(Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -42.01%38.67M | 9.70%112.36M | 85.37%94.98M | 70.19%164.26M | 7.64%66.69M | 139.87%102.42M | -0.73%51.24M | 67.23%96.52M | -33.74%61.96M | -66.89%42.7M |
Transactional financial assets | 41.78%398.22M | 13.20%298.44M | 19.29%359.68M | 34.74%254.12M | 37.95%280.87M | 15.73%263.63M | 0.49%301.51M | -43.53%188.61M | -28.57%203.6M | 8.07%227.8M |
Notes receivable and accounts receivable | -17.52%91.59M | 44.21%113.07M | 32.66%80.75M | 11.17%79.88M | 60.96%111.05M | 25.07%78.4M | 21.81%60.87M | 41.32%71.85M | 25.11%68.99M | -1.65%62.69M |
-Notes receivable | ---- | ---- | --1.02M | --224.87K | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -17.52%91.59M | 44.21%113.07M | 30.98%79.72M | 10.86%79.66M | 60.96%111.05M | 25.07%78.4M | 21.81%60.87M | 41.32%71.85M | 25.11%68.99M | -1.65%62.69M |
Other receivables (including interest and dividends) | 41.45%6.45M | -18.63%3.96M | -17.56%3.63M | -12.73%5.25M | 3.77%4.56M | 11.89%4.87M | 59.01%4.4M | 33.83%6.01M | 30.77%4.4M | 33.20%4.35M |
-Other receivable | ---- | -18.63%3.96M | ---- | ---- | ---- | 11.89%4.87M | ---- | 33.83%6.01M | ---- | 33.20%4.35M |
Advance payment | 49.08%10.03M | 104.44%9.68M | 148.90%9.92M | 7.75%3.9M | 34.23%6.73M | 17.37%4.74M | 43.42%3.99M | 73.30%3.62M | 123.83%5.01M | -37.72%4.04M |
Inventories | -19.52%98.81M | -20.04%111.33M | -9.54%114.91M | 5.68%118.91M | 6.94%122.77M | 28.83%139.24M | 42.96%127.02M | 51.61%112.52M | 47.58%114.8M | 31.79%108.08M |
Receivable financing | -56.44%1.06M | 920.37%4.73M | -95.77%262.22K | -98.88%130K | -85.99%2.43M | -96.39%464.01K | 23.67%6.19M | 1,203.99%11.59M | 921.52%17.38M | 356.43%12.84M |
Other current assets | -64.76%32.38M | -46.12%32.56M | -47.70%31.61M | -29.21%62.67M | 128.03%91.9M | 47.48%60.42M | 49.12%60.44M | 178.60%88.53M | 29.44%40.3M | 1,686.83%40.97M |
Total current assets | -1.42%677.22M | 4.88%686.13M | 13.01%695.73M | 18.97%689.12M | 33.03%687.01M | 29.94%654.18M | 13.68%615.66M | 4.18%579.24M | -6.09%516.45M | 0.62%503.46M |
Non Current assets | ||||||||||
Debt investment | --10.33M | --10.24M | --10.17M | --10.09M | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | -9.67%1.22M | -9.54%1.27M | -75.74%1.31M | -76.45%1.31M | -13.10%1.36M | -76.17%1.4M | -11.41%5.4M | -11.27%5.58M | -17.04%1.56M | 202.70%5.88M |
Fixed assets | ---- | -5.61%226.73M | ---- | ---- | ---- | -0.25%240.21M | ---- | 1.85%250.21M | ---- | -4.38%240.82M |
Constru in process | ---- | 35.55%5.17M | ---- | ---- | ---- | -80.99%3.81M | ---- | -63.76%4.65M | ---- | 275.61%20.06M |
Intangible assets | 48.88%49.86M | 49.00%50.09M | -2.54%33.51M | -2.88%33.52M | -6.06%33.49M | -3.82%33.62M | -2.36%34.39M | -2.59%34.52M | -2.82%35.65M | -5.24%34.95M |
Long deferred expense | -0.90%2.1M | -0.29%2.21M | 97.74%2.31M | 67.82%2.03M | 68.60%2.11M | 770.03%2.21M | 333.46%1.17M | 323.97%1.21M | 315.47%1.25M | -20.00%254.19K |
Deferred tax assets | -3.32%14.34M | -0.48%14.73M | -6.39%14.13M | -2.69%13.84M | 10.10%14.84M | 14.53%14.81M | 30.60%15.09M | 23.96%14.22M | 16.72%13.48M | 16.36%12.93M |
Other non current assets | -98.02%20.01K | -70.01%134.68K | 1,605.67%16.27M | -61.75%94.68K | 75.67%1.01M | 835.63%449.1K | -77.43%953.65K | -85.12%247.5K | -88.75%575.5K | -98.85%48K |
Total non current assets | 12.04%330.11M | 4.74%310.58M | 2.87%315.58M | -1.86%304.85M | -6.13%294.63M | -5.85%296.51M | -2.10%306.77M | -0.96%310.64M | -0.21%313.86M | 1.06%314.95M |
Total assets | 2.62%1.01B | 4.84%996.71M | 9.63%1.01B | 11.70%993.97M | 18.23%981.63M | 16.16%950.7M | 7.90%922.44M | 2.32%889.88M | -3.95%830.3M | 0.79%818.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | -60.00%20M | 200.09%30.01M | -3.20%30.01M | 0.02%40.01M | 177.78%50M | -65.56%10M | -37.48%31M | -20.36%40M | -15.25%18M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -36.30%18.95K |
Notes payable and accounts payable | -11.76%83.09M | -6.04%86.41M | 1.16%85.61M | 4.18%100.4M | 12.77%94.16M | 13.37%91.97M | 14.37%84.64M | 13.48%96.38M | 0.66%83.5M | -4.87%81.12M |
-Notes payable | -21.91%35.26M | 6.90%41.03M | -6.90%37.12M | 8.31%42.01M | 44.21%45.15M | 45.60%38.38M | 15.20%39.88M | 11.46%38.79M | -0.07%31.31M | 5.12%26.36M |
-Accounts payable | -2.40%47.83M | -15.31%45.38M | 8.34%48.49M | 1.39%58.39M | -6.09%49.01M | -2.15%53.58M | 13.63%44.76M | 14.88%57.59M | 1.11%52.19M | -9.03%54.76M |
Contract liabilities | 83.22%34.83M | 32.43%30.52M | -22.66%21M | 3.80%17.15M | -30.61%19.01M | -23.41%23.05M | 13.35%27.15M | -23.72%16.52M | -5.70%27.39M | 21.67%30.09M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24.5M | ---- | ---- |
Salaries payable | -4.75%18.14M | -3.35%18.3M | -4.96%18.79M | 26.20%27.09M | -1.20%19.04M | -4.57%18.94M | 2.81%19.77M | 1.50%21.46M | 6.43%19.27M | 11.43%19.84M |
Taxs payable | -64.10%7.31M | -57.11%7.63M | 19.34%11.57M | 158.31%12.82M | 922.36%20.36M | 308.03%17.79M | 178.52%9.7M | 444.23%4.96M | -58.46%1.99M | -16.51%4.36M |
Other payable (including interest and dividends) | -21.38%20.3M | -10.25%21.66M | -40.35%20.35M | -36.50%21.66M | 62.78%25.82M | 75.75%24.14M | 164.57%34.12M | 178.64%34.12M | 4.70%15.86M | -7.61%13.73M |
-Other payable | ---- | -10.25%21.66M | ---- | ---- | ---- | 75.75%24.14M | ---- | 178.64%34.12M | ---- | -5.36%13.73M |
Other current liabilities | 407.60%2M | 470.05%1.97M | 7.23%975.05K | -12.70%341.86K | -77.84%393.92K | -75.65%346.07K | -8.89%909.29K | -57.23%391.59K | --1.78M | --1.42M |
Total current liabilities | -24.28%165.67M | -17.56%186.5M | 1.09%188.31M | -8.66%209.47M | 15.28%218.81M | 34.18%226.22M | 13.81%186.28M | 19.80%229.33M | -5.23%189.8M | -0.34%168.59M |
Current liabilities | ||||||||||
Deferred tax liabilities | 75.15%5.57M | 63.41%5.72M | -26.88%2.69M | -20.19%2.66M | -2.03%3.18M | 10.73%3.5M | -0.70%3.67M | -12.58%3.33M | -18.04%3.25M | -15.29%3.16M |
Long term deferred income | -6.78%9.88M | -6.62%10.09M | -6.45%10.31M | -6.40%10.52M | -10.33%10.6M | -7.26%10.81M | -0.03%11.02M | 0.35%11.24M | 3.83%11.82M | 15.81%11.66M |
Total non current liabilities | 12.12%15.45M | 10.52%15.82M | -11.56%13M | -9.55%13.18M | -8.54%13.78M | -3.42%14.31M | -0.20%14.7M | -2.93%14.57M | -5.23%15.07M | 3.25%14.82M |
Total liabilities | -22.13%181.12M | -15.89%202.32M | 0.17%201.3M | -8.71%222.65M | 13.53%232.58M | 31.15%240.54M | 12.66%200.97M | 18.15%243.9M | -5.23%204.87M | -0.06%183.41M |
Shareholders equity | ||||||||||
Paid-in capital | 29.88%219.54M | 29.88%219.54M | -0.09%168.88M | -0.09%168.88M | -0.09%169.03M | -0.09%169.03M | 44.87%169.03M | 44.87%169.03M | 44.95%169.19M | 44.95%169.19M |
Capital reserve funds | -24.89%138.56M | -25.68%137.31M | -8.35%186.57M | 1.97%185.17M | -5.32%184.48M | -4.94%184.76M | -17.37%203.58M | -26.15%181.59M | -20.80%194.84M | -20.65%194.36M |
Surplus reserve funds | 23.44%72.09M | 23.44%72.09M | 23.44%72.09M | 23.44%72.09M | 12.38%58.4M | 12.38%58.4M | 12.38%58.4M | 12.38%58.4M | 14.46%51.97M | 14.46%51.97M |
Retained profit | 14.78%362.22M | 20.23%330.27M | 32.37%349.38M | 24.97%318.12M | 29.73%315.57M | 23.03%274.7M | -0.52%263.95M | 0.82%254.57M | -1.62%243.25M | -2.33%223.28M |
Less:Treasury stock | -38.36%9.61M | -41.33%10.37M | -41.33%10.37M | -41.33%10.37M | -53.93%15.59M | 360.79%17.68M | 360.79%17.68M | 360.79%17.68M | 377.09%33.84M | -45.91%3.84M |
Other composite income | -21.66%4.94K | 168.77%9.29K | -109.97%-6.99K | -110.15%-5.76K | -77.08%6.31K | -140.69%-13.51K | 1,548.57%70.05K | 239.15%56.76K | 147.96%27.52K | 126.02%33.2K |
Shareholders equity without minority interests | 9.96%782.81M | 11.90%748.85M | 13.17%766.54M | 13.61%733.89M | 13.83%711.91M | 5.39%669.21M | 0.12%677.36M | -2.60%645.98M | -3.52%625.44M | 1.04%634.99M |
Minority interests | 16.86%43.4M | 11.19%45.54M | -1.45%43.46M | --37.43M | --37.14M | --40.95M | --44.1M | ---- | ---- | ---- |
Total shareholder equity | 10.30%826.21M | 11.86%794.39M | 12.27%810.01M | 19.40%771.32M | 19.76%749.05M | 11.84%710.16M | 6.64%721.46M | -2.60%645.98M | -3.52%625.44M | 1.04%634.99M |
Total liabilityies and equity | 2.62%1.01B | 4.84%996.71M | 9.63%1.01B | 11.70%993.97M | 18.23%981.63M | 16.16%950.7M | 7.90%922.44M | 2.32%889.88M | -3.95%830.3M | 0.79%818.4M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Hwashin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Hwashin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data