(Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -41.06%744.2M | -38.29%912.73M | -16.27%1.12B | -25.46%1.34B | 15.33%1.26B | -14.79%1.48B | 58.55%1.34B | 39.48%1.8B | 1.76%1.09B | 110.83%1.74B |
Transactional financial assets | -88.95%27.49M | -66.38%45.38M | -80.84%68.81M | -25.40%157.19M | -67.78%248.73M | -33.75%134.98M | 740.37%359.23M | 608.34%210.71M | 1,150.17%771.98M | --203.75M |
Notes receivable and accounts receivable | 6.40%2.45B | 1.01%2.48B | -7.10%2.42B | 0.27%2.69B | 7.50%2.3B | -0.68%2.46B | 0.86%2.61B | 1.12%2.68B | -18.23%2.14B | 6.80%2.47B |
-Notes receivable | -36.63%31.63M | -60.22%30.53M | -61.10%37.57M | -64.94%41.64M | -22.14%49.91M | -16.40%76.74M | 44.54%96.58M | 69.73%118.79M | 9.76%64.1M | 107.48%91.79M |
-Accounts receivable | 7.35%2.42B | 2.98%2.45B | -5.03%2.38B | 3.29%2.65B | 8.42%2.25B | -0.07%2.38B | -0.30%2.51B | -0.74%2.57B | -18.87%2.08B | 4.84%2.38B |
Other receivables (including interest and dividends) | -38.83%168.84M | 20.09%213.72M | 29.88%217.92M | 66.08%195.86M | 74.35%276.03M | 20.37%177.97M | 35.93%167.79M | -0.90%117.93M | 11.88%158.32M | 13.54%147.85M |
-Dividend receivable | ---- | ---- | ---- | ---- | --7.75M | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 20.09%213.72M | ---- | ---- | ---- | 20.37%177.97M | ---- | -0.90%117.93M | ---- | 24.16%147.85M |
Contractual assets | -7.77%2.64B | -3.08%2.68B | 20.62%2.95B | 12.51%2.93B | 5.79%2.86B | 33.63%2.77B | 29.66%2.45B | 37.09%2.6B | 77.57%2.7B | 30.14%2.07B |
Advance payment | -31.23%55.47M | -62.54%23.69M | 30.66%59.13M | 104.85%48.75M | -44.44%80.66M | 25.38%63.23M | 10.13%45.26M | -24.49%23.8M | 138.09%145.19M | -31.70%50.43M |
Inventories | 23.45%673.86M | 36.38%680.87M | 7.24%535.16M | 26.99%471.99M | 12.31%545.84M | -0.52%499.24M | 52.99%499.05M | 28.68%371.68M | 129.61%485.99M | 112.23%501.84M |
Receivable financing | 364.61%19.9M | 63.66%21.81M | -85.89%2.2M | -34.04%7.02M | -47.85%4.28M | -47.96%13.32M | -26.71%15.61M | -50.40%10.64M | -59.63%8.22M | 20.30%25.6M |
Other current assets | 7.40%44.13M | 147.21%58.12M | 36.06%45.6M | 33.07%41.54M | 152.84%41.09M | 6.27%23.51M | 53.83%33.51M | 94.63%31.21M | 222.19%16.25M | 276.95%22.13M |
Total current assets | -10.50%6.82B | -6.50%7.12B | -1.18%7.42B | 0.41%7.88B | 1.27%7.62B | 5.31%7.62B | 27.49%7.51B | 23.66%7.85B | 31.59%7.53B | 39.12%7.23B |
Non Current assets | ||||||||||
Other equity investment | -19.97%10M | -19.97%10M | -19.97%10M | -19.97%10M | 66.71%12.49M | 66.71%12.49M | 66.71%12.49M | 66.71%12.49M | 0.00%7.49M | 0.00%7.49M |
Investment real estate | -13.64%139.56M | 25.74%141.1M | 25.63%142.75M | 25.32%144.17M | --161.6M | --112.21M | --113.63M | --115.04M | ---- | ---- |
Long-term equity investment | -2.25%82.78M | -10.40%88.5M | -9.60%87.05M | -9.82%84.86M | -5.61%84.68M | 13.92%98.77M | 14.99%96.29M | 14.75%94.1M | 13.47%89.71M | 24.67%86.7M |
Long term receivable account | --5.47M | --5.34M | --3.37M | --3.33M | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 111.76%474.31M | ---- | ---- | ---- | -34.98%223.99M | ---- | -34.17%233.44M | ---- | 121.49%344.49M |
Constru in process | ---- | -9.73%455.36M | ---- | ---- | ---- | 428.85%504.44M | ---- | 552.92%255.41M | ---- | -21.65%95.38M |
Intangible assets | -10.23%259.7M | -9.97%267.36M | -9.69%276.09M | -9.10%283.94M | -8.69%289.28M | -8.43%296.96M | -7.80%305.73M | -7.92%312.38M | 5.01%316.81M | 11.60%324.31M |
Development expenditure | 20.50%1.62M | -52.21%1.14M | 26.30%613.45K | ---- | -16.90%1.34M | 103.47%2.38M | 0.84%485.7K | ---- | 271.71%1.62M | 10.16%1.17M |
Goodwill | 94.18%185.48M | 98.01%185.48M | 99.01%185.48M | 99.01%185.48M | 2.65%95.52M | 0.67%93.67M | 0.16%93.2M | 9.70%93.2M | -20.39%93.05M | 2,386.58%93.05M |
Long deferred expense | 1.63%3.98M | 197.11%4.75M | 305.35%6.65M | 430.64%7.15M | 30.00%3.91M | 15.14%1.6M | 74.07%1.64M | 68.87%1.35M | 348.75%3.01M | 114.02%1.39M |
Deferred tax assets | 6.94%8.66M | 123.86%8.58M | 72.08%9.95M | 124.77%9.95M | 64.06%8.1M | -21.52%3.83M | 71.95%5.78M | 0.34%4.43M | -24.21%4.93M | 12.20%4.88M |
Usufruct assets | -59.08%23.11M | -11.38%49.98M | -22.27%47.71M | -20.49%49.18M | 339.53%56.47M | 332.93%56.4M | 51.12%61.38M | -15.59%61.85M | --12.85M | --13.03M |
Other non current assets | 40.96%117.09M | -31.82%102.23M | -36.04%104.15M | -49.60%82.32M | 121.61%83.07M | 333.36%149.94M | 370.62%162.83M | 267.75%163.34M | 59.45%37.48M | -39.17%34.6M |
Total non current assets | 9.24%1.76B | 15.25%1.79B | 24.82%1.75B | 27.96%1.72B | 53.37%1.61B | 54.66%1.56B | 38.98%1.4B | 30.73%1.35B | 19.26%1.05B | 41.44%1.01B |
Total assets | -7.05%8.58B | -2.81%8.92B | 2.91%9.18B | 4.44%9.6B | 7.65%9.23B | 11.34%9.17B | 29.17%8.92B | 24.64%9.2B | 29.95%8.58B | 39.40%8.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -39.28%1.26B | -20.47%1.54B | -12.06%1.68B | -5.47%1.68B | 36.00%2.07B | 38.35%1.94B | 29.23%1.91B | 23.40%1.78B | 28.97%1.52B | 23.85%1.4B |
Notes payable and accounts payable | 42.99%1.24B | 12.06%1.19B | 24.53%1.24B | 19.66%1.63B | -27.81%869.23M | -1.74%1.06B | -2.72%995.24M | -2.48%1.36B | 11.47%1.2B | 7.94%1.08B |
-Notes payable | 139.55%201.71M | 103.17%164.5M | 117.28%203.4M | -0.08%186.93M | -67.27%84.2M | -55.83%80.97M | -64.16%93.61M | -39.55%187.08M | -12.32%257.23M | -4.09%183.33M |
-Accounts payable | 32.63%1.04B | 4.55%1.03B | 14.90%1.04B | 22.79%1.45B | -17.09%785.03M | 9.30%982.06M | 18.34%901.63M | 8.06%1.18B | 20.34%946.82M | 10.78%898.52M |
Contract liabilities | -45.48%141.1M | -33.34%153.13M | -13.50%169.38M | -34.68%142.08M | -10.84%258.81M | -31.75%229.71M | -11.28%195.81M | -6.06%217.53M | 46.75%290.28M | 99.61%336.58M |
Advance receipts | ---- | ---- | ---- | --9.13K | ---- | ---- | ---- | ---- | --85.7M | --6.44M |
Salaries payable | -10.18%51.91M | 112.06%59.52M | 43.89%55.49M | 45.56%72.48M | 97.86%57.79M | -1.55%28.07M | 49.48%38.56M | 19.00%49.8M | -4.36%29.21M | 126.98%28.51M |
Taxs payable | -7.43%359.5M | 1.75%362.81M | 10.70%345.04M | -0.32%365.1M | 2.09%388.35M | 1.54%356.56M | -20.80%311.68M | -6.68%366.29M | 1.24%380.41M | 7.73%351.15M |
Other payable (including interest and dividends) | 6.82%226.81M | 34.25%229.05M | 67.23%225.17M | 30.97%226.48M | 43.90%212.32M | -20.86%170.61M | -1.89%134.64M | 26.10%172.93M | 59.37%147.55M | 165.79%215.59M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.54M | --667K |
-Dividend payable | -1.40%12.15M | -53.99%12.15M | --12.15M | 0.00%12.15M | 1.42%12.32M | 117.36%26.4M | ---- | 160.61%12.15M | 160.61%12.15M | -56.02%12.15M |
-Other payable | ---- | 50.41%216.91M | ---- | ---- | ---- | -28.88%144.21M | ---- | 21.37%160.78M | --133.87M | 279.05%202.78M |
Non current liabilities due within one year | -12.02%65.59M | 4.15%69.43M | -2.65%58.1M | 0.07%72.1M | --74.55M | --66.67M | --59.68M | -35.57%72.04M | ---- | ---- |
Other current liabilities | -0.16%138.32M | -21.04%154.06M | -0.70%183.65M | -4.21%220.48M | 24.26%138.54M | 52.46%195.12M | 90.41%184.94M | 117.80%230.16M | -6.95%111.49M | 60.93%127.98M |
Total current liabilities | -14.40%3.48B | -7.09%3.76B | 3.26%3.96B | 3.78%4.41B | 7.92%4.07B | 14.05%4.05B | 13.49%3.83B | 10.12%4.25B | 18.79%3.77B | 22.42%3.55B |
Current liabilities | ||||||||||
Long term loan | 85.12%308.58M | 134.97%287.05M | 151.34%275.1M | 405.82%215M | 523.16%166.69M | --122.16M | --109.46M | --42.51M | --26.75M | ---- |
Bonds payable | 4.56%975.78M | 4.77%965.14M | 6.24%954.05M | 4.76%940.87M | 0.55%933.26M | 0.42%921.21M | --898.01M | --898.12M | --928.15M | --917.37M |
Long term account payable | ---- | -40.84%151.27M | ---- | ---- | ---- | 10,767.47%255.7M | ---- | 8,435.92%195.33M | ---- | --2.35M |
Estimate liabilities | -31.39%25.04M | 232.29%28.16M | 338.36%32.32M | 339.44%32.98M | 116.85%36.49M | -49.63%8.48M | -46.61%7.37M | -41.65%7.5M | 30.73%16.83M | 38.49%16.83M |
Deferred tax liabilities | 1,088.77%8.92M | 1,088.77%8.92M | --8.92M | 1,088.77%8.92M | --749.98K | --749.98K | ---- | --749.98K | ---- | ---- |
Long term deferred income | -11.18%2.72M | -10.85%2.8M | -10.56%2.88M | -10.29%2.97M | -9.68%3.07M | -9.79%3.14M | -9.55%3.22M | -9.33%3.31M | -9.12%3.39M | -8.92%3.48M |
Lease liabilities | -54.76%19.39M | -24.09%41.24M | -7.01%44.91M | -15.08%41.21M | 217.47%42.86M | 300.68%54.33M | 17.84%48.29M | -19.68%48.53M | --13.5M | --13.56M |
Total non current liabilities | 5.22%1.46B | 8.70%1.48B | 14.79%1.51B | 20.32%1.44B | 40.45%1.39B | 43.23%1.37B | 2,076.80%1.32B | 1,409.71%1.2B | 5,180.66%990.97M | 5,870.50%953.59M |
Total liabilities | -9.40%4.95B | -3.11%5.24B | 6.21%5.47B | 7.41%5.85B | 14.69%5.46B | 20.23%5.41B | 49.84%5.15B | 38.26%5.45B | 49.13%4.76B | 54.46%4.5B |
Shareholders equity | ||||||||||
Paid-in capital | -0.00%713.62M | -0.00%713.6M | -0.00%713.6M | -0.96%713.64M | -0.95%713.63M | -1.08%713.63M | -1.09%713.61M | -0.13%720.54M | -0.17%720.49M | 4.47%721.45M |
Other equity instruments | -0.02%227.1M | -0.01%227.12M | -0.02%227.12M | -0.03%227.13M | -0.05%227.14M | -0.05%227.14M | --227.17M | --227.2M | --227.26M | --227.26M |
Capital reserve funds | -1.04%1.27B | -1.03%1.27B | -1.22%1.27B | -2.35%1.27B | -1.51%1.28B | -1.39%1.28B | -0.98%1.29B | -1.84%1.3B | -1.48%1.3B | 15.51%1.3B |
Surplus reserve funds | 2.64%159.38M | 3.52%159.38M | 2.64%159.38M | 3.52%159.38M | 6.24%155.29M | 5.33%153.96M | 6.24%155.29M | 6.25%153.96M | 19.23%146.17M | 19.23%146.17M |
Retained profit | -8.01%1.17B | -5.25%1.2B | -2.75%1.24B | -0.61%1.26B | -7.00%1.27B | -2.13%1.27B | 1.93%1.28B | 4.64%1.27B | 13.67%1.36B | 18.95%1.29B |
Less:Treasury stock | -3.82%5M | -47.19%5M | -47.04%5M | -84.02%5.19M | -87.86%5.19M | -79.57%9.46M | -79.62%9.43M | -55.57%32.48M | -42.17%42.79M | 89.26%46.3M |
Other composite income | -14.45%3.64M | -14.45%3.64M | -14.45%3.64M | -14.45%3.64M | --4.25M | --4.25M | --4.25M | --4.25M | ---- | ---- |
Shareholders equity without minority interests | -3.05%3.53B | -1.94%3.57B | -1.18%3.61B | -0.36%3.63B | -1.92%3.65B | -0.13%3.64B | 8.33%3.65B | 9.38%3.64B | 12.92%3.72B | 21.34%3.64B |
Minority interests | -20.85%101.64M | -15.92%102.91M | -15.18%95.21M | 16.42%126.9M | 28.01%128.4M | 30.30%122.39M | 20.98%112.25M | -1.14%109M | -14.18%100.31M | 1,472.13%93.93M |
Total shareholder equity | -3.66%3.64B | -2.39%3.67B | -1.60%3.71B | 0.13%3.75B | -1.13%3.77B | 0.64%3.76B | 8.67%3.77B | 9.04%3.75B | 11.99%3.82B | 24.75%3.74B |
Total liabilityies and equity | -7.05%8.58B | -2.81%8.92B | 2.91%9.18B | 4.44%9.6B | 7.65%9.23B | 11.34%9.17B | 29.17%8.92B | 24.64%9.2B | 29.95%8.58B | 39.40%8.24B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data