%269.8M
20.96%164.39M
28.15%69.86M
65.23%297.64M
133.93%207.06M
Less:Minority Profit
19.52%4.91M
35.08%3.67M
44.30%2.34M
51.80%1.05M
516.00%4.11M
336.20%2.72M
268.86%1.62M
221.03%691.67K
-8.12%-988.53K
-44.18%-1.15M
Net profit of parent company owners
22.17%464.82M
11.39%297.49M
11.64%181.72M
12.10%77.53M
27.40%380.46M
28.28%267.08M
18.92%162.77M
25.57%69.16M
64.94%298.62M
133.13%208.21M
Earning per share
Basic earning per share
17.50%0.94
10.71%0.62
11.76%0.38
6.67%0.16
29.03%0.8
27.27%0.56
17.24%0.34
25.00%0.15
58.97%0.62
131.58%0.44
Diluted earning per share
18.99%0.94
8.93%0.61
0.00%0.34
14.29%0.16
29.51%0.79
27.27%0.56
17.24%0.34
16.67%0.14
60.53%0.61
131.58%0.44
Other composite income
-91.92%941.05K
-90.17%1.28M
-56.45%2.99M
-105.86%-4.56M
233.68%11.65M
111.40%12.99M
306.86%6.86M
39.11%-2.21M
181.69%3.49M
321.23%6.14M
Other composite income of parent company owners
-91.93%929.91K
-90.25%1.25M
-56.58%2.95M
-105.65%-4.53M
226.95%11.52M
108.49%12.83M
305.62%6.8M
39.50%-2.2M
183.64%3.52M
323.23%6.15M
Other composite income of minority owners
-91.63%11.14K
-83.32%26.32K
-42.87%37.09K
-147.19%-28.59K
526.33%133.07K
1,635.98%157.77K
667.08%64.92K
-398.56%-11.57K
49.91%-31.21K
49.33%-10.27K
Total composite income
18.79%470.67M
6.95%302.44M
9.23%187.05M
9.43%74.02M
31.58%396.22M
32.64%282.79M
29.16%171.25M
32.96%67.64M
71.23%301.13M
148.67%213.2M
Total composite income of parent company owners
18.82%465.75M
6.73%298.74M
8.91%184.67M
9.02%73M
29.73%391.98M
30.58%279.91M
26.95%169.56M
30.17%66.96M
70.87%302.15M
147.66%214.36M
Total composite income of minority owners
16.03%4.93M
28.58%3.7M
40.95%2.38M
50.17%1.02M
516.31%4.25M
347.70%2.88M
273.55%1.69M
219.82%680.1K
-4.41%-1.02M
-41.86%-1.16M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Total operating revenue 26.59%7.14B19.67%4.8B15.39%2.87B9.63%1.32B25.61%5.64B28.03%4.01B21.21%2.49B25.23%1.2B33.01%4.49B47.78%3.13B
Operating revenue 26.59%7.14B19.67%4.8B15.39%2.87B9.63%1.32B25.61%5.64B28.03%4.01B21.21%2.49B25.23%1.2B33.01%4.49B47.78%3.13B
Other operating revenue -10.52%35.55M-----30.18%12.24M-----10.08%39.73M----77.96%17.53M----4.45%44.18M----
Total operating cost 25.61%6.62B19.54%4.5B15.20%2.7B10.09%1.26B24.41%5.27B27.24%3.77B20.82%2.35B25.36%1.14B32.51%4.24B43.42%2.96B
Operating cost 26.16%5.54B19.47%3.74B14.33%2.23B9.15%1.02B24.76%4.39B27.59%3.13B21.05%1.95B24.48%936.18M36.57%3.52B50.76%2.45B
Operating tax surcharges 46.51%36.04M35.67%24.96M35.03%14.79M1.36%6.06M45.21%24.6M69.40%18.39M45.12%10.96M70.41%5.97M23.94%16.94M5.94%10.86M
Operating expense 19.41%272.16M9.15%175M3.29%101.98M9.69%54.72M24.94%227.92M19.30%160.34M9.87%98.73M15.39%49.88M-0.83%182.42M13.65%134.4M
Administration expense 2.22%170.33M3.46%126.73M1.63%81.99M1.13%42.46M3.54%166.63M7.72%122.49M4.74%80.68M1.29%41.99M17.14%160.93M11.87%113.72M
Financial expense 83.97%-1.39M126.17%1.13M11.18%-1.65M77.23%2.72M-179.62%-8.66M-194.71%-4.3M-183.72%-1.85M13.42%1.53M1,824.51%10.88M270.51%4.54M
-Interest expense (Financial expense) 70.33%25.23M128.08%17.72M132.45%12.85M111.91%5.59M102.51%14.81M69.83%7.77M386.59%5.53M--2.64M737.75%7.31M474.63%4.57M
-Interest Income (Financial expense) -46.22%-19.06M-15.20%-12.45M13.31%-6.67M-8.80%-3.55M-80.55%-13.03M-96.57%-10.8M-125.38%-7.7M---3.27M19.14%-7.22M15.60%-5.5M
Research and development 28.63%605.63M28.16%435.56M33.04%275.62M21.79%128.42M35.53%470.85M39.47%339.85M34.70%207.17M53.79%105.45M21.57%347.43M16.38%243.66M
Credit Impairment Loss -56.44%-71.32M-99.47%-27.69M-302.49%-5.04M64.30%6.85M-282.66%-45.59M-507.32%-13.88M22.42%2.49M-54.05%4.17M34.63%-11.91M-74.79%3.41M
Asset Impairment Loss -117.74%-41.79M-80.32%-23.52M-35.50%-14.78M19.09%-4.25M27.03%-19.19M35.43%-13.04M-11.48%-10.91M-45.07%-5.26M53.33%-26.3M37.54%-20.2M
Other net revenue -293.93%-39.63M-294.83%-17.14M-81.14%3.04M88.71%12.18M-141.07%-10.06M-71.39%8.8M-37.32%16.1M-19.79%6.45M4,717.97%24.5M17.62%30.74M
Fair value change income 115.47%225.44K113.84%189.08K--0-----537.75%-1.46M-1,937.54%-1.37M-2,695.46%-1.93M---1.73M-316.43%-228.45K--74.36K
Invest income -27.85%18.7M-10.64%11.9M-22.48%7.28M21.69%3.62M-45.67%25.92M-64.53%13.32M-66.46%9.4M8.93%2.97M33.63%47.71M173.64%37.56M
-Including: Investment income associates -32.36%15.45M6.78%11.9M-1.67%7.28M25.92%3.62M14.18%22.84M-29.21%11.15M10.28%7.41M44.30%2.87M-29.63%20.01M108.74%15.75M
Asset deal income -18.42%-560.98K-80.88%-526.6K-591.15%-438.53K-3,300.22%-418.91K88.15%-473.74K92.23%-291.12K98.31%-63.45K100.35%13.09K-1,613.64%-4M-2,329.02%-3.75M
Other revenue 79.35%55.11M-6.43%22.51M-6.46%16.01M1.54%6.39M59.85%30.73M76.29%24.06M88.08%17.12M75.14%6.29M-49.38%19.22M-56.07%13.65M
Operating profit 33.51%473.47M10.70%278.95M8.20%167.66M9.33%71.43M29.43%354.63M24.50%252M15.57%154.95M16.55%65.34M56.51%274M148.39%202.41M
Add:Non operating Income 70.34%3M170.31%2.72M164.37%1.73M-75.76%27.37K62.98%1.76M196.80%1.01M94.65%655.65K-13.16%112.89K-76.97%1.08M-57.35%338.81K
Less:Non operating expense -12.76%3.18M56.72%2.19M-14.52%925.72K-63.89%160.28K-27.78%3.64M-29.61%1.39M-12.71%1.08M13.05%443.83K1.10%5.04M-47.35%1.98M
Total profit 34.17%473.29M11.08%279.48M9.02%168.47M9.68%71.3M30.63%352.75M25.32%251.61M16.04%154.52M16.50%65.01M54.51%270.03M155.70%200.77M
Less:Income tax cost 111.19%3.56M-19.18%-21.68M-58.08%-15.6M-50.20%-7.28M-15.31%-31.83M-189.33%-18.19M-260.03%-9.87M-475.89%-4.85M-414.76%-27.6M37.08%-6.29M
Net profit 22.14%469.73M11.62%301.17M11.97%184.06M12.49%78.58M29.21%384.57M30.31%269.8M20.96%164.39M28.15%69.86M65.23%297.64M133.93%207.06M
Net profit from continuing operation 22.14%469.73M11.62%301.17M11.97%184.06M12.49%78.58M29.21%384.57M30.31%269.8M20.96%164.39M28.15%69.86M65.23%297.64M133.93%207.06M
Less:Minority Profit 19.52%4.91M35.08%3.67M44.30%2.34M51.80%1.05M516.00%4.11M336.20%2.72M268.86%1.62M221.03%691.67K-8.12%-988.53K-44.18%-1.15M
Net profit of parent company owners 22.17%464.82M11.39%297.49M11.64%181.72M12.10%77.53M27.40%380.46M28.28%267.08M18.92%162.77M25.57%69.16M64.94%298.62M133.13%208.21M
Earning per share
Basic earning per share 17.50%0.9410.71%0.6211.76%0.386.67%0.1629.03%0.827.27%0.5617.24%0.3425.00%0.1558.97%0.62131.58%0.44
Diluted earning per share 18.99%0.948.93%0.610.00%0.3414.29%0.1629.51%0.7927.27%0.5617.24%0.3416.67%0.1460.53%0.61131.58%0.44
Other composite income -91.92%941.05K-90.17%1.28M-56.45%2.99M-105.86%-4.56M233.68%11.65M111.40%12.99M306.86%6.86M39.11%-2.21M181.69%3.49M321.23%6.14M
Other composite income of parent company owners -91.93%929.91K-90.25%1.25M-56.58%2.95M-105.65%-4.53M226.95%11.52M108.49%12.83M305.62%6.8M39.50%-2.2M183.64%3.52M323.23%6.15M
Other composite income of minority owners -91.63%11.14K-83.32%26.32K-42.87%37.09K-147.19%-28.59K526.33%133.07K1,635.98%157.77K667.08%64.92K-398.56%-11.57K49.91%-31.21K49.33%-10.27K
Total composite income 18.79%470.67M6.95%302.44M9.23%187.05M9.43%74.02M31.58%396.22M32.64%282.79M29.16%171.25M32.96%67.64M71.23%301.13M148.67%213.2M
Total composite income of parent company owners 18.82%465.75M6.73%298.74M8.91%184.67M9.02%73M29.73%391.98M30.58%279.91M26.95%169.56M30.17%66.96M70.87%302.15M147.66%214.36M
Total composite income of minority owners 16.03%4.93M28.58%3.7M40.95%2.38M50.17%1.02M516.31%4.25M347.70%2.88M273.55%1.69M219.82%680.1K-4.41%-1.02M-41.86%-1.16M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg