(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -9.70%845.38M | 4.66%949.36M | 42.48%800.53M | 49.49%982.13M | 104.38%936.2M | 146.45%907.07M | 60.09%561.87M | 15.55%656.99M | 2.42%458.07M | 21.64%368.06M |
Transactional financial assets | 21.25%203.38M | -7.73%68.68M | -11.01%149.5M | 156.22%115.3M | 531,539.59%167.73M | 148.11%74.43M | 8.60%168M | -65.72%45M | -99.99%31.55K | -86.38%30M |
Notes receivable and accounts receivable | -8.26%493.34M | 19.12%638.58M | -7.42%527.68M | -9.01%541.76M | -11.44%537.75M | 9.58%536.11M | 10.69%569.96M | 12.13%595.41M | 53.57%607.22M | 29.22%489.23M |
-Notes receivable | -97.09%1.85M | -79.84%4.88M | 8.99%15.92M | -52.92%8.99M | 82.18%63.48M | -34.37%24.2M | -68.70%14.61M | -54.77%19.09M | 57.81%34.85M | 51.66%36.87M |
-Accounts receivable | 3.63%491.49M | 23.79%633.71M | -7.85%511.76M | -7.56%532.77M | -17.14%474.26M | 13.16%511.91M | 18.60%555.35M | 17.90%576.32M | 53.32%572.37M | 27.68%452.36M |
Other receivables (including interest and dividends) | 40.30%14.53M | -17.07%10.67M | -20.99%12.26M | 2.18%13.18M | -17.43%10.36M | 19.08%12.87M | -4.69%15.51M | 5.40%12.9M | 59.76%12.55M | 40.17%10.81M |
-Other receivable | ---- | ---- | ---- | 2.18%13.18M | ---- | 19.08%12.87M | ---- | 5.40%12.9M | ---- | 40.17%10.81M |
Advance payment | -65.97%104.88M | -52.65%89.23M | 64.07%201.9M | -9.23%215.94M | 303.30%308.16M | 242.57%188.47M | 88.23%123.06M | 526.93%237.89M | 31.55%76.41M | 22.88%55.02M |
Inventories | -25.54%1.59B | -19.36%1.78B | -12.71%1.77B | -8.46%1.74B | 10.03%2.14B | 12.81%2.21B | 41.30%2.02B | 75.20%1.9B | 74.68%1.94B | 101.12%1.96B |
Receivable financing | 128.73%206.99M | 2.46%68.63M | 76.33%119.01M | 122.45%170.74M | 166.24%90.5M | 180.85%66.98M | 149.51%67.49M | 624.81%76.76M | -28.31%33.99M | -44.53%23.85M |
Other current assets | 47.63%61.16M | -30.49%54.92M | -56.86%44.19M | 128.86%50M | 18.49%41.43M | 56.26%79M | 194.23%102.43M | 8.02%21.85M | 52.94%34.96M | 42.65%50.56M |
Total current assets | -16.75%3.52B | -10.14%3.66B | -0.29%3.62B | 7.94%3.83B | 33.60%4.23B | 36.43%4.08B | 39.89%3.63B | 48.00%3.55B | 37.03%3.17B | 48.87%2.99B |
Non Current assets | ||||||||||
Other equity investment | 131.26%25.12M | 131.26%25.12M | 14.62%10.86M | 14.62%10.86M | 14.62%10.86M | 14.62%10.86M | --9.48M | --9.48M | --9.48M | --9.48M |
Long-term equity investment | ---- | ---- | ---- | -87.99%7.09M | 1.00%58.48M | 0.94%58.63M | 0.96%58.84M | 2.61%59.03M | 0.25%57.9M | 0.01%58.08M |
Fixed assets | ---- | ---- | ---- | 36.32%861.99M | ---- | 28.71%834.42M | ---- | -2.74%632.34M | ---- | 15.09%648.31M |
Fixed assets liquidation | ---- | ---- | ---- | --18.85M | ---- | --17.06M | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | -69.02%64.73M | ---- | -19.19%111.79M | ---- | 155.60%208.97M | ---- | 182.91%138.34M |
Construction materials | ---- | ---- | ---- | 42.36%80.97K | ---- | -23.11%49.47K | ---- | -9.61%56.88K | ---- | -22.37%64.34K |
Intangible assets | -7.11%194.93M | -6.69%199.33M | -4.37%201.82M | -2.71%205.62M | -2.77%209.86M | -3.25%213.61M | -6.49%211.05M | -8.44%211.34M | -0.96%215.85M | -0.99%220.79M |
Goodwill | 3.12%1.07B | 3.94%1.08B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | -0.67%1.04B | -0.67%1.04B | 2.57%1.04B | 2.57%1.04B |
Long deferred expense | -41.83%3.48M | -30.31%3.78M | 669.37%18.35M | 552.56%18.7M | 168.78%5.99M | 162.34%5.42M | 4.41%2.39M | 128.77%2.86M | 63.71%2.23M | 59.64%2.07M |
Deferred tax assets | -71.62%10.63M | 82.80%18.75M | -47.59%12.28M | 5.23%22.09M | 77.64%37.48M | -45.77%10.26M | 37.60%23.43M | 27.35%21M | 58.03%21.1M | 58.73%18.91M |
Usufruct assets | -36.70%21M | -37.63%22.19M | 272.66%28.81M | 520.97%30.82M | 374.21%33.18M | 318.39%35.59M | 0.52%7.73M | -45.36%4.96M | 18.31%7M | 184.63%8.51M |
Other non current assets | 54.78%91.27M | 28.83%71.36M | 332.27%73.58M | 20.70%63.75M | 35.29%58.96M | 116.51%55.39M | -40.20%17.02M | 414.11%52.81M | 617.87%43.58M | 284.81%25.58M |
Total non current assets | 1.26%2.45B | 2.80%2.46B | 4.80%2.37B | 4.53%2.35B | 9.53%2.42B | 10.26%2.4B | 5.67%2.26B | 6.06%2.25B | 14.55%2.21B | 12.42%2.17B |
Total assets | -10.19%5.98B | -5.35%6.13B | 1.66%5.99B | 6.62%6.17B | 23.70%6.65B | 25.41%6.47B | 24.43%5.89B | 28.32%5.79B | 26.79%5.38B | 31.00%5.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -50.15%332.23M | -37.47%416.97M | -8.93%449.47M | 88.25%635.3M | 149.74%666.44M | 246.70%666.83M | 282.11%493.55M | 124.71%337.48M | 60.05%266.85M | 14.45%192.34M |
Notes payable and accounts payable | -27.73%775.12M | 7.69%785.43M | -14.90%713.54M | -1.63%852.39M | 26.91%1.07B | -10.27%729.32M | 16.37%838.52M | 34.25%866.51M | 43.90%845.11M | 45.47%812.78M |
-Notes payable | -52.46%107.24M | -28.38%126.69M | -40.25%123.19M | 120.57%210.46M | 231.87%225.57M | 372.18%176.9M | 555.63%206.19M | 423.58%95.42M | 85.66%67.97M | -33.54%37.46M |
-Accounts payable | -21.15%667.88M | 19.25%658.74M | -6.64%590.35M | -16.75%641.93M | 8.99%846.97M | -28.75%552.42M | -8.24%632.33M | 22.94%771.09M | 41.13%777.15M | 54.34%775.32M |
Contract liabilities | 12.18%135.96M | -22.01%112.23M | -10.96%148.21M | -42.56%110.98M | -15.39%121.2M | -44.84%143.92M | -23.77%166.46M | -8.63%193.19M | 44.95%143.25M | 234.25%260.92M |
Advance receipts | -93.61%464.08K | -99.97%3.75K | 9.30%16.07M | 89.21%10.23M | 7.77%7.26M | -14.20%12.14M | 1,587.61%14.7M | 4,201.36%5.41M | -58.77%6.74M | -22.94%14.15M |
Salaries payable | -10.41%24.02M | -4.33%47.79M | -18.13%37.53M | -16.48%35.42M | -17.35%26.81M | -12.27%49.95M | -13.82%45.84M | -9.94%42.41M | -26.10%32.43M | 53.88%56.94M |
Taxs payable | -37.01%18.12M | -58.19%22.84M | -21.52%28.51M | -0.71%51.09M | -65.83%28.77M | 0.58%54.64M | 7.22%36.33M | 16.28%51.46M | 95.89%84.19M | 119.77%54.32M |
Other payable (including interest and dividends) | 100.54%78.47M | 305.91%192.97M | -76.52%9.67M | -57.25%20.27M | -51.14%39.13M | -49.03%47.54M | 119.60%41.19M | 161.13%47.41M | 1,292.87%80.09M | 977.58%93.27M |
-Other payable | ---- | ---- | ---- | -57.25%20.27M | ---- | -49.03%47.54M | ---- | 161.13%47.41M | ---- | 977.58%93.27M |
Non current liabilities due within one year | 349.56%62.17M | 199.42%65.24M | 428.61%15.56M | 142.47%12.3M | 140.65%13.83M | 203.51%21.79M | --2.94M | --5.07M | --5.75M | 241.96%7.18M |
Other current liabilities | 12.35%15.52M | -27.89%12.69M | -10.91%17.9M | -41.85%13.39M | -28.03%13.81M | -45.10%17.6M | -22.47%20.1M | -9.23%23.02M | 37.38%19.19M | 242.06%32.06M |
Total current liabilities | -27.53%1.44B | -5.02%1.66B | -13.45%1.44B | 10.78%1.74B | 34.12%1.99B | 14.42%1.74B | 38.22%1.66B | 37.64%1.57B | 52.05%1.48B | 68.39%1.52B |
Current liabilities | ||||||||||
Long term loan | 32.96%266.06M | 26.31%252.74M | 40.57%290.14M | -3.05%200.1M | --200.1M | 2,123.33%200.1M | --206.4M | --206.4M | ---- | --9M |
Bonds payable | 6.50%412.05M | 6.51%405.18M | --399.99M | --393.41M | --386.89M | --380.42M | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | --818.65K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.92M |
Deferred tax liabilities | -28.18%20.88M | -23.06%21.86M | 75.13%28.02M | 87.89%29.5M | 72.78%29.07M | 61.54%28.41M | -3.79%16M | -9.76%15.7M | 7.70%16.82M | 7.70%17.58M |
Long term deferred income | 44.14%9.41M | 48.68%10.21M | -0.69%7.14M | -55.43%6.43M | -51.05%6.53M | -20.82%6.87M | -28.47%7.19M | 47.70%14.43M | 26.41%13.34M | -23.46%8.68M |
Lease liabilities | -49.07%16.9M | -30.85%14.77M | 444.64%27.72M | 5,510.77%29.19M | 2,726.67%33.18M | 1,493.05%21.37M | -42.49%5.09M | -94.79%520.27K | -83.65%1.17M | 50.88%1.34M |
Total non current liabilities | 10.60%725.3M | 10.74%705.59M | 220.87%753.01M | 177.84%658.64M | 1,992.47%655.77M | 1,554.06%637.16M | 526.59%234.68M | 506.69%237.06M | -6.05%31.34M | 34.92%38.52M |
Total liabilities | -18.08%2.17B | -0.80%2.36B | 15.58%2.19B | 32.67%2.4B | 74.63%2.65B | 52.38%2.38B | 53.00%1.89B | 53.16%1.81B | 50.12%1.51B | 67.36%1.56B |
Shareholders equity | ||||||||||
Paid-in capital | -0.07%581.52M | -0.07%581.52M | -0.07%581.52M | -0.02%581.95M | -0.02%581.95M | -0.08%581.95M | -0.08%581.95M | -0.10%582.08M | -0.10%582.08M | 2.59%582.44M |
Other equity instruments | -0.02%106.81M | -0.01%106.82M | --106.81M | --106.82M | --106.83M | --106.83M | ---- | ---- | ---- | ---- |
Capital reserve funds | -0.19%1.63B | 0.02%1.64B | 0.32%1.64B | 0.67%1.64B | 0.90%1.64B | 1.06%1.64B | 1.24%1.63B | 1.47%1.63B | 2.28%1.62B | 5.71%1.62B |
Surplus reserve funds | 11.85%124.62M | 11.85%124.62M | 16.11%111.42M | 16.11%111.42M | 16.11%111.42M | 16.11%111.42M | 24.45%95.96M | 24.45%95.96M | 24.45%95.96M | 24.45%95.96M |
Retained profit | -16.89%1.26B | -18.25%1.29B | -17.72%1.31B | -18.92%1.28B | 1.31%1.52B | 26.74%1.58B | 41.54%1.59B | 59.28%1.57B | 64.16%1.5B | 59.93%1.25B |
Less:Treasury stock | 15.73%63.29M | 55.51%50.02M | 27.97%41.91M | 13.13%37.05M | -16.85%54.69M | -52.29%32.17M | --32.75M | --32.75M | --65.77M | --67.42M |
Other composite income | -92.15%62.96K | -92.15%62.96K | 237.58%802.56K | 237.58%802.56K | 237.58%802.56K | 237.58%802.56K | ---583.34K | ---583.34K | ---583.34K | ---583.34K |
Specific reserves | 12.13%18.09M | 16.11%18M | 13.39%17.47M | 14.39%16.7M | 16.83%16.13M | 18.91%15.5M | 23.83%15.41M | 21.74%14.59M | 20.52%13.81M | 20.64%13.04M |
Shareholders equity without minority interests | -6.49%3.66B | -7.28%3.71B | -4.13%3.72B | -4.29%3.69B | 4.57%3.92B | 14.66%4B | 13.93%3.88B | 18.30%3.86B | 18.18%3.75B | 17.60%3.49B |
Minority interests | 60.59%144.89M | -38.10%58.46M | -31.63%80.01M | -34.53%79.46M | -23.26%90.22M | -15.88%94.45M | 28.94%117.03M | 78.11%121.36M | 86.21%117.56M | 169.02%112.28M |
Total shareholder equity | -4.98%3.81B | -7.99%3.76B | -4.93%3.8B | -5.21%3.77B | 3.72%4.01B | 13.70%4.09B | 14.31%4B | 19.52%3.98B | 19.51%3.86B | 19.70%3.6B |
Total liabilityies and equity | -10.19%5.98B | -5.35%6.13B | 1.66%5.99B | 6.62%6.17B | 23.70%6.65B | 25.41%6.47B | 24.43%5.89B | 28.32%5.79B | 26.79%5.38B | 31.00%5.16B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) | -- | -- | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) | -- | -- | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data