(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -1.32%15.33M | -3.06%15.06M | -5.19%15.54M | -5.19%15.54M | -92.37%16.39M | -92.37%16.39M | 10.99%214.62M | 10.99%214.62M | 176.29%193.36M | 176.29%193.36M |
Accounts receivable | 37.63%90.36M | 95.12%128.11M | 114.51%65.66M | 114.51%65.66M | 55.08%30.61M | 55.08%30.61M | -63.37%19.74M | -63.37%19.74M | 110.63%53.88M | 110.63%53.88M |
Related party payments receivable | -55.04%63.8M | -6.54%132.62M | -7.82%141.9M | --141.9M | --153.94M | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | -33.56%41.09M | -22.79%47.76M | -61.51%61.85M | -61.51%61.85M | 46.45%160.69M | 46.45%160.69M | -32.36%109.72M | -32.36%109.72M | 98.59%162.21M | 98.59%162.21M |
Cash and equivalents | -2.18%201.37M | -9.33%186.65M | -19.34%205.86M | -19.34%205.86M | 42.33%255.22M | 42.33%255.22M | 52.21%179.31M | 52.21%179.31M | -37.63%117.81M | -37.63%117.81M |
Fixed time deposit-current assets | --70.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | ---- | ---- | -77.86%315K | -77.86%315K | -36.44%1.42M | -36.44%1.42M | -28.31%2.24M | -28.31%2.24M | -73.52%3.12M | -73.52%3.12M |
Special items of current assets | --41.83M | ---- | ---- | ---- | ---- | 223.83%153.94M | --47.54M | --47.54M | ---- | ---- |
Total current assets | 6.81%524.57M | 3.89%510.2M | -20.57%491.12M | -20.57%491.12M | 7.87%618.27M | 7.87%618.27M | 8.07%573.16M | 8.07%573.16M | 40.34%530.37M | 40.34%530.37M |
Non-current assets | ||||||||||
Property, plant and equipment | -12.50%136.18M | -10.00%140.07M | 47.23%155.63M | 12.89%155.63M | -19.55%105.7M | 4.92%137.86M | -0.59%131.4M | -0.59%131.4M | 27.61%132.17M | 27.61%132.17M |
Investment property | -9.28%74.78M | -9.58%74.54M | -18.05%82.44M | -18.05%82.44M | -27.84%100.6M | -27.84%100.6M | -12.52%139.4M | -12.52%139.4M | --159.36M | --159.36M |
Advance payment | 2.29%26.2M | 0.51%25.75M | --25.61M | --25.61M | ---- | ---- | ---- | ---- | ---- | ---- |
Associated company interest | -9.81%25.06M | -4.55%26.52M | -15.61%27.78M | -15.61%27.78M | --32.92M | --32.92M | ---- | ---- | -12.20%343.52M | -12.20%343.52M |
Intangible assets | 44.04%157K | -14.68%93K | -31.45%109K | -31.45%109K | -96.08%159K | -96.08%159K | -48.10%4.06M | -48.10%4.06M | -56.90%7.81M | -56.90%7.81M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17.73%15.3M | 17.73%15.3M |
Deferred tax assets | 26.92%2.65M | 83.48%3.83M | -20.46%2.09M | -20.46%2.09M | 10.62%2.63M | 10.62%2.63M | -0.96%2.37M | -0.96%2.37M | --2.4M | --2.4M |
Special items of non-current assets | -7.04%25.14M | -1.64%26.6M | -15.88%27.05M | --27.05M | --32.15M | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | -9.52%290.17M | -7.27%297.4M | 16.98%320.7M | 16.98%320.7M | -1.11%274.15M | -1.11%274.15M | -58.03%277.23M | -58.03%277.23M | 5.74%660.55M | 5.74%660.55M |
Total assets | 0.36%814.74M | -0.52%807.59M | -9.03%811.82M | -9.03%811.82M | 4.94%892.42M | 4.94%892.42M | -28.59%850.39M | -28.59%850.39M | 18.78%1.19B | 18.78%1.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -33.98%30.07M | -22.49%35.3M | 46.08%45.55M | 46.08%45.55M | 16.29%31.18M | 16.29%31.18M | -33.54%26.81M | -33.54%26.81M | 51.07%40.34M | 51.07%40.34M |
Tax payable | 77.25%9.46M | 10.68%5.91M | 283.96%5.34M | --5.34M | --1.39M | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | 9.01%65.62M | 19.25%71.78M | -37.77%60.19M | -35.95%60.19M | 4.51%96.73M | 1.53%93.98M | -66.73%92.56M | -66.73%92.56M | 63.43%278.18M | 63.43%278.18M |
Short-term borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 35.60%17.94M | 35.60%17.94M |
Provision-current liabilities | ---- | ---- | -7.92%930K | -7.92%930K | -2.32%1.01M | -2.32%1.01M | 5.94%1.03M | 5.94%1.03M | --976K | --976K |
Financial lease liabilities-current liabilities | 2.97%7.93M | -6.36%7.21M | -14.63%7.7M | -14.63%7.7M | 418.62%9.02M | 418.62%9.02M | -55.59%1.74M | -55.59%1.74M | --3.92M | --3.92M |
Special items of current liabilities | 6.02%26.82M | -13.01%22.01M | -14.79%25.3M | -25.23%25.3M | 210.71%29.69M | 254.09%33.83M | -37.26%9.56M | -37.26%9.56M | 1,145.22%15.23M | 1,145.22%15.23M |
Total current liabilities | -3.52%139.9M | -1.93%142.21M | -14.21%145.01M | -14.21%145.01M | 28.34%169.02M | 28.34%169.02M | -63.07%131.7M | -63.07%131.7M | 68.70%356.57M | 68.70%356.57M |
Net current assets | 11.14%384.67M | 6.32%367.99M | -22.96%346.11M | -22.96%346.11M | 1.76%449.25M | 1.76%449.25M | 154.01%441.46M | 154.01%441.46M | 4.35%173.8M | 4.35%173.8M |
Total assets less current liabilities | 1.20%674.84M | -0.21%665.39M | -7.82%666.81M | -7.82%666.81M | 0.66%723.4M | 0.66%723.4M | -13.86%718.69M | -13.86%718.69M | 5.45%834.35M | 5.45%834.35M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --109.39M | --109.39M |
Financial lease liabilities-non-current liabilities | -12.41%41.28M | -3.58%45.45M | -24.53%47.13M | -24.53%47.13M | 14,256.32%62.45M | 14,256.32%62.45M | -77.19%435K | -77.19%435K | --1.91M | --1.91M |
Deferred tax liability | -10.35%11.42M | -14.91%10.84M | -3.72%12.73M | -3.72%12.73M | 1.50%13.23M | 1.50%13.23M | -2.96%13.03M | -2.96%13.03M | 97.78%13.43M | 97.78%13.43M |
Provision-non-current liabilities | ---- | ---- | -61.71%662K | -61.71%662K | -35.22%1.73M | -35.22%1.73M | -23.02%2.67M | -23.02%2.67M | --3.47M | --3.47M |
Total non-current liabilities | -12.94%52.7M | -7.02%56.28M | -21.80%60.53M | -21.80%60.53M | 379.73%77.41M | 379.73%77.41M | -87.41%16.14M | -87.41%16.14M | 1,787.92%128.19M | 1,787.92%128.19M |
Total liabilities | -6.29%192.6M | -3.43%198.49M | -16.59%205.54M | -16.59%205.54M | 66.69%246.43M | 66.69%246.43M | -69.50%147.83M | -69.50%147.83M | 122.22%484.76M | 122.22%484.76M |
Total assets less total liabilities | 2.61%622.14M | 0.47%609.1M | -6.15%606.28M | -6.15%606.28M | -8.05%645.99M | -8.05%645.99M | -0.51%702.55M | -0.51%702.55M | -9.98%706.16M | -9.98%706.16M |
Total equity and non-current liabilities | 1.20%674.84M | -0.21%665.39M | -7.82%666.81M | -7.82%666.81M | 0.66%723.4M | 0.66%723.4M | -13.86%718.69M | -13.86%718.69M | 5.45%834.35M | 5.45%834.35M |
Equity | ||||||||||
Share capital | 0.00%64.61M | 0.00%64.61M | 0.00%64.61M | 0.00%64.61M | 0.00%64.61M | 0.00%64.61M | 0.00%64.61M | 0.00%64.61M | 1.35%64.61M | 1.35%64.61M |
Other equity instruments | 0.00%296.27M | 0.00%296.27M | 0.00%296.27M | 0.00%296.27M | 0.00%296.27M | 0.00%296.27M | 0.00%296.27M | 0.00%296.27M | -25.24%296.27M | -25.24%296.27M |
Reserve | 2.48%233.93M | -2.23%223.17M | -13.04%228.27M | -13.04%228.27M | -0.55%262.49M | -0.55%262.49M | 7.42%263.94M | 7.42%263.94M | -13.35%245.71M | -13.35%245.71M |
Legal reserve | 2.48%233.93M | -2.23%223.17M | -13.04%228.27M | -13.04%228.27M | -0.55%262.49M | -0.55%262.49M | 7.42%263.94M | 7.42%263.94M | -13.35%245.71M | -13.35%245.71M |
Shareholders' Equity | 0.96%594.82M | -0.87%584.06M | -5.49%589.16M | -5.49%589.16M | -0.23%623.37M | -0.23%623.37M | 3.01%624.82M | 3.01%624.82M | -18.43%606.59M | -18.43%606.59M |
Non-controlling interest | 59.52%27.32M | 46.23%25.05M | -24.28%17.13M | -24.28%17.13M | -70.90%22.62M | -70.90%22.62M | -21.93%77.73M | -21.93%77.73M | 143.69%99.57M | 143.69%99.57M |
Total equity | 2.61%622.14M | 0.47%609.1M | -6.15%606.28M | -6.15%606.28M | -8.05%645.99M | -8.05%645.99M | -0.51%702.55M | -0.51%702.55M | -9.98%706.16M | -9.98%706.16M |
Total equity and total liabilities | 0.36%814.74M | -0.52%807.59M | -9.03%811.82M | -9.03%811.82M | 4.94%892.42M | 4.94%892.42M | -28.59%850.39M | -28.59%850.39M | 18.78%1.19B | 18.78%1.19B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data