(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 16.19%608.82M | 19.56%677.12M | 45.59%580.1M | 31.04%611.57M | 241.41%524M | 129.31%566.35M | 9.23%398.45M | -19.61%466.7M | -74.73%153.48M | -44.51%246.98M |
Transactional financial assets | ---- | ---- | ---- | 18.65%2.77M | 1.32%3.15M | 10.07%3.43M | 8,730.38%2.65M | 7,687.27%2.34M | 10,272.36%3.11M | 10,272.36%3.11M |
Notes receivable and accounts receivable | 6.87%3.64B | 6.28%3.81B | 67.73%3.54B | 77.78%3.72B | 78.22%3.41B | 82.37%3.58B | -22.81%2.11B | -25.82%2.09B | -28.69%1.91B | -27.31%1.97B |
-Notes receivable | 5.32%98.96M | 76.27%156.54M | 603.45%97.97M | -47.62%49.38M | -54.04%93.96M | -56.54%88.81M | -97.45%13.93M | -85.13%94.28M | -70.13%204.44M | -69.11%204.34M |
-Accounts receivable | 6.91%3.54B | 4.51%3.65B | 64.16%3.44B | 83.69%3.67B | 94.05%3.31B | 98.49%3.5B | -4.14%2.1B | -8.65%2B | -14.49%1.71B | -13.77%1.76B |
Other receivables (including interest and dividends) | 58.35%191.11M | -4.70%198.84M | 27.48%191.47M | 69.34%202.29M | 119.56%120.69M | 202.07%208.64M | 136.47%150.2M | 65.25%119.46M | -50.14%54.97M | 3.81%69.07M |
-Dividend receivable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | --191.11M | -4.70%198.84M | ---- | 69.34%202.29M | ---- | 202.07%208.64M | ---- | 65.25%119.46M | ---- | 3.81%69.07M |
Contractual assets | 21.47%1.42B | 42.65%1.95B | 1,154.01%1.38B | 1,243.89%1.42B | 801.87%1.17B | 961.25%1.36B | -53.35%109.86M | -55.10%105.49M | -38.89%129.2M | -38.79%128.51M |
Advance payment | -46.48%151.82M | 32.01%163.64M | 3.50%403.12M | 737.61%251.54M | 878.99%283.65M | 1,806.95%123.96M | 1,219.65%389.5M | 249.90%30.03M | 197.53%28.97M | -17.38%6.5M |
Inventories | 106.33%305.57M | 51.84%248.81M | 102.63%357.43M | 130.94%288.74M | 39.97%148.1M | 34.55%163.86M | 63.24%176.39M | 10.00%125.03M | -8.21%105.81M | 18.56%121.79M |
Receivable financing | --230.25K | --230.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.39M |
Other current assets | 39.82%105.92M | 55.15%86.89M | 567.23%121.39M | 785.68%107.94M | 1,456.35%75.76M | 911.84%56M | 388.03%18.19M | 87.80%12.19M | -37.96%4.87M | -40.06%5.53M |
Total current assets | 12.08%6.42B | 17.46%7.13B | 95.82%6.57B | 123.51%6.6B | 139.43%5.73B | 138.12%6.07B | -5.18%3.35B | -23.03%2.96B | -36.09%2.39B | -28.09%2.55B |
Non Current assets | ||||||||||
Other equity investment | -10.76%51.15M | -3.19%51.15M | 27.94%55.32M | 89.50%55.32M | 96.36%57.32M | 81.00%52.84M | -21.61%43.24M | -47.08%29.19M | -47.08%29.19M | -47.08%29.19M |
Other non-current financial assets | --4.48M | --4.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | 57.20%87.66M | 66.51%88.54M | -45.64%66.01M | -43.96%66.59M | -15.29%55.76M | 25.38%53.18M | 194.14%121.42M | 183.17%118.83M | 209.95%65.82M | 94.35%42.41M |
Long-term equity investment | 2.27%170.94M | 7.90%170.98M | 11.17%164.55M | 11.91%165.71M | 9.90%167.15M | 4.19%158.46M | -28.04%148.01M | -27.85%148.07M | -26.06%152.09M | 5.19%152.09M |
Fixed assets | ---- | ---- | ---- | 351.32%594.72M | ---- | 363.96%616.02M | ---- | 10.37%131.77M | ---- | 7.25%132.78M |
Constru in process | ---- | ---- | ---- | 686.21%57.59M | ---- | --52.25M | ---- | -59.61%7.33M | ---- | --0 |
Intangible assets | -8.19%289.28M | -12.68%294M | 59.16%307.84M | 59.95%311.26M | 59.99%315.09M | 68.91%336.68M | -4.11%193.42M | -4.66%194.59M | -4.72%196.94M | -4.57%199.32M |
Goodwill | 0.00%327.51M | 0.00%327.51M | 1,609.06%329.64M | 1,772.87%329.63M | --327.51M | --327.51M | --19.29M | --17.6M | ---- | ---- |
Long deferred expense | -4.33%20.63M | -5.09%21.69M | -39.07%22.46M | 32.26%23.51M | 37.07%21.56M | 43.72%22.85M | 129.36%36.86M | 9.43%17.77M | -4.18%15.73M | -4.13%15.9M |
Deferred tax assets | -2.00%245.56M | 2.58%246.35M | 22.95%246.78M | 23.03%246.98M | 24.33%250.58M | 19.66%240.15M | 55.39%200.71M | 56.33%200.75M | 59.89%201.55M | 61.22%200.7M |
Usufruct assets | -67.42%10.41M | -65.77%11.41M | 442.11%18.98M | -93.79%15.16M | --31.94M | --33.33M | --3.5M | --244.27M | ---- | ---- |
Other non current assets | 5.71%1.26B | 8.24%1.1B | 11,748.65%1.14B | 13,206.36%1.09B | 14,694.89%1.19B | 12,508.75%1.01B | 42.44%9.65M | 20.38%8.16M | 18.62%8.04M | 18.62%8.04M |
Total non current assets | 1.09%3.12B | 2.44%2.98B | 214.96%2.99B | 163.98%2.95B | 284.22%3.09B | 272.48%2.91B | 19.90%948.65M | 40.60%1.12B | 3.25%803.22M | 8.37%780.43M |
Total assets | 8.24%9.54B | 12.60%10.11B | 122.08%9.56B | 134.62%9.56B | 175.82%8.81B | 169.61%8.98B | -0.60%4.3B | -12.11%4.07B | -29.32%3.2B | -21.94%3.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 31.25%1.14B | 103.29%1.27B | 48.77%1.42B | 14.01%1.14B | 23.23%869.19M | -37.22%626.1M | -19.76%953.02M | -39.08%996.33M | -57.90%705.32M | -27.04%997.29M |
Notes payable and accounts payable | 12.57%4.32B | 11.81%4.89B | 235.30%3.94B | 303.03%4.17B | 250.77%3.83B | 257.51%4.37B | 5.48%1.17B | -6.10%1.03B | 6.61%1.09B | 4.46%1.22B |
-Notes payable | 52.31%399.47M | -34.95%187.87M | -2.03%27.84M | -62.43%24.19M | 365.78%262.28M | 422.17%288.82M | -76.37%28.41M | -24.76%64.38M | -30.62%56.31M | -14.08%55.31M |
-Accounts payable | 9.65%3.92B | 15.12%4.7B | 241.18%3.91B | 327.29%4.14B | 244.52%3.57B | 249.71%4.08B | 15.38%1.15B | -4.53%969.66M | 9.81%1.04B | 5.54%1.17B |
Contract liabilities | -10.49%721.13M | -1.01%562.66M | 99.88%837.54M | 184.27%947.96M | 533.89%805.61M | 340.69%568.39M | 1,932.83%419.02M | 1,462.79%333.47M | 328.50%127.09M | 320.09%128.98M |
Advance receipts | --1.12M | -57.94%473K | --2.92M | -93.88%48.85K | ---- | --1.12M | ---- | --798.76K | ---- | ---- |
Salaries payable | 12.26%56.09M | -3.74%75.18M | 115.23%36.1M | 178.55%46.71M | 1,044.27%49.97M | 654.05%78.11M | 516.33%16.77M | 223.46%16.77M | -20.53%4.37M | 88.98%10.36M |
Taxs payable | 4.52%266.65M | -14.90%243.17M | 13.80%265.97M | 34.83%312.74M | 8.23%255.12M | 25.85%285.73M | -10.56%233.72M | -9.11%231.96M | -11.70%235.73M | -7.59%227.04M |
Other payable (including interest and dividends) | -61.76%565.66M | -59.18%608.73M | 26.75%948.21M | 23.16%1.02B | 104.85%1.48B | 262.33%1.49B | 2,474.87%748.09M | 706.19%828.69M | 4,795.35%722.04M | 576.76%411.53M |
-Interest payable | --2.72M | -7.55%2.43M | --2.66M | --2.65M | ---- | --2.63M | ---- | ---- | ---- | ---- |
-Dividend payable | --913.07K | 0.00%3.16M | --3.16M | --3.16M | ---- | --3.16M | ---- | ---- | ---- | ---- |
-Other payable | --562.03M | -59.39%603.15M | --942.39M | 22.46%1.01B | ---- | 260.92%1.49B | ---- | 706.19%828.69M | ---- | 576.76%411.53M |
Non current liabilities due within one year | 143.19%687.84M | 102.75%591.61M | 265.69%543.5M | 520.35%400.46M | 135.60%282.84M | 96.71%291.8M | 835.19%148.62M | 560.10%64.55M | 1,070.32%120.05M | 3,367.80%148.34M |
Other current liabilities | 43.42%483.71M | 91.54%597.4M | 906.58%317.18M | 1,287.76%261.48M | 2,810.16%337.28M | 2,591.16%311.9M | 3,544.09%31.51M | 1,760.14%18.84M | 961.21%11.59M | 668.56%11.59M |
Total current liabilities | 4.12%8.24B | 10.14%8.84B | 123.01%8.31B | 135.24%8.29B | 162.09%7.91B | 154.15%8.03B | 41.55%3.73B | 12.56%3.53B | -0.32%3.02B | 9.43%3.16B |
Current liabilities | ||||||||||
Long term loan | 184.56%512.5M | 186.97%504.5M | 1,101.21%360.36M | 1,026.14%360.36M | 400.28%180.1M | 362.63%175.8M | -55.88%30M | -54.29%32M | -48.57%36M | 26.67%38M |
Long term account payable | ---- | ---- | ---- | 231.77%507.74M | ---- | --419.26M | ---- | --153.04M | ---- | ---- |
Deferred tax liabilities | -10.94%17.36M | -12.24%17.66M | --18.46M | --18.73M | --19.49M | --20.13M | ---- | ---- | ---- | ---- |
Lease liabilities | -66.82%7.26M | -61.87%8.06M | 177.53%9.55M | -95.76%9.07M | --21.89M | --21.14M | --3.44M | --213.7M | ---- | ---- |
Total non current liabilities | 78.78%1.02B | 58.88%1.01B | 109.90%867.25M | 124.68%895.9M | 1,484.22%570.32M | 1,574.52%636.32M | -11.30%413.18M | -14.69%398.74M | -92.29%36M | -91.09%38M |
Total liabilities | 9.14%9.26B | 13.72%9.85B | 121.70%9.18B | 134.17%9.19B | 177.67%8.48B | 171.04%8.66B | 33.60%4.14B | 9.02%3.92B | -12.60%3.06B | -3.52%3.2B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%159.62M | 0.00%159.62M | 0.00%159.62M | 0.00%159.62M | 0.00%159.62M | 0.00%159.62M | 0.00%159.62M | 15.64%159.62M | 15.64%159.62M | 15.64%159.62M |
Capital reserve funds | 59.08%1.15B | 59.41%1.15B | 0.00%721.03M | 0.00%721.03M | 0.21%722.53M | 0.00%721.03M | 0.00%721.03M | 30.22%721.03M | 30.22%721.03M | 30.22%721.03M |
Surplus reserve funds | 0.00%51.17M | 0.00%51.17M | 0.00%51.17M | 0.00%51.17M | 0.00%51.17M | 0.00%51.17M | 0.00%51.17M | 0.00%51.17M | 0.00%51.17M | 0.00%51.17M |
Retained profit | -96.89%-1.15B | -94.43%-1.16B | 4.36%-566.02M | 6.28%-566.82M | 4.45%-585.88M | 3.43%-596.33M | -231.23%-591.79M | -236.68%-604.82M | -241.55%-613.18M | -269.56%-617.5M |
Other composite income | -0.75%-186.7M | -0.75%-186.7M | -1.40%-187.31M | -1.24%-187.01M | -0.31%-185.3M | -0.32%-185.31M | -15.70%-184.73M | -15.70%-184.73M | -15.70%-184.73M | -15.70%-184.73M |
Specific reserves | 8.11%17.33M | -8.85%17.59M | -24.08%15.63M | -19.19%14.4M | -6.96%16.03M | 28.24%19.3M | 21.58%20.58M | -0.37%17.81M | 0.29%17.23M | 8.93%15.05M |
Shareholders equity without minority interests | -79.08%37.27M | -81.35%31.61M | 10.37%194.12M | 20.18%192.39M | 17.88%178.17M | 17.17%169.48M | -85.82%175.89M | -84.66%160.09M | -85.38%151.15M | -84.95%144.65M |
Minority interests | 60.21%244.03M | 55.04%225.88M | 1,791.56%187.74M | 1,710.25%175.39M | 1,506.45%152.32M | 1,445.93%145.69M | -31.82%-11.1M | -29.48%-10.89M | -28.81%-10.83M | -29.53%-10.82M |
Total shareholder equity | -14.88%281.3M | -18.30%257.49M | 131.72%381.86M | 146.51%367.78M | 135.53%330.49M | 135.52%315.17M | -86.62%164.79M | -85.59%149.2M | -86.31%140.32M | -85.96%133.82M |
Total liabilityies and equity | 8.24%9.54B | 12.60%10.11B | 122.08%9.56B | 134.62%9.56B | 175.82%8.81B | 169.61%8.98B | -0.60%4.3B | -12.11%4.07B | -29.32%3.2B | -21.94%3.33B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data