CN Stock MarketDetailed Quotes

002621 Dalian My Gym Education Technology

Watchlist
  • 0.37
  • 0.000.00%
Trading Jun 17 09:30 CST
304.23MMarket Cap-311P/E (TTM)

Dalian My Gym Education Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-69.17%9.11M
-30.17%107.44M
-21.42%100.06M
-16.25%71.2M
-33.90%29.54M
-54.26%153.87M
-51.29%127.34M
-51.39%85.01M
-44.21%44.69M
-5.61%336.41M
Operating revenue
-69.17%9.11M
-30.17%107.44M
-21.42%100.06M
-16.25%71.2M
-33.90%29.54M
-54.26%153.87M
-51.29%127.34M
-51.39%85.01M
-44.21%44.69M
-5.61%336.41M
Other operating revenue
----
58.57%264.8K
----
138.61%137.4K
----
-99.34%166.99K
----
-99.58%57.58K
----
-5.93%25.39M
Total operating cost
-33.51%20.94M
-27.41%130.06M
-21.28%113.78M
-17.92%79.08M
-32.41%31.5M
-29.32%179.15M
-24.03%144.55M
-24.32%96.35M
-20.50%46.6M
-19.16%253.46M
Operating cost
-55.93%6.18M
-37.60%45.47M
-17.13%44.89M
-7.65%31.72M
-24.04%14.02M
-38.82%72.86M
-35.09%54.17M
-37.48%34.34M
-28.20%18.45M
-23.83%119.09M
Operating tax surcharges
-5.73%41.88K
-50.18%329.29K
-40.00%288.02K
-41.00%207.59K
-83.23%44.42K
-51.91%660.97K
-52.99%480.05K
-54.87%351.85K
-45.05%264.81K
-33.25%1.37M
Operating expense
-51.01%1.79M
-26.59%14.37M
-23.74%11.61M
-29.36%7.35M
-12.84%3.64M
-34.87%19.57M
-31.97%15.23M
-24.33%10.4M
-32.73%4.18M
-6.82%30.05M
Administration expense
-21.76%9.14M
-12.01%55.17M
-23.14%40.6M
-34.27%25.47M
-36.40%11.68M
-20.80%62.7M
-16.30%52.82M
-12.80%38.75M
-9.24%18.36M
-23.87%79.17M
Financial expense
80.01%3.8M
-36.98%14.72M
-24.99%16.39M
14.67%14.35M
-60.47%2.11M
-1.74%23.36M
29.28%21.85M
12.31%12.51M
-10.83%5.34M
68.54%23.77M
-Interest expense (Financial expense)
-19.06%3.62M
-8.98%18.31M
-8.78%12.5M
-3.32%8.84M
-3.40%4.47M
-22.46%20.12M
-13.24%13.7M
-18.00%9.14M
-28.59%4.63M
63.54%25.95M
-Interest Income (Financial expense)
33.68%-350.86K
-767.83%-6.3M
-285.58%-2.36M
-285.11%-1.67M
-85.43%-529.03K
68.59%-725.59K
71.64%-610.77K
77.79%-433.97K
79.15%-285.3K
59.59%-2.31M
Research and development
----
----
----
----
----
----
--0
----
----
----
Credit Impairment Loss
-187.34%-31.13M
-252.82%-184.57M
-98.01%-68.24M
-38.03%-30.34M
-256.65%-10.83M
-1,064.57%-52.31M
-2,170.87%-34.46M
-1,221.37%-21.98M
-169.88%-3.04M
68.73%-4.49M
Asset Impairment Loss
----
-111.27%-1.15B
-188.89%-130M
-215.00%-63M
----
27.77%-544.05M
---45M
---20M
----
-18.99%-753.2M
Other net revenue
-326.54%-44.09M
-129.66%-1.34B
-157.40%-183.02M
-129.82%-92.65M
-219.56%-10.34M
-323.79%-584.87M
-2,111.89%-71.1M
-719.81%-40.31M
-158.19%-3.23M
75.47%-138.01M
Fair value change income
---13.17M
---12.52M
----
----
----
----
----
----
----
--649.49M
Invest income
----
-93.50%625.08K
93.59%13.01M
-112.26%-26K
----
120.60%9.61M
2,163.21%6.72M
174.28%212.06K
34.90%-204.03K
-165.59%-46.65M
-Including: Investment income associates
----
-73.06%721.29K
353.26%1.04M
49.41%-26K
----
716.01%2.68M
25.16%-412.08K
89.99%-51.39K
16.85%-260.62K
83.36%-434.64K
Asset deal income
-100.20%-484.35
3,091.82%2.29M
2,599.81%1.86M
645.36%404.25K
246.09%246.19K
-14,389.27%-76.58K
-13,954.15%-74.25K
-7,036.19%-74.13K
---168.53K
101.62%535.94
Other revenue
-18.33%204.2K
-80.13%390.8K
-79.25%356.06K
-79.29%317.2K
42.72%250.03K
-88.33%1.97M
-68.09%1.72M
-68.27%1.53M
-88.52%175.19K
22.82%16.85M
Operating profit
-354.82%-55.93M
-123.85%-1.37B
-122.78%-196.74M
-94.63%-100.53M
-138.79%-12.3M
-1,008.28%-610.15M
-218.24%-88.31M
-195.51%-51.65M
-119.05%-5.15M
89.41%-55.05M
Add:Non operating Income
-47.62%22.38K
-5.97%732.97K
-61.29%67.27K
-75.30%42.73K
-74.51%42.73K
-54.82%779.52K
-89.62%173.78K
-89.61%173.03K
-67.10%167.64K
301.26%1.73M
Less:Non operating expense
-63.55%50.33K
1,545.84%4M
188.88%537.12K
92.75%341.18K
6,059.96%138.1K
-94.11%242.99K
54.11%185.93K
187.33%177.01K
-29.14%2.24K
-63.75%4.13M
Total profit
-351.55%-55.96M
-124.58%-1.37B
-123.28%-197.21M
-95.19%-100.83M
-148.63%-12.39M
-961.03%-609.62M
-215.85%-88.33M
-192.77%-51.66M
-118.10%-4.98M
89.17%-57.46M
Less:Income tax cost
-1,023.15%-7.99M
-31,449.68%-29.21M
-196.98%-5.65M
-129.36%-991.32K
-79.56%865.8K
-99.95%93.18K
-59.16%5.83M
-37.14%3.38M
-63.87%4.24M
363.85%188.67M
Net profit
FPtoL-47.96M
FPtoL-1.34B
FPtoL-191.56M
FPtoL-99.84M
FPtoL-13.26M
FPtoL-609.71M
SL-94.15M
SL-55.03M
SL-9.22M
FPtoL-246.12M
Net profit from continuing operation
----
-119.75%-1.34B
-103.47%-191.56M
-81.42%-99.84M
----
-147.72%-609.71M
-251.91%-94.15M
-209.39%-55.03M
-158.29%-9.22M
56.92%-246.12M
Less:Minority Profit
-1,124.25%-8.56M
-129.95%-390.65M
-172.39%-38.74M
-322.76%-25.62M
-128.45%-699.19K
-254.07%-169.89M
-159.16%-14.22M
-135.20%-6.06M
-70.13%2.46M
48.50%-47.98M
Net profit of parent company owners
-213.76%-39.4M
-115.82%-949.21M
-91.20%-152.83M
-51.55%-74.22M
-7.55%-12.56M
-121.97%-439.83M
-310.67%-79.93M
-247.98%-48.97M
-253.83%-11.68M
58.56%-198.14M
Earning per share
Basic earning per share
-150.00%-0.05
-114.81%-1.16
-90.00%-0.19
-50.00%-0.09
-100.00%-0.02
-125.00%-0.54
-300.00%-0.1
-250.00%-0.06
-200.00%-0.01
58.62%-0.24
Diluted earning per share
-150.00%-0.05
-114.81%-1.16
-90.00%-0.19
-50.00%-0.09
-100.00%-0.02
-125.00%-0.54
-300.00%-0.1
-250.00%-0.06
-200.00%-0.01
58.62%-0.24
Other composite income
113.46%641.84K
-80.07%6.09M
-70.25%11.04M
-19.99%13.34M
-176.80%-4.77M
511.96%30.53M
1,920.69%37.1M
598.31%16.68M
-171.65%-1.72M
50.51%-7.41M
Other composite income of parent company owners
113.46%449.29K
-80.39%4.22M
-70.25%7.73M
-19.99%9.34M
-176.80%-3.34M
514.55%21.51M
1,920.69%25.97M
598.31%11.67M
-171.65%-1.21M
50.01%-5.19M
Other composite income of minority owners
113.46%192.55K
-79.31%1.87M
-70.25%3.31M
-19.99%4M
-176.80%-1.43M
505.92%9.03M
1,920.69%11.13M
598.31%5M
-171.65%-516.69K
51.65%-2.22M
Total composite income
-162.53%-47.32M
-130.29%-1.33B
-216.45%-180.53M
-125.51%-86.49M
-64.73%-18.03M
-128.44%-579.18M
-195.17%-57.05M
-181.67%-38.36M
-160.05%-10.94M
56.75%-253.54M
Total composite income of parent company owners
-145.06%-38.95M
-125.90%-944.99M
-168.92%-145.1M
-73.94%-64.88M
-23.39%-15.9M
-105.73%-418.32M
-247.77%-53.96M
-221.29%-37.3M
-238.91%-12.88M
58.38%-203.33M
Total composite income of minority owners
-292.94%-8.37M
-141.69%-388.78M
-1,046.56%-35.42M
-1,945.28%-21.62M
-209.73%-2.13M
-220.42%-160.86M
-113.19%-3.09M
-106.52%-1.06M
-78.31%1.94M
48.65%-50.2M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Adverse Opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -69.17%9.11M-30.17%107.44M-21.42%100.06M-16.25%71.2M-33.90%29.54M-54.26%153.87M-51.29%127.34M-51.39%85.01M-44.21%44.69M-5.61%336.41M
Operating revenue -69.17%9.11M-30.17%107.44M-21.42%100.06M-16.25%71.2M-33.90%29.54M-54.26%153.87M-51.29%127.34M-51.39%85.01M-44.21%44.69M-5.61%336.41M
Other operating revenue ----58.57%264.8K----138.61%137.4K-----99.34%166.99K-----99.58%57.58K-----5.93%25.39M
Total operating cost -33.51%20.94M-27.41%130.06M-21.28%113.78M-17.92%79.08M-32.41%31.5M-29.32%179.15M-24.03%144.55M-24.32%96.35M-20.50%46.6M-19.16%253.46M
Operating cost -55.93%6.18M-37.60%45.47M-17.13%44.89M-7.65%31.72M-24.04%14.02M-38.82%72.86M-35.09%54.17M-37.48%34.34M-28.20%18.45M-23.83%119.09M
Operating tax surcharges -5.73%41.88K-50.18%329.29K-40.00%288.02K-41.00%207.59K-83.23%44.42K-51.91%660.97K-52.99%480.05K-54.87%351.85K-45.05%264.81K-33.25%1.37M
Operating expense -51.01%1.79M-26.59%14.37M-23.74%11.61M-29.36%7.35M-12.84%3.64M-34.87%19.57M-31.97%15.23M-24.33%10.4M-32.73%4.18M-6.82%30.05M
Administration expense -21.76%9.14M-12.01%55.17M-23.14%40.6M-34.27%25.47M-36.40%11.68M-20.80%62.7M-16.30%52.82M-12.80%38.75M-9.24%18.36M-23.87%79.17M
Financial expense 80.01%3.8M-36.98%14.72M-24.99%16.39M14.67%14.35M-60.47%2.11M-1.74%23.36M29.28%21.85M12.31%12.51M-10.83%5.34M68.54%23.77M
-Interest expense (Financial expense) -19.06%3.62M-8.98%18.31M-8.78%12.5M-3.32%8.84M-3.40%4.47M-22.46%20.12M-13.24%13.7M-18.00%9.14M-28.59%4.63M63.54%25.95M
-Interest Income (Financial expense) 33.68%-350.86K-767.83%-6.3M-285.58%-2.36M-285.11%-1.67M-85.43%-529.03K68.59%-725.59K71.64%-610.77K77.79%-433.97K79.15%-285.3K59.59%-2.31M
Research and development --------------------------0------------
Credit Impairment Loss -187.34%-31.13M-252.82%-184.57M-98.01%-68.24M-38.03%-30.34M-256.65%-10.83M-1,064.57%-52.31M-2,170.87%-34.46M-1,221.37%-21.98M-169.88%-3.04M68.73%-4.49M
Asset Impairment Loss -----111.27%-1.15B-188.89%-130M-215.00%-63M----27.77%-544.05M---45M---20M-----18.99%-753.2M
Other net revenue -326.54%-44.09M-129.66%-1.34B-157.40%-183.02M-129.82%-92.65M-219.56%-10.34M-323.79%-584.87M-2,111.89%-71.1M-719.81%-40.31M-158.19%-3.23M75.47%-138.01M
Fair value change income ---13.17M---12.52M------------------------------649.49M
Invest income -----93.50%625.08K93.59%13.01M-112.26%-26K----120.60%9.61M2,163.21%6.72M174.28%212.06K34.90%-204.03K-165.59%-46.65M
-Including: Investment income associates -----73.06%721.29K353.26%1.04M49.41%-26K----716.01%2.68M25.16%-412.08K89.99%-51.39K16.85%-260.62K83.36%-434.64K
Asset deal income -100.20%-484.353,091.82%2.29M2,599.81%1.86M645.36%404.25K246.09%246.19K-14,389.27%-76.58K-13,954.15%-74.25K-7,036.19%-74.13K---168.53K101.62%535.94
Other revenue -18.33%204.2K-80.13%390.8K-79.25%356.06K-79.29%317.2K42.72%250.03K-88.33%1.97M-68.09%1.72M-68.27%1.53M-88.52%175.19K22.82%16.85M
Operating profit -354.82%-55.93M-123.85%-1.37B-122.78%-196.74M-94.63%-100.53M-138.79%-12.3M-1,008.28%-610.15M-218.24%-88.31M-195.51%-51.65M-119.05%-5.15M89.41%-55.05M
Add:Non operating Income -47.62%22.38K-5.97%732.97K-61.29%67.27K-75.30%42.73K-74.51%42.73K-54.82%779.52K-89.62%173.78K-89.61%173.03K-67.10%167.64K301.26%1.73M
Less:Non operating expense -63.55%50.33K1,545.84%4M188.88%537.12K92.75%341.18K6,059.96%138.1K-94.11%242.99K54.11%185.93K187.33%177.01K-29.14%2.24K-63.75%4.13M
Total profit -351.55%-55.96M-124.58%-1.37B-123.28%-197.21M-95.19%-100.83M-148.63%-12.39M-961.03%-609.62M-215.85%-88.33M-192.77%-51.66M-118.10%-4.98M89.17%-57.46M
Less:Income tax cost -1,023.15%-7.99M-31,449.68%-29.21M-196.98%-5.65M-129.36%-991.32K-79.56%865.8K-99.95%93.18K-59.16%5.83M-37.14%3.38M-63.87%4.24M363.85%188.67M
Net profit FPtoL-47.96MFPtoL-1.34BFPtoL-191.56MFPtoL-99.84MFPtoL-13.26MFPtoL-609.71MSL-94.15MSL-55.03MSL-9.22MFPtoL-246.12M
Net profit from continuing operation -----119.75%-1.34B-103.47%-191.56M-81.42%-99.84M-----147.72%-609.71M-251.91%-94.15M-209.39%-55.03M-158.29%-9.22M56.92%-246.12M
Less:Minority Profit -1,124.25%-8.56M-129.95%-390.65M-172.39%-38.74M-322.76%-25.62M-128.45%-699.19K-254.07%-169.89M-159.16%-14.22M-135.20%-6.06M-70.13%2.46M48.50%-47.98M
Net profit of parent company owners -213.76%-39.4M-115.82%-949.21M-91.20%-152.83M-51.55%-74.22M-7.55%-12.56M-121.97%-439.83M-310.67%-79.93M-247.98%-48.97M-253.83%-11.68M58.56%-198.14M
Earning per share
Basic earning per share -150.00%-0.05-114.81%-1.16-90.00%-0.19-50.00%-0.09-100.00%-0.02-125.00%-0.54-300.00%-0.1-250.00%-0.06-200.00%-0.0158.62%-0.24
Diluted earning per share -150.00%-0.05-114.81%-1.16-90.00%-0.19-50.00%-0.09-100.00%-0.02-125.00%-0.54-300.00%-0.1-250.00%-0.06-200.00%-0.0158.62%-0.24
Other composite income 113.46%641.84K-80.07%6.09M-70.25%11.04M-19.99%13.34M-176.80%-4.77M511.96%30.53M1,920.69%37.1M598.31%16.68M-171.65%-1.72M50.51%-7.41M
Other composite income of parent company owners 113.46%449.29K-80.39%4.22M-70.25%7.73M-19.99%9.34M-176.80%-3.34M514.55%21.51M1,920.69%25.97M598.31%11.67M-171.65%-1.21M50.01%-5.19M
Other composite income of minority owners 113.46%192.55K-79.31%1.87M-70.25%3.31M-19.99%4M-176.80%-1.43M505.92%9.03M1,920.69%11.13M598.31%5M-171.65%-516.69K51.65%-2.22M
Total composite income -162.53%-47.32M-130.29%-1.33B-216.45%-180.53M-125.51%-86.49M-64.73%-18.03M-128.44%-579.18M-195.17%-57.05M-181.67%-38.36M-160.05%-10.94M56.75%-253.54M
Total composite income of parent company owners -145.06%-38.95M-125.90%-944.99M-168.92%-145.1M-73.94%-64.88M-23.39%-15.9M-105.73%-418.32M-247.77%-53.96M-221.29%-37.3M-238.91%-12.88M58.38%-203.33M
Total composite income of minority owners -292.94%-8.37M-141.69%-388.78M-1,046.56%-35.42M-1,945.28%-21.62M-209.73%-2.13M-220.42%-160.86M-113.19%-3.09M-106.52%-1.06M-78.31%1.94M48.65%-50.2M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Adverse Opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg