(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 1.65%45.61M | 5.61%47.39M | 47.51%44.87M | 47.51%44.87M | 60.75%30.42M | 60.75%30.42M | 157.20%18.92M | 157.20%18.92M | -12.79%7.36M | -12.79%7.36M |
Accounts receivable | 24.33%364.33M | 21.01%354.61M | -25.24%293.03M | -25.24%293.03M | 17.46%391.97M | 17.46%391.97M | 8.29%333.71M | 8.29%333.71M | 7.51%308.15M | 7.51%308.15M |
Cash and equivalents | 52.55%2.96B | -44.83%1.07B | -5.08%1.94B | -5.08%1.94B | -25.67%2.05B | -25.67%2.05B | 45.02%2.75B | 45.02%2.75B | 30.69%1.9B | 30.69%1.9B |
Short-term deposit | 67.05%1.05B | 44.76%905.56M | 69.07%625.56M | 69.07%625.56M | -70.07%370M | -70.07%370M | 79.76%1.24B | 79.76%1.24B | 91.19%687.67M | 91.19%687.67M |
Secured deposit | 39.84%3.93M | 21.43%3.41M | -49.46%2.81M | -49.46%2.81M | -79.57%5.56M | -79.57%5.56M | 21,154.69%27.21M | 21,154.69%27.21M | -15.79%128K | -15.79%128K |
Financial assets at fair value-current assets | -34.82%43.18M | 20.80%80.03M | -91.14%66.26M | -91.14%66.26M | -24.76%747.67M | -24.76%747.67M | 66.68%993.66M | 66.68%993.66M | 181.96%596.15M | 181.96%596.15M |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | -52.75%2.15M | -52.75%2.15M | --4.54M | --4.54M | ---- | ---- |
Special items of current assets | 22.68%1.24B | 11.11%1.12B | 15.07%1.01B | 15.07%1.01B | 7.48%876.62M | 7.48%876.62M | 9.74%815.6M | 9.74%815.6M | -11.56%743.22M | -11.56%743.22M |
Total current assets | 43.16%5.7B | -10.05%3.58B | -10.90%3.98B | -10.90%3.98B | -27.69%4.47B | -27.69%4.47B | 45.79%6.18B | 45.79%6.18B | 34.24%4.24B | 34.24%4.24B |
Non-current assets | ||||||||||
Property, plant and equipment | 39.43%1.92B | 11.99%1.54B | 31.76%1.38B | 31.76%1.38B | 40.04%1.04B | 40.04%1.04B | 36.53%746.15M | 36.53%746.15M | 11.48%546.52M | 11.48%546.52M |
Investment property | -0.42%1.73B | 1.18%1.75B | 12.73%1.73B | 12.73%1.73B | -6.83%1.54B | -6.83%1.54B | -11.06%1.65B | -11.06%1.65B | 2.20%1.86B | 2.20%1.86B |
Associated company interest | 3.05%434.46M | 3.57%436.64M | 7.27%421.59M | 7.27%421.59M | -2.49%393M | -2.49%393M | 42.59%403.03M | 42.59%403.03M | 20.58%282.65M | 20.58%282.65M |
Fixed time deposit-non-current assets | -2.61%1.68B | 5.51%1.82B | 30.19%1.73B | 30.19%1.73B | 4,316.67%1.33B | 4,316.67%1.33B | --30M | --30M | ---- | ---- |
Financial assets at fair value-non-current assets | 3.61%964.75M | 0.08%931.91M | -2.79%931.16M | -2.79%931.16M | 53.82%957.88M | 53.82%957.88M | 45.23%622.74M | 45.23%622.74M | 0.31%428.79M | 0.31%428.79M |
Intangible assets | 3.32%1.23B | 6.58%1.27B | 14.94%1.19B | 14.94%1.19B | 32.06%1.04B | 32.06%1.04B | -14.93%785.5M | -14.93%785.5M | 2.63%923.32M | 2.63%923.32M |
Deferred tax assets | 26.35%49.06M | 14.32%44.39M | 12.13%38.83M | 12.13%38.83M | 204.28%34.63M | 204.28%34.63M | --11.38M | --11.38M | ---- | ---- |
Special items of non-current assets | 31.04%429.48M | 13.14%370.83M | 15.04%327.76M | 15.04%327.76M | -1.38%284.9M | -1.38%284.9M | 104.57%288.9M | 104.57%288.9M | -70.79%141.22M | -70.79%141.22M |
Total non-current assets | 8.89%8.44B | 5.46%8.17B | 17.10%7.75B | 17.10%7.75B | 45.77%6.62B | 45.77%6.62B | 8.61%4.54B | 8.61%4.54B | -5.44%4.18B | -5.44%4.18B |
Total assets | 20.52%14.14B | 0.20%11.75B | 5.81%11.73B | 5.81%11.73B | 3.40%11.09B | 3.40%11.09B | 27.34%10.72B | 27.34%10.72B | 11.11%8.42B | 11.11%8.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 36.88%1.23B | -10.93%801.21M | 18.47%899.5M | 18.47%899.5M | -4.45%759.25M | -4.45%759.25M | 29.08%794.6M | 29.08%794.6M | 6.01%615.6M | 6.01%615.6M |
Tax payable | 19.91%22.79M | -2.82%18.47M | 5.70%19M | 5.70%19M | -54.68%17.98M | -54.68%17.98M | 1.50%39.67M | 1.50%39.67M | 8.90%39.09M | 8.90%39.09M |
Bank loans and overdrafts | -76.24%20.2M | 38.24%117.5M | --85M | --85M | ---- | ---- | -39.89%120M | -39.89%120M | -33.71%199.63M | -33.71%199.63M |
Financial lease liabilities-current liabilities | 7.31%26.45M | -15.64%20.79M | -3.58%24.65M | -3.58%24.65M | -10.97%25.56M | -10.97%25.56M | 34.54%28.71M | 34.54%28.71M | --21.34M | --21.34M |
Deferred income-current liabilities | -51.19%51.98M | -62.70%39.73M | -8.33%106.5M | -8.33%106.5M | -11.76%116.18M | -11.76%116.18M | 4.95%131.66M | 4.95%131.66M | 22.89%125.45M | 22.89%125.45M |
Special items of current liabilities | 20.74%3.18B | 9.73%2.89B | 21.54%2.63B | 21.54%2.63B | 45.88%2.16B | 45.88%2.16B | 48.84%1.48B | 48.84%1.48B | 17.74%997M | 17.74%997M |
Total current liabilities | 20.28%4.53B | 3.16%3.88B | 22.12%3.77B | 22.12%3.77B | 18.67%3.08B | 18.67%3.08B | 30.05%2.6B | 30.05%2.6B | 7.05%2B | 7.05%2B |
Net current assets | 437.90%1.17B | -237.94%-301.06M | -84.27%218.26M | -84.27%218.26M | -61.30%1.39B | -61.30%1.39B | 59.80%3.58B | 59.80%3.58B | 73.51%2.24B | 73.51%2.24B |
Total assets less current liabilities | 20.64%9.61B | -1.21%7.87B | -0.47%7.97B | -0.47%7.97B | -1.48%8B | -1.48%8B | 26.49%8.12B | 26.49%8.12B | 12.43%6.42B | 12.43%6.42B |
Non-current liabilities | ||||||||||
Long-term bank loan | 96.55%756.7M | 53.25%590M | --385M | --385M | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --69.03M | ---- |
Financial lease liabilities-non-current liabilities | -2.77%38.16M | -10.67%35.06M | -27.62%39.25M | -27.62%39.25M | 142.93%54.22M | 142.93%54.22M | 10.05%22.32M | 10.05%22.32M | --20.28M | --20.28M |
Deferred tax liability | -15.65%112.97M | -7.57%123.79M | -8.33%133.93M | -8.33%133.93M | 2.38%146.09M | 2.38%146.09M | -23.73%142.69M | -23.73%142.69M | 4.33%187.08M | 4.33%187.08M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --69.03M |
Total non-current liabilities | 62.64%907.83M | 34.16%748.84M | 178.65%558.17M | 178.65%558.17M | 21.39%200.31M | 21.39%200.31M | -40.30%165.01M | -40.30%165.01M | 54.13%276.39M | 54.13%276.39M |
Total liabilities | 25.75%5.44B | 7.16%4.63B | 31.66%4.32B | 31.66%4.32B | 18.83%3.28B | 18.83%3.28B | 21.50%2.76B | 21.50%2.76B | 11.17%2.27B | 11.17%2.27B |
Total assets less total liabilities | 17.48%8.7B | -3.87%7.12B | -5.07%7.41B | -5.07%7.41B | -1.95%7.8B | -1.95%7.8B | 29.50%7.96B | 29.50%7.96B | 11.08%6.15B | 11.08%6.15B |
Total equity and non-current liabilities | 20.64%9.61B | -1.21%7.87B | -0.47%7.97B | -0.47%7.97B | -1.48%8B | -1.48%8B | 26.49%8.12B | 26.49%8.12B | 12.43%6.42B | 12.43%6.42B |
Equity | ||||||||||
Share capital | 4.26%87.1M | 0.04%83.57M | 0.06%83.54M | 0.06%83.54M | 0.18%83.48M | 0.18%83.48M | 4.12%83.33M | 4.12%83.33M | 0.57%80.04M | 0.57%80.04M |
Share premium | 28.07%6.51B | -0.74%5.05B | -1.25%5.08B | -1.25%5.08B | 1.92%5.15B | 1.92%5.15B | 70.51%5.05B | 70.51%5.05B | 2.05%2.96B | 2.05%2.96B |
Other reserves | 12.99%979.15M | 4.84%908.49M | 16.44%866.57M | 16.44%866.57M | 1.67%744.2M | 1.67%744.2M | 6.62%732M | 6.62%732M | 21.45%686.53M | 21.45%686.53M |
Retained profit | -17.06%1.02B | -23.05%946.76M | -24.03%1.23B | -24.03%1.23B | -15.73%1.62B | -15.73%1.62B | -14.86%1.92B | -14.86%1.92B | 17.70%2.26B | 17.70%2.26B |
Shareholders' Equity | 18.36%8.6B | -3.84%6.99B | -4.36%7.27B | -4.36%7.27B | -2.48%7.6B | -2.48%7.6B | 30.11%7.79B | 30.11%7.79B | 9.53%5.99B | 9.53%5.99B |
Non-controlling interest | -27.51%103.1M | -5.40%134.55M | -31.17%142.23M | -31.17%142.23M | 22.39%206.65M | 22.39%206.65M | 6.36%168.85M | 6.36%168.85M | 138.33%158.74M | 138.33%158.74M |
Total equity | 17.48%8.7B | -3.87%7.12B | -5.07%7.41B | -5.07%7.41B | -1.95%7.8B | -1.95%7.8B | 29.50%7.96B | 29.50%7.96B | 11.08%6.15B | 11.08%6.15B |
Total equity and total liabilities | 20.52%14.14B | 0.20%11.75B | 5.81%11.73B | 5.81%11.73B | 3.40%11.09B | 3.40%11.09B | 27.34%10.72B | 27.34%10.72B | 11.11%8.42B | 11.11%8.42B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data