CN Stock MarketDetailed Quotes

002747 Estun Automation

Watchlist
  • 16.73
  • -0.35-2.05%
Noon Break Apr 19 11:30 CST
14.55BMarket Cap78.18P/E (TTM)

Estun Automation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
(Q6)Jun 30, 2021
Total operating revenue
26.88%3.23B
35.38%2.24B
22.53%985.99M
28.49%3.88B
10.45%2.54B
6.00%1.66B
26.59%804.69M
20.33%3.02B
30.54%2.3B
33.17%1.56B
Operating revenue
26.88%3.23B
35.38%2.24B
22.53%985.99M
28.49%3.88B
10.45%2.54B
6.00%1.66B
26.59%804.69M
20.33%3.02B
30.54%2.3B
33.17%1.56B
Other operating revenue
----
-64.17%9.27M
----
104.82%29.37M
----
34.11%25.86M
----
2.93%14.34M
----
72.15%19.28M
Total operating cost
27.20%3.16B
34.58%2.18B
23.89%971.31M
24.97%3.67B
10.22%2.48B
6.87%1.62B
26.12%784.02M
17.87%2.93B
31.43%2.25B
33.45%1.51B
Operating cost
27.36%2.16B
35.48%1.5B
21.01%654.99M
25.99%2.57B
10.71%1.69B
6.12%1.11B
29.91%541.27M
23.22%2.04B
37.52%1.53B
40.84%1.04B
Operating tax surcharges
25.48%17.7M
40.82%11.92M
130.45%9.1M
49.51%21.98M
24.30%14.11M
24.77%8.47M
71.17%3.95M
-6.96%14.7M
8.23%11.35M
65.22%6.79M
Operating expense
23.31%270.6M
34.01%183.13M
28.48%83.63M
8.62%302.46M
8.75%219.44M
3.86%136.66M
7.77%65.09M
24.85%278.44M
37.66%201.78M
36.91%131.58M
Administration expense
19.96%327.1M
24.43%216.43M
17.73%128.1M
13.43%383.33M
-7.76%272.67M
-12.69%173.94M
0.02%108.82M
3.63%337.94M
35.63%295.61M
19.96%199.21M
Financial expense
52.25%78.23M
80.97%62.97M
51.21%24.52M
197.26%83.01M
116.97%51.38M
90.87%34.8M
286.73%16.21M
-72.43%27.92M
-71.59%23.68M
-61.75%18.23M
-Interest expense (Financial expense)
17.41%81.11M
50.77%54.25M
55.69%23.59M
11.62%74.02M
36.21%69.08M
11.98%35.98M
44.56%15.15M
-8.78%66.32M
-25.05%50.71M
-14.86%32.13M
-Interest Income (Financial expense)
-24.88%-8.28M
-93.22%-6.65M
57.01%-1.24M
-122.64%-11.04M
-134.35%-6.63M
-182.11%-3.44M
-28.11%-2.88M
-64.02%-4.96M
-63.04%-2.83M
15.96%-1.22M
Research and development
32.85%304.19M
29.36%203.27M
45.80%70.96M
30.03%307.58M
21.80%228.97M
36.58%157.13M
15.39%48.67M
40.18%236.54M
33.07%187.99M
44.08%115.05M
Credit Impairment Loss
60.53%-11.86M
55.25%-11.4M
118.38%1.33M
-332.80%-47.08M
-1,521.21%-30.06M
-10,890.90%-25.47M
-325.73%-7.25M
38.40%-10.88M
129.92%2.11M
103.29%236.02K
Asset Impairment Loss
-236.12%-1.01M
---1.02M
---402.44K
-379.84%-18.32M
-3,368.78%-300.79K
----
----
-66.38%-3.82M
---8.67K
--57.25K
Other net revenue
22.95%67.84M
-8.71%35.85M
-47.10%19.79M
-48.54%29.5M
70.64%55.18M
98.09%39.27M
207.91%37.41M
-48.24%57.32M
-31.43%32.34M
-45.60%19.82M
Fair value change income
-45.32%32.07M
-38.86%23.7M
-81.88%5.9M
2,605.68%55.4M
2,497.10%58.64M
11,611.40%38.76M
15,418.15%32.55M
161.49%2.05M
30.75%2.26M
-80.46%330.99K
Invest income
3.95%1.77M
-91.86%897.61K
-106.90%-408.42K
-127.75%-2.37M
326.70%1.7M
738.84%11.03M
497.25%5.92M
-76.04%8.54M
-98.73%398.08K
-106.03%-1.73M
-Including: Investment income associates
31.29%-2.32M
3.11%-2.32M
-1.85%-1.46M
-170.27%-3.76M
-88.93%-3.38M
34.38%-2.39M
23.66%-1.43M
-7.98%5.36M
-258.23%-1.79M
-370.25%-3.65M
Asset deal income
137.36%123.51K
133.86%110.03K
-21.13%106.02K
-93.92%752.35K
37.24%-330.59K
24.47%-324.91K
1,159.50%134.43K
-75.88%12.37M
-8,934.57%-526.76K
-7,277.99%-430.18K
Other revenue
83.18%46.76M
54.28%23.56M
118.89%13.26M
-16.20%41.11M
-9.16%25.53M
-28.50%15.27M
-40.64%6.06M
14.10%49.06M
32.24%28.1M
60.92%21.36M
Operating profit
18.23%138.3M
29.78%99.68M
-40.66%34.47M
69.31%244.83M
39.79%116.98M
13.67%76.81M
122.12%58.09M
9.20%144.61M
-14.79%83.68M
-9.57%67.57M
Add:Non operating Income
-27.11%11.6M
-53.41%5.96M
-49.17%5M
2.02%24.31M
-27.93%15.91M
41.64%12.8M
22.54%9.84M
-24.07%23.83M
119.84%22.08M
28.40%9.03M
Less:Non operating expense
117.06%3.81M
226.67%2.59M
-56.02%1.59M
162.60%6.24M
11.72%1.76M
-34.59%793.19K
631.91%3.62M
-55.64%2.38M
-14.94%1.57M
-25.60%1.21M
Total profit
11.40%146.09M
16.04%103.05M
-41.09%37.88M
58.32%262.91M
25.86%131.14M
17.80%88.81M
90.91%64.31M
4.80%166.06M
-2.08%104.2M
-5.91%75.39M
Less:Income tax cost
-63.92%1.05M
-93.83%341.34K
-310.32%-6.16M
770.50%80.05M
238.13%2.9M
423.09%5.53M
226.21%2.93M
33.32%9.2M
-122.24%-2.1M
-90.46%1.06M
Net profit
13.11%145.05M
23.33%102.71M
-28.24%44.04M
16.57%182.86M
20.65%128.24M
12.04%83.28M
70.47%61.38M
3.50%156.87M
9.60%106.29M
7.65%74.33M
Net profit from continuing operation
13.11%145.05M
23.33%102.71M
-28.24%44.04M
16.57%182.86M
20.65%128.24M
12.04%83.28M
70.47%61.38M
3.50%156.87M
9.60%106.29M
7.65%74.33M
Less:Minority Profit
-40.17%4.78M
-23.93%5.31M
-23.65%997.61K
-52.48%16.55M
-56.70%7.99M
-39.01%6.98M
-60.47%1.31M
48.62%34.83M
59.52%18.45M
54.44%11.44M
Net profit of parent company owners
16.64%140.27M
27.66%97.4M
-28.34%43.05M
36.28%166.3M
36.89%120.25M
21.32%76.3M
83.70%60.07M
-4.75%122.03M
2.84%87.85M
2.03%62.89M
Earning per share
Basic earning per share
20.63%0.1614
22.22%0.11
-28.57%0.05
35.71%0.19
29.40%0.1338
28.57%0.09
75.00%0.07
-6.67%0.14
1.67%0.1034
0.00%0.07
Diluted earning per share
20.63%0.1614
22.22%0.11
-28.57%0.05
35.71%0.19
29.40%0.1338
28.57%0.09
75.00%0.07
-6.67%0.14
1.67%0.1034
0.00%0.07
Other composite income
525.93%19.86M
2,101.13%35.32M
56.20%11.87M
4,995.87%52.55M
57.25%-4.66M
144.62%1.6M
606.60%7.6M
96.83%-1.07M
-4.32%-10.9M
75.90%-3.6M
Other composite income of parent company owners
496.19%18.47M
1,843.47%31.19M
56.82%11.87M
60,513.27%45.26M
57.25%-4.66M
144.62%1.6M
604.62%7.57M
99.77%-74.92K
-4.32%-10.9M
75.90%-3.6M
Other composite income of minority owners
--1.39M
--4.13M
----
830.21%7.29M
----
----
--29.76K
30.69%-998.49K
----
----
Total composite income
33.44%164.91M
62.62%138.03M
-18.94%55.91M
51.11%235.41M
29.56%123.58M
20.00%84.88M
99.90%68.98M
32.37%155.79M
10.24%95.39M
30.70%70.73M
Total composite income of parent company owners
37.33%158.74M
64.29%128.59M
-18.81%54.92M
73.48%211.57M
50.23%115.59M
32.00%78.27M
116.79%67.64M
27.44%121.96M
2.63%76.94M
26.93%59.3M
Total composite income of minority owners
-22.82%6.17M
42.76%9.44M
-25.35%997.61K
-29.53%23.85M
-56.70%7.99M
-42.18%6.61M
-59.57%1.34M
53.82%33.84M
59.52%18.45M
54.44%11.44M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021(Q6)Jun 30, 2021
Total operating revenue 26.88%3.23B35.38%2.24B22.53%985.99M28.49%3.88B10.45%2.54B6.00%1.66B26.59%804.69M20.33%3.02B30.54%2.3B33.17%1.56B
Operating revenue 26.88%3.23B35.38%2.24B22.53%985.99M28.49%3.88B10.45%2.54B6.00%1.66B26.59%804.69M20.33%3.02B30.54%2.3B33.17%1.56B
Other operating revenue -----64.17%9.27M----104.82%29.37M----34.11%25.86M----2.93%14.34M----72.15%19.28M
Total operating cost 27.20%3.16B34.58%2.18B23.89%971.31M24.97%3.67B10.22%2.48B6.87%1.62B26.12%784.02M17.87%2.93B31.43%2.25B33.45%1.51B
Operating cost 27.36%2.16B35.48%1.5B21.01%654.99M25.99%2.57B10.71%1.69B6.12%1.11B29.91%541.27M23.22%2.04B37.52%1.53B40.84%1.04B
Operating tax surcharges 25.48%17.7M40.82%11.92M130.45%9.1M49.51%21.98M24.30%14.11M24.77%8.47M71.17%3.95M-6.96%14.7M8.23%11.35M65.22%6.79M
Operating expense 23.31%270.6M34.01%183.13M28.48%83.63M8.62%302.46M8.75%219.44M3.86%136.66M7.77%65.09M24.85%278.44M37.66%201.78M36.91%131.58M
Administration expense 19.96%327.1M24.43%216.43M17.73%128.1M13.43%383.33M-7.76%272.67M-12.69%173.94M0.02%108.82M3.63%337.94M35.63%295.61M19.96%199.21M
Financial expense 52.25%78.23M80.97%62.97M51.21%24.52M197.26%83.01M116.97%51.38M90.87%34.8M286.73%16.21M-72.43%27.92M-71.59%23.68M-61.75%18.23M
-Interest expense (Financial expense) 17.41%81.11M50.77%54.25M55.69%23.59M11.62%74.02M36.21%69.08M11.98%35.98M44.56%15.15M-8.78%66.32M-25.05%50.71M-14.86%32.13M
-Interest Income (Financial expense) -24.88%-8.28M-93.22%-6.65M57.01%-1.24M-122.64%-11.04M-134.35%-6.63M-182.11%-3.44M-28.11%-2.88M-64.02%-4.96M-63.04%-2.83M15.96%-1.22M
Research and development 32.85%304.19M29.36%203.27M45.80%70.96M30.03%307.58M21.80%228.97M36.58%157.13M15.39%48.67M40.18%236.54M33.07%187.99M44.08%115.05M
Credit Impairment Loss 60.53%-11.86M55.25%-11.4M118.38%1.33M-332.80%-47.08M-1,521.21%-30.06M-10,890.90%-25.47M-325.73%-7.25M38.40%-10.88M129.92%2.11M103.29%236.02K
Asset Impairment Loss -236.12%-1.01M---1.02M---402.44K-379.84%-18.32M-3,368.78%-300.79K---------66.38%-3.82M---8.67K--57.25K
Other net revenue 22.95%67.84M-8.71%35.85M-47.10%19.79M-48.54%29.5M70.64%55.18M98.09%39.27M207.91%37.41M-48.24%57.32M-31.43%32.34M-45.60%19.82M
Fair value change income -45.32%32.07M-38.86%23.7M-81.88%5.9M2,605.68%55.4M2,497.10%58.64M11,611.40%38.76M15,418.15%32.55M161.49%2.05M30.75%2.26M-80.46%330.99K
Invest income 3.95%1.77M-91.86%897.61K-106.90%-408.42K-127.75%-2.37M326.70%1.7M738.84%11.03M497.25%5.92M-76.04%8.54M-98.73%398.08K-106.03%-1.73M
-Including: Investment income associates 31.29%-2.32M3.11%-2.32M-1.85%-1.46M-170.27%-3.76M-88.93%-3.38M34.38%-2.39M23.66%-1.43M-7.98%5.36M-258.23%-1.79M-370.25%-3.65M
Asset deal income 137.36%123.51K133.86%110.03K-21.13%106.02K-93.92%752.35K37.24%-330.59K24.47%-324.91K1,159.50%134.43K-75.88%12.37M-8,934.57%-526.76K-7,277.99%-430.18K
Other revenue 83.18%46.76M54.28%23.56M118.89%13.26M-16.20%41.11M-9.16%25.53M-28.50%15.27M-40.64%6.06M14.10%49.06M32.24%28.1M60.92%21.36M
Operating profit 18.23%138.3M29.78%99.68M-40.66%34.47M69.31%244.83M39.79%116.98M13.67%76.81M122.12%58.09M9.20%144.61M-14.79%83.68M-9.57%67.57M
Add:Non operating Income -27.11%11.6M-53.41%5.96M-49.17%5M2.02%24.31M-27.93%15.91M41.64%12.8M22.54%9.84M-24.07%23.83M119.84%22.08M28.40%9.03M
Less:Non operating expense 117.06%3.81M226.67%2.59M-56.02%1.59M162.60%6.24M11.72%1.76M-34.59%793.19K631.91%3.62M-55.64%2.38M-14.94%1.57M-25.60%1.21M
Total profit 11.40%146.09M16.04%103.05M-41.09%37.88M58.32%262.91M25.86%131.14M17.80%88.81M90.91%64.31M4.80%166.06M-2.08%104.2M-5.91%75.39M
Less:Income tax cost -63.92%1.05M-93.83%341.34K-310.32%-6.16M770.50%80.05M238.13%2.9M423.09%5.53M226.21%2.93M33.32%9.2M-122.24%-2.1M-90.46%1.06M
Net profit 13.11%145.05M23.33%102.71M-28.24%44.04M16.57%182.86M20.65%128.24M12.04%83.28M70.47%61.38M3.50%156.87M9.60%106.29M7.65%74.33M
Net profit from continuing operation 13.11%145.05M23.33%102.71M-28.24%44.04M16.57%182.86M20.65%128.24M12.04%83.28M70.47%61.38M3.50%156.87M9.60%106.29M7.65%74.33M
Less:Minority Profit -40.17%4.78M-23.93%5.31M-23.65%997.61K-52.48%16.55M-56.70%7.99M-39.01%6.98M-60.47%1.31M48.62%34.83M59.52%18.45M54.44%11.44M
Net profit of parent company owners 16.64%140.27M27.66%97.4M-28.34%43.05M36.28%166.3M36.89%120.25M21.32%76.3M83.70%60.07M-4.75%122.03M2.84%87.85M2.03%62.89M
Earning per share
Basic earning per share 20.63%0.161422.22%0.11-28.57%0.0535.71%0.1929.40%0.133828.57%0.0975.00%0.07-6.67%0.141.67%0.10340.00%0.07
Diluted earning per share 20.63%0.161422.22%0.11-28.57%0.0535.71%0.1929.40%0.133828.57%0.0975.00%0.07-6.67%0.141.67%0.10340.00%0.07
Other composite income 525.93%19.86M2,101.13%35.32M56.20%11.87M4,995.87%52.55M57.25%-4.66M144.62%1.6M606.60%7.6M96.83%-1.07M-4.32%-10.9M75.90%-3.6M
Other composite income of parent company owners 496.19%18.47M1,843.47%31.19M56.82%11.87M60,513.27%45.26M57.25%-4.66M144.62%1.6M604.62%7.57M99.77%-74.92K-4.32%-10.9M75.90%-3.6M
Other composite income of minority owners --1.39M--4.13M----830.21%7.29M----------29.76K30.69%-998.49K--------
Total composite income 33.44%164.91M62.62%138.03M-18.94%55.91M51.11%235.41M29.56%123.58M20.00%84.88M99.90%68.98M32.37%155.79M10.24%95.39M30.70%70.73M
Total composite income of parent company owners 37.33%158.74M64.29%128.59M-18.81%54.92M73.48%211.57M50.23%115.59M32.00%78.27M116.79%67.64M27.44%121.96M2.63%76.94M26.93%59.3M
Total composite income of minority owners -22.82%6.17M42.76%9.44M-25.35%997.61K-29.53%23.85M-56.70%7.99M-42.18%6.61M-59.57%1.34M53.82%33.84M59.52%18.45M54.44%11.44M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Zhonghui Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg