CN Stock MarketDetailed Quotes

002838 Shandong Dawn Polymer

Watchlist
  • 10.98
  • +0.15+1.39%
Not Open Apr 25 15:00 CST
4.92BMarket Cap34.97P/E (TTM)

Shandong Dawn Polymer Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
14.71%1.21B
0.41%4.54B
1.53%3.36B
-1.03%2.24B
-11.87%1.05B
6.21%4.53B
13.15%3.31B
16.77%2.26B
18.85%1.19B
-3.64%4.26B
Operating revenue
14.71%1.21B
0.41%4.54B
1.53%3.36B
-1.03%2.24B
-11.87%1.05B
6.21%4.53B
13.15%3.31B
16.77%2.26B
18.85%1.19B
-3.64%4.26B
Other operating revenue
----
-5.83%223.48M
----
131.97%321.31M
----
-30.23%237.32M
----
55.96%138.52M
----
75.26%340.14M
Total operating cost
15.29%1.17B
0.29%4.4B
2.45%3.27B
0.06%2.18B
-11.43%1.02B
8.35%4.38B
14.70%3.2B
19.65%2.18B
24.66%1.15B
14.14%4.05B
Operating cost
14.95%1.07B
-1.94%4B
-0.12%3B
-2.30%2.01B
-13.86%933.75M
9.21%4.08B
16.98%3.01B
22.07%2.05B
26.47%1.08B
17.04%3.74B
Operating tax surcharges
5.26%3.61M
13.66%19.14M
19.16%15M
-3.16%8.37M
-31.28%3.43M
27.34%16.84M
36.74%12.59M
56.71%8.65M
61.46%4.99M
-40.67%13.23M
Operating expense
33.66%12.76M
49.35%48.17M
42.42%34.4M
38.01%20.95M
33.11%9.55M
15.83%32.25M
10.00%24.15M
-1.03%15.18M
10.71%7.17M
14.83%27.84M
Administration expense
51.52%24.29M
25.17%102.34M
30.40%66.35M
28.82%39.68M
22.69%16.03M
12.51%81.76M
-19.53%50.88M
-17.18%30.8M
-22.61%13.07M
-26.77%72.67M
Financial expense
22.06%10.07M
782.17%36.79M
3,166.04%31.23M
439.93%17.91M
37.82%8.25M
-88.51%4.17M
-96.23%956.33K
-81.26%3.32M
-17.95%5.99M
64.51%36.3M
-Interest expense (Financial expense)
33.50%10.93M
88.28%34.48M
19.43%32.08M
-0.25%16.76M
-11.42%8.19M
-47.92%18.31M
4.26%26.86M
-3.17%16.8M
7.56%9.25M
37.32%35.16M
-Interest Income (Financial expense)
80.60%-795.58K
-3.78%-4.92M
26.10%-12.22M
65.79%-2.41M
-20.92%-4.1M
-65.97%-4.74M
-630.14%-16.54M
-354.46%-7.06M
-387.94%-3.39M
68.06%-2.85M
Research and development
5.46%49.25M
12.46%185.28M
23.44%125.37M
30.16%84.59M
37.95%46.7M
5.35%164.75M
4.57%101.57M
6.37%64.99M
9.68%33.85M
-13.93%156.38M
Credit Impairment Loss
33.32%-64.38K
-143.43%-8.87M
-629.87%-2.13M
-253.01%-2.13M
-108.21%-96.54K
-143.65%-3.64M
-112.18%-292.4K
-30.58%1.39M
3,129.41%1.18M
300.34%8.35M
Asset Impairment Loss
309.33%921.51K
2.46%-8.63M
----
----
2,673.56%225.13K
-7.02%-8.84M
99.80%-8.75K
92.48%-166.84K
---8.75K
6.86%-8.26M
Other net revenue
58.82%11.14M
-17.83%21.6M
-25.52%22.03M
-39.75%14.48M
-54.83%7.02M
-38.97%26.29M
11.69%29.58M
45.41%24.03M
65.96%15.53M
-17.44%43.08M
Fair value change income
99.19%-1.74K
-5.74%1.8M
163.66%1.83M
-69.17%50.05K
-217.06%-213.7K
204.60%1.91M
156.39%695.12K
-37.28%162.35K
113.33%182.55K
-213.66%-1.82M
Invest income
-31.22%2.36M
19.29%11.28M
-5.91%6.91M
14.18%4.92M
6.40%3.43M
-59.87%9.46M
-48.61%7.35M
-52.19%4.3M
-48.30%3.22M
-51.12%23.56M
-Including: Investment income associates
86.08%1.95M
-14.05%6.58M
-74.74%1.68M
-59.59%1.68M
-67.08%1.05M
-59.72%7.65M
-31.46%6.67M
-41.01%4.17M
-1.97%3.19M
-52.13%19M
Asset deal income
----
133.69%97.31K
110.39%37.72K
2,530.95%34.18K
----
78.39%-288.81K
101.67%17.93K
99.82%-1.41K
97.27%-1.41K
40.49%-1.34M
Other revenue
115.81%7.93M
-6.43%25.92M
-29.51%15.38M
-36.69%11.61M
-66.48%3.68M
22.60%27.7M
32.08%21.82M
122.17%18.33M
142.81%10.97M
28.01%22.59M
Operating profit
7.85%44.41M
0.68%169.59M
-24.16%110.7M
-31.51%74.31M
-31.43%41.18M
-34.81%168.44M
-12.84%145.97M
-18.84%108.5M
-34.63%60.06M
-72.21%258.39M
Add:Non operating Income
-13.80%83.75K
-8.86%698.97K
-73.34%433.3K
-80.00%294.97K
-93.06%97.16K
-93.53%766.96K
-85.64%1.63M
-86.69%1.48M
276.35%1.4M
-83.36%11.85M
Less:Non operating expense
-84.16%43.95K
146.76%1.08M
212.81%702.88K
530.42%561.77K
31,315.38%277.44K
-88.95%438.7K
-32.03%224.7K
-40.85%89.11K
-99.04%883.14
1,775.37%3.97M
Total profit
8.42%44.45M
0.26%169.21M
-25.06%110.43M
-32.62%74.05M
-33.29%41M
-36.62%168.77M
-17.43%147.37M
-24.02%109.89M
-33.31%61.45M
-73.40%266.27M
Less:Income tax cost
14.65%5.36M
498.86%14.08M
-52.17%6.08M
-45.30%4.99M
-23.56%4.67M
-87.68%2.35M
-1.16%12.7M
-58.91%9.12M
-55.67%6.11M
-85.51%19.09M
Net profit
7.62%39.09M
-6.79%155.12M
-22.51%104.36M
-31.47%69.06M
-34.36%36.33M
-32.67%166.42M
-18.69%134.67M
-17.69%100.77M
-29.38%55.34M
-71.56%247.18M
Net profit from continuing operation
7.62%39.09M
-6.79%155.12M
-22.51%104.36M
-31.47%69.06M
-34.36%36.33M
-32.67%166.42M
-18.69%134.67M
-17.69%100.77M
-29.38%55.34M
-71.56%247.18M
Less:Minority Profit
122.42%3.79M
8.09%15.13M
-40.15%6.49M
-53.62%3.79M
-57.87%1.7M
-33.53%13.99M
-32.88%10.84M
-33.06%8.16M
-50.74%4.04M
49.56%21.05M
Net profit of parent company owners
1.97%35.3M
-8.15%140M
-20.96%97.87M
-29.51%65.27M
-32.51%34.62M
-32.59%152.43M
-17.15%123.83M
-15.99%92.6M
-26.88%51.3M
-73.55%226.13M
Earning per share
Basic earning per share
0.00%0.08
-13.89%0.31
-26.67%0.22
-34.78%0.15
-38.46%0.08
-34.55%0.36
-18.92%0.3
-14.81%0.23
-23.53%0.13
-73.93%0.55
Diluted earning per share
0.00%0.08
-13.89%0.31
-26.67%0.22
-34.78%0.15
-38.46%0.08
-34.55%0.36
-18.92%0.3
-14.81%0.23
-23.53%0.13
-73.43%0.55
Other composite income
20.78%-1.13M
-240.31%-4.19M
-149.27%-5.68M
-122.30%-2.93M
46.62%-1.42M
149,823.99%2.98M
11.52M
13.15M
-2.66M
-1.99K
Other composite income of parent company owners
20.78%-810.56K
-240.31%-3.02M
-149.27%-4.09M
-122.30%-2.11M
46.62%-1.02M
149,823.99%2.15M
--8.29M
--9.47M
---1.92M
---1.44K
Other composite income of minority owners
20.78%-315.22K
-240.31%-1.17M
-149.27%-1.59M
-122.30%-821.17K
46.62%-397.93K
149,823.99%835.62K
--3.23M
--3.68M
---745.43K
---558.11
Total composite income
8.78%37.97M
-10.90%150.94M
-32.50%98.68M
-41.95%66.12M
-33.74%34.9M
-31.46%169.41M
-11.73%146.19M
-6.95%113.92M
-32.77%52.68M
-71.56%247.18M
Total composite income of parent company owners
2.66%34.49M
-11.38%136.98M
-29.02%93.78M
-38.12%63.16M
-31.96%33.6M
-31.64%154.58M
-11.61%132.12M
-7.40%102.07M
-29.61%49.38M
-73.55%226.13M
Total composite income of minority owners
166.06%3.47M
-5.90%13.95M
-65.16%4.9M
-74.97%2.97M
-60.41%1.31M
-29.56%14.83M
-12.92%14.07M
-2.87%11.85M
-59.82%3.3M
49.56%21.05M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 14.71%1.21B0.41%4.54B1.53%3.36B-1.03%2.24B-11.87%1.05B6.21%4.53B13.15%3.31B16.77%2.26B18.85%1.19B-3.64%4.26B
Operating revenue 14.71%1.21B0.41%4.54B1.53%3.36B-1.03%2.24B-11.87%1.05B6.21%4.53B13.15%3.31B16.77%2.26B18.85%1.19B-3.64%4.26B
Other operating revenue -----5.83%223.48M----131.97%321.31M-----30.23%237.32M----55.96%138.52M----75.26%340.14M
Total operating cost 15.29%1.17B0.29%4.4B2.45%3.27B0.06%2.18B-11.43%1.02B8.35%4.38B14.70%3.2B19.65%2.18B24.66%1.15B14.14%4.05B
Operating cost 14.95%1.07B-1.94%4B-0.12%3B-2.30%2.01B-13.86%933.75M9.21%4.08B16.98%3.01B22.07%2.05B26.47%1.08B17.04%3.74B
Operating tax surcharges 5.26%3.61M13.66%19.14M19.16%15M-3.16%8.37M-31.28%3.43M27.34%16.84M36.74%12.59M56.71%8.65M61.46%4.99M-40.67%13.23M
Operating expense 33.66%12.76M49.35%48.17M42.42%34.4M38.01%20.95M33.11%9.55M15.83%32.25M10.00%24.15M-1.03%15.18M10.71%7.17M14.83%27.84M
Administration expense 51.52%24.29M25.17%102.34M30.40%66.35M28.82%39.68M22.69%16.03M12.51%81.76M-19.53%50.88M-17.18%30.8M-22.61%13.07M-26.77%72.67M
Financial expense 22.06%10.07M782.17%36.79M3,166.04%31.23M439.93%17.91M37.82%8.25M-88.51%4.17M-96.23%956.33K-81.26%3.32M-17.95%5.99M64.51%36.3M
-Interest expense (Financial expense) 33.50%10.93M88.28%34.48M19.43%32.08M-0.25%16.76M-11.42%8.19M-47.92%18.31M4.26%26.86M-3.17%16.8M7.56%9.25M37.32%35.16M
-Interest Income (Financial expense) 80.60%-795.58K-3.78%-4.92M26.10%-12.22M65.79%-2.41M-20.92%-4.1M-65.97%-4.74M-630.14%-16.54M-354.46%-7.06M-387.94%-3.39M68.06%-2.85M
Research and development 5.46%49.25M12.46%185.28M23.44%125.37M30.16%84.59M37.95%46.7M5.35%164.75M4.57%101.57M6.37%64.99M9.68%33.85M-13.93%156.38M
Credit Impairment Loss 33.32%-64.38K-143.43%-8.87M-629.87%-2.13M-253.01%-2.13M-108.21%-96.54K-143.65%-3.64M-112.18%-292.4K-30.58%1.39M3,129.41%1.18M300.34%8.35M
Asset Impairment Loss 309.33%921.51K2.46%-8.63M--------2,673.56%225.13K-7.02%-8.84M99.80%-8.75K92.48%-166.84K---8.75K6.86%-8.26M
Other net revenue 58.82%11.14M-17.83%21.6M-25.52%22.03M-39.75%14.48M-54.83%7.02M-38.97%26.29M11.69%29.58M45.41%24.03M65.96%15.53M-17.44%43.08M
Fair value change income 99.19%-1.74K-5.74%1.8M163.66%1.83M-69.17%50.05K-217.06%-213.7K204.60%1.91M156.39%695.12K-37.28%162.35K113.33%182.55K-213.66%-1.82M
Invest income -31.22%2.36M19.29%11.28M-5.91%6.91M14.18%4.92M6.40%3.43M-59.87%9.46M-48.61%7.35M-52.19%4.3M-48.30%3.22M-51.12%23.56M
-Including: Investment income associates 86.08%1.95M-14.05%6.58M-74.74%1.68M-59.59%1.68M-67.08%1.05M-59.72%7.65M-31.46%6.67M-41.01%4.17M-1.97%3.19M-52.13%19M
Asset deal income ----133.69%97.31K110.39%37.72K2,530.95%34.18K----78.39%-288.81K101.67%17.93K99.82%-1.41K97.27%-1.41K40.49%-1.34M
Other revenue 115.81%7.93M-6.43%25.92M-29.51%15.38M-36.69%11.61M-66.48%3.68M22.60%27.7M32.08%21.82M122.17%18.33M142.81%10.97M28.01%22.59M
Operating profit 7.85%44.41M0.68%169.59M-24.16%110.7M-31.51%74.31M-31.43%41.18M-34.81%168.44M-12.84%145.97M-18.84%108.5M-34.63%60.06M-72.21%258.39M
Add:Non operating Income -13.80%83.75K-8.86%698.97K-73.34%433.3K-80.00%294.97K-93.06%97.16K-93.53%766.96K-85.64%1.63M-86.69%1.48M276.35%1.4M-83.36%11.85M
Less:Non operating expense -84.16%43.95K146.76%1.08M212.81%702.88K530.42%561.77K31,315.38%277.44K-88.95%438.7K-32.03%224.7K-40.85%89.11K-99.04%883.141,775.37%3.97M
Total profit 8.42%44.45M0.26%169.21M-25.06%110.43M-32.62%74.05M-33.29%41M-36.62%168.77M-17.43%147.37M-24.02%109.89M-33.31%61.45M-73.40%266.27M
Less:Income tax cost 14.65%5.36M498.86%14.08M-52.17%6.08M-45.30%4.99M-23.56%4.67M-87.68%2.35M-1.16%12.7M-58.91%9.12M-55.67%6.11M-85.51%19.09M
Net profit 7.62%39.09M-6.79%155.12M-22.51%104.36M-31.47%69.06M-34.36%36.33M-32.67%166.42M-18.69%134.67M-17.69%100.77M-29.38%55.34M-71.56%247.18M
Net profit from continuing operation 7.62%39.09M-6.79%155.12M-22.51%104.36M-31.47%69.06M-34.36%36.33M-32.67%166.42M-18.69%134.67M-17.69%100.77M-29.38%55.34M-71.56%247.18M
Less:Minority Profit 122.42%3.79M8.09%15.13M-40.15%6.49M-53.62%3.79M-57.87%1.7M-33.53%13.99M-32.88%10.84M-33.06%8.16M-50.74%4.04M49.56%21.05M
Net profit of parent company owners 1.97%35.3M-8.15%140M-20.96%97.87M-29.51%65.27M-32.51%34.62M-32.59%152.43M-17.15%123.83M-15.99%92.6M-26.88%51.3M-73.55%226.13M
Earning per share
Basic earning per share 0.00%0.08-13.89%0.31-26.67%0.22-34.78%0.15-38.46%0.08-34.55%0.36-18.92%0.3-14.81%0.23-23.53%0.13-73.93%0.55
Diluted earning per share 0.00%0.08-13.89%0.31-26.67%0.22-34.78%0.15-38.46%0.08-34.55%0.36-18.92%0.3-14.81%0.23-23.53%0.13-73.43%0.55
Other composite income 20.78%-1.13M-240.31%-4.19M-149.27%-5.68M-122.30%-2.93M46.62%-1.42M149,823.99%2.98M11.52M13.15M-2.66M-1.99K
Other composite income of parent company owners 20.78%-810.56K-240.31%-3.02M-149.27%-4.09M-122.30%-2.11M46.62%-1.02M149,823.99%2.15M--8.29M--9.47M---1.92M---1.44K
Other composite income of minority owners 20.78%-315.22K-240.31%-1.17M-149.27%-1.59M-122.30%-821.17K46.62%-397.93K149,823.99%835.62K--3.23M--3.68M---745.43K---558.11
Total composite income 8.78%37.97M-10.90%150.94M-32.50%98.68M-41.95%66.12M-33.74%34.9M-31.46%169.41M-11.73%146.19M-6.95%113.92M-32.77%52.68M-71.56%247.18M
Total composite income of parent company owners 2.66%34.49M-11.38%136.98M-29.02%93.78M-38.12%63.16M-31.96%33.6M-31.64%154.58M-11.61%132.12M-7.40%102.07M-29.61%49.38M-73.55%226.13M
Total composite income of minority owners 166.06%3.47M-5.90%13.95M-65.16%4.9M-74.97%2.97M-60.41%1.31M-29.56%14.83M-12.92%14.07M-2.87%11.85M-59.82%3.3M49.56%21.05M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg