(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -24.16%737.31M | -24.79%662.79M | 93.31%946.82M | 124.97%984.29M | 74.64%972.24M | 75.82%881.22M | -42.43%489.8M | -59.05%437.52M | -56.49%556.72M | -66.78%501.2M |
Transactional financial assets | 2.15%1.18B | -29.00%934.09M | -44.27%897.56M | -17.27%984.93M | 2.00%1.15B | 10.02%1.32B | 102.47%1.61B | 117.80%1.19B | 28.52%1.13B | 28.64%1.2B |
Notes receivable and accounts receivable | 42.58%1.37B | 28.58%1.45B | 7.40%1.31B | 0.41%1.1B | -25.01%957.94M | -13.23%1.13B | -2.77%1.22B | 3.27%1.1B | 42.16%1.28B | 49.99%1.3B |
-Notes receivable | -66.30%2.48M | --0 | 119.56%2.18M | -53.55%970.48K | 3,513.29%7.36M | --0 | 52.74%991.88K | 248.64%2.09M | 18.61%203.73K | -72.97%190.29K |
-Accounts receivable | 43.42%1.36B | 28.58%1.45B | 7.30%1.31B | 0.51%1.1B | -25.57%950.58M | -13.21%1.13B | -2.80%1.22B | 3.13%1.1B | 42.16%1.28B | 50.09%1.3B |
Other receivables (including interest and dividends) | -56.44%14.91M | -51.75%11.96M | -5.47%30.53M | -25.63%25.6M | -22.08%34.22M | -32.26%24.79M | -47.71%32.29M | -48.31%34.43M | -28.50%43.91M | -38.45%36.6M |
-Dividend receivable | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
-Accrued interest receivable | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
-Other receivable | -56.44%14.91M | -51.75%11.96M | ---- | -25.63%25.6M | --34.22M | -32.26%24.79M | ---- | -48.31%34.43M | ---- | -38.45%36.6M |
Contractual assets | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Advance payment | 27.33%23.1M | -10.43%19.78M | 64.41%29.27M | -36.80%20.05M | -14.63%18.14M | 61.38%22.09M | 5.88%17.81M | -11.38%31.73M | 78.12%21.25M | 11.35%13.69M |
Inventories | 6.45%555.35M | -18.83%477.91M | -13.37%555.3M | -7.08%568.91M | -14.99%521.73M | -9.48%588.74M | -6.07%640.99M | 4.22%612.25M | 12.60%613.75M | 48.14%650.39M |
Receivable financing | 107.53%52.32M | 193.37%47.8M | -52.49%33.24M | -64.06%20.65M | -21.53%25.21M | -68.02%16.29M | 82.97%69.97M | 146.08%57.46M | 36.12%32.13M | 52.65%50.94M |
Assets held for sale | --0 | --0 | --8.83M | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Non-current assets due within one year | --0 | --189.21M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Other current assets | 27.99%39.23M | -9.86%32.94M | -29.64%25.14M | -4.08%24.36M | -35.81%30.65M | -19.47%36.54M | -30.05%35.73M | -55.74%25.4M | -22.66%47.75M | -1.68%45.38M |
Total current assets | 6.81%3.96B | -4.64%3.83B | -6.81%3.83B | 6.99%3.73B | -0.28%3.71B | 5.78%4.01B | 9.76%4.11B | 1.11%3.49B | -1.03%3.72B | -2.60%3.79B |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Other debt investment | --402.59M | --400.24M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Other equity investment | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Other non-current financial assets | -0.44%118.3M | 2.52%118.34M | 10.40%118.6M | -44.25%118.62M | -37.15%118.83M | -38.10%115.43M | 18.81%107.43M | 146.29%212.78M | 121.06%189.06M | 232.66%186.48M |
Investment real estate | -5.90%121.44M | -2.45%125.32M | -5.01%125.24M | -4.92%127.15M | -4.83%129.05M | -6.55%128.47M | 4.32%131.84M | 4.38%133.72M | 4.44%135.6M | 4.50%137.48M |
Long-term equity investment | -24.85%4.8M | -24.85%4.8M | -20.11%5.47M | -98.29%5.47M | -97.92%6.39M | -97.88%6.39M | -97.76%6.84M | 7.41%319.85M | 3.48%307.44M | 3.81%301.56M |
Long term receivable account | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 27.21%2.2B | ---- | 28.89%2.32B | ---- | 2.12%1.73B | ---- | 8.95%1.8B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --266.64K | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | -46.34%361.35M | ---- | -53.42%306.18M | ---- | 12.80%673.37M | ---- | 37.43%657.39M |
Productive biological assets | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Oil and gas assets | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Intangible assets | -2.96%216.61M | -3.37%217.62M | 6.16%253.93M | -7.68%222.99M | -8.32%223.22M | -8.70%225.2M | -4.39%239.19M | -5.77%241.55M | -4.75%243.48M | -4.44%246.67M |
Development expenditure | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Goodwill | 0.00%252.32M | 0.00%252.32M | 0.00%252.32M | 0.00%252.32M | 0.00%252.32M | 0.00%252.32M | -8.87%252.32M | -8.87%252.32M | -8.87%252.32M | -8.87%252.32M |
Long deferred expense | 30.18%158.35M | 7.79%130.1M | 11.07%124.47M | 10.52%124.03M | 3.09%121.64M | -5.80%120.7M | -21.97%112.07M | -7.58%112.23M | -6.20%117.99M | 1.52%128.13M |
Deferred tax assets | 13.78%216.52M | 12.60%214.84M | 37.90%204.26M | 19.89%187.47M | 20.81%190.29M | 20.09%190.8M | 18.78%148.13M | 41.36%156.37M | 56.04%157.51M | 64.66%158.89M |
Usufruct assets | -15.28%53.42M | -48.32%32.35M | -11.44%48.49M | 2.55%52.93M | 17.58%63.06M | 8.03%62.59M | 0.83%54.75M | -9.42%51.61M | --53.63M | -22.10%57.94M |
Other non current assets | -30.52%47.64M | 86.55%56.8M | -15.89%161.56M | -7.64%161.98M | -43.16%68.57M | -55.73%30.45M | 86.05%192.08M | 30.11%175.39M | 17.20%120.65M | 18.36%68.78M |
Total non current assets | 13.94%4.3B | 15.04%4.33B | 5.32%3.86B | -6.00%3.82B | -6.15%3.78B | -5.91%3.76B | -3.96%3.66B | 7.95%4.06B | 13.59%4.02B | 14.20%4B |
Total assets | 10.41%8.27B | 4.88%8.16B | -1.10%7.69B | 0.00%7.55B | -3.33%7.49B | -0.22%7.78B | 2.84%7.78B | 4.68%7.55B | 6.06%7.75B | 5.35%7.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 140.62%679.17M | 31.15%396.19M | -14.87%253.23M | -7.30%317.89M | -29.19%282.26M | -18.94%302.09M | 10.95%297.47M | 74.98%342.93M | 199.34%398.61M | 187.68%372.66M |
Transactional financial liabilities | -40.77%207.7K | --0 | -97.64%331.04K | 181.16%3.79M | --350.65K | --4.48M | --14.01M | --1.35M | ---- | --0 |
Notes payable and accounts payable | 56.79%1.28B | 36.65%1.41B | 11.50%1.17B | 5.23%984.75M | -21.18%814.17M | -10.11%1.03B | -5.21%1.05B | 8.39%935.83M | 25.44%1.03B | 35.23%1.15B |
-Notes payable | 58.46%234.29M | 71.09%226.03M | 49.24%168.28M | 8.01%144.19M | 98.26%147.85M | 83.59%132.11M | 60.10%112.76M | 213.03%133.51M | 78.30%74.57M | 67.73%71.96M |
-Accounts payable | 56.41%1.04B | 31.60%1.19B | 6.94%997.19M | 4.77%840.56M | -30.47%666.32M | -16.38%900.6M | -9.67%932.5M | -2.25%802.32M | 22.61%958.35M | 33.50%1.08B |
Contract liabilities | 811.43%21.51M | 34.17%3.23M | 1,499.60%21.41M | 228.37%3.01M | -8.89%2.36M | -32.97%2.41M | -80.78%1.34M | -86.25%917.1K | -63.50%2.59M | 81.62%3.59M |
Advance receipts | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Salaries payable | 6.79%74.43M | 11.55%104.05M | -8.13%79.15M | 26.56%75.87M | 18.74%69.7M | -2.67%93.28M | -28.34%86.15M | -50.04%59.95M | -11.56%58.7M | 4.50%95.83M |
Taxs payable | -22.22%40.73M | -47.63%37.7M | -25.66%38.56M | -26.94%30.98M | 57.59%52.36M | 140.96%71.98M | 155.75%51.88M | 177.68%42.4M | 103.01%33.23M | 52.84%29.87M |
Other payable (including interest and dividends) | -80.16%13.52M | -69.43%9.18M | -67.10%14.38M | -51.07%16.48M | 104.25%68.14M | 3.42%30.02M | -22.65%43.72M | -35.79%33.67M | -30.43%33.36M | -18.20%29.03M |
-Interest payable | --2.37M | --0 | 90.93%1.61M | 97.24%1.27M | --0 | --0 | 349.80%844.31K | 855.03%642.26K | ---- | ---- |
-Dividend payable | --2.32M | --2.32M | --2.32M | --2.32M | --0 | --0 | ---- | ---- | ---- | ---- |
-Other payable | -87.04%8.83M | -77.15%6.86M | --10.45M | -60.96%12.89M | --68.14M | 3.42%30.02M | ---- | -36.94%33.03M | ---- | -18.20%29.03M |
Hold and for sell liabilities | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 2.43%31.37M | 0.88%34.81M | 4.20%24.84M | -12.51%30.99M | 4.82%30.63M | 7.46%34.51M | --23.84M | --35.42M | --29.22M | 88.58%32.12M |
Other current liabilities | 0.18%19.84M | 65.46%23.41M | -61.02%7.13M | 50.92%10.89M | 363.38%19.81M | 121.08%14.15M | 422.82%18.3M | 113.47%7.21M | 40.31%4.27M | -50.46%6.4M |
Total current liabilities | 61.02%2.16B | 27.38%2.02B | 1.43%1.6B | 1.03%1.47B | -15.89%1.34B | -7.73%1.59B | 0.23%1.58B | 16.11%1.46B | 45.14%1.59B | 48.42%1.72B |
Current liabilities | ||||||||||
Long term loan | -58.32%19.96M | -54.04%21.97M | -50.02%34.39M | -26.32%41.75M | -20.88%47.89M | -28.32%47.8M | -10.76%68.82M | -26.05%56.67M | -14.67%60.53M | 18.32%66.69M |
Bonds payable | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Preferred stock | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Perpetual Debt | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Long term salaries pay | 15.28%2M | 22.09%2.03M | 12.17%1.86M | 13.48%1.83M | 12.38%1.74M | 12.16%1.66M | 12.45%1.66M | 8.51%1.62M | -8.26%1.55M | -11.58%1.48M |
Estimate liabilities | --1.61M | --2.27M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Deferred tax liabilities | 1.63%114.87M | -3.90%111.32M | -15.67%111.16M | -10.33%111.49M | -5.61%113.02M | -6.56%115.85M | 40.84%131.82M | 47.03%124.34M | 48.56%119.73M | 56.52%123.98M |
Long term deferred income | 8.05%67.48M | -10.16%57.81M | -6.59%60.54M | -9.83%60.55M | -9.76%62.45M | 3.29%64.35M | 3.50%64.82M | 4.72%67.15M | 5.98%69.2M | -6.03%62.3M |
Lease liabilities | -17.44%34.96M | -60.00%17.96M | 22.08%33.56M | 12.56%35.86M | 8.83%42.35M | 13.09%44.91M | -50.27%27.49M | -44.73%31.86M | --38.91M | -25.05%39.71M |
Other non current liabilities | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Total non current liabilities | -9.93%240.89M | -22.29%213.37M | -18.02%241.52M | -10.70%251.49M | -7.75%267.45M | -6.66%274.57M | 1.56%294.6M | -0.99%281.63M | 32.68%289.93M | 14.67%294.16M |
Total liabilities | 49.21%2.4B | 20.05%2.23B | -1.63%1.85B | -0.87%1.73B | -14.64%1.61B | -7.57%1.86B | 0.44%1.88B | 12.95%1.74B | 43.07%1.88B | 42.30%2.01B |
Shareholders equity | ||||||||||
Paid-in capital | -1.58%672.44M | -1.58%672.44M | -1.58%672.44M | -1.08%675.84M | 0.00%683.24M | 0.00%683.24M | -0.57%683.24M | -2.59%683.24M | -2.59%683.24M | -2.59%683.24M |
Other equity instruments | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
-Equity of prefer stock | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
-Equity of Perpetual debt | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Capital reserve funds | -4.67%3.39B | -4.67%3.39B | -4.62%3.39B | -2.52%3.47B | 0.17%3.56B | 0.17%3.56B | -1.01%3.56B | -5.96%3.56B | -5.99%3.55B | -6.01%3.55B |
Surplus reserve funds | 21.91%235.04M | 21.91%235.04M | 4.82%192.81M | 5.05%192.81M | 5.05%192.81M | 5.05%192.81M | 0.07%183.93M | -0.14%183.54M | 0.00%183.54M | 0.00%183.54M |
Retained profit | 10.86%1.7B | 8.82%1.6B | 6.71%1.57B | 6.85%1.47B | 5.35%1.53B | 6.90%1.47B | 15.03%1.47B | 14.39%1.37B | 10.94%1.46B | 4.82%1.37B |
Less:Treasury stock | 49.01%150.49M | --0 | ---- | ---- | --100.99M | --0 | ---- | ---- | ---- | --0 |
Other composite income | 50.81%8.53M | 109.12%16.3M | 983.33%10.62M | 870.55%15.26M | 131.00%5.65M | 148.81%7.79M | 91.42%-1.2M | 121.01%1.57M | -615.79%-18.24M | -286.71%-15.97M |
Ordinary risk reserve funds | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Specific reserves | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Shareholders equity without minority interests | -0.25%5.86B | 0.05%5.91B | -0.95%5.84B | 0.34%5.82B | 0.27%5.87B | 2.31%5.91B | 3.69%5.89B | 2.44%5.8B | -2.05%5.86B | -3.46%5.78B |
Minority interests | 46.79%9.56M | 54.75%10.58M | 13.88%9.95M | -45.33%5.54M | 41.69%6.51M | 38.42%6.84M | -26.83%8.74M | -2.93%10.13M | -25.45%4.6M | 944.82%4.94M |
Total shareholder equity | -0.20%5.87B | 0.12%5.92B | -0.93%5.85B | 0.26%5.82B | 0.31%5.88B | 2.35%5.92B | 3.63%5.9B | 2.43%5.81B | -2.07%5.86B | -3.38%5.78B |
Total liabilityies and equity | 10.41%8.27B | 4.88%8.16B | -1.10%7.69B | 0.00%7.55B | -3.33%7.49B | -0.22%7.78B | 2.84%7.78B | 4.68%7.55B | 6.06%7.75B | 5.35%7.79B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) | -- | -- | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) | -- | -- | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data