(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -41.52%1.57B | -45.81%1.62B | -37.17%2.05B | 4.81%2.24B | 89.82%2.68B | 158.64%2.99B | 281.52%3.26B | 192.23%2.14B | 113.89%1.41B | 82.87%1.16B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | --0 | 61.31%195.5K | --425.7K | --141.6K | ---- |
Notes receivable and accounts receivable | 79.70%1.91B | 52.78%1.83B | 65.44%1.77B | 49.61%1.61B | 41.43%1.06B | 80.69%1.19B | 158.39%1.07B | 133.40%1.07B | 45.10%751.7M | 2.61%661.24M |
-Notes receivable | 175.41%554.48M | 89.87%527.23M | 54.77%461.58M | -24.73%281.75M | -25.78%201.33M | 141.31%277.68M | --298.23M | --374.32M | 1,346.22%271.28M | 513.45%115.07M |
-Accounts receivable | 57.34%1.36B | 41.55%1.3B | 69.58%1.3B | 89.40%1.32B | 79.39%861.81M | 67.92%917.15M | 86.20%769.22M | 52.03%699.37M | -3.78%480.42M | -12.70%546.17M |
Other receivables (including interest and dividends) | -25.81%948.18M | -27.03%1.02B | -4.05%1.18B | 10.78%1.27B | 6.55%1.28B | -4.19%1.4B | -39.68%1.23B | -40.61%1.15B | -38.27%1.2B | 14.60%1.46B |
-Dividend receivable | -32.44%58.51M | -24.04%74.89M | -24.92%84.52M | -23.07%86.6M | -15.79%86.6M | -16.45%98.6M | -36.71%112.57M | -29.52%112.57M | -35.61%102.83M | 38.64%118.01M |
-Accrued interest receivable | 59.19%55.79M | 79.00%48.46M | 160.73%42.29M | 572.44%36.33M | 84.08%35.04M | 59.96%27.07M | --16.22M | --5.4M | 4,255.45%19.04M | --16.92M |
-Other receivable | -27.89%833.89M | -29.51%899.91M | -4.34%1.05B | 11.54%1.15B | 7.32%1.16B | -3.91%1.28B | --1.1B | -41.91%1.03B | -39.56%1.08B | 11.47%1.33B |
Contractual assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Advance payment | -33.52%145.34M | -30.83%125.65M | -50.57%157.16M | 66.70%217.17M | 24.00%218.62M | -10.93%181.65M | 346.68%317.98M | 222.59%130.27M | 294.57%176.31M | 514.76%203.94M |
Inventories | -29.92%452.77M | -31.00%421.7M | -12.48%572.26M | -50.35%459.2M | 8.41%646.03M | 43.20%611.14M | 161.09%653.89M | 396.84%924.93M | 257.80%595.93M | 147.77%426.79M |
Receivable financing | -86.36%9.71M | 178.46%10.82M | -7.00%54.39M | 100.86%78.06M | 548.88%71.17M | -59.43%3.89M | 230.83%58.48M | -15.84%38.86M | -27.91%10.97M | 911.88%9.58M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | --0 | -96.10%13.39M | -96.04%13.43M | -96.01%13.39M | -99.28%13.39M |
Non-current assets due within one year | -8.26%8.55M | -6.29%8.55M | 0.00%9.32M | 0.00%9.32M | 0.00%9.32M | -2.10%9.12M | -68.96%9.32M | -69.07%9.32M | -53.98%9.32M | -53.98%9.32M |
Other current assets | -42.53%96.01M | -56.11%76.04M | -60.36%68.42M | 29.84%170.96M | 9.89%167.05M | 72.93%173.23M | 46.75%172.61M | 23.35%131.67M | 47.14%152.01M | 11.57%100.18M |
Total current assets | -16.24%5.14B | -22.15%5.11B | -13.66%5.86B | 7.94%6.06B | 41.96%6.14B | 62.37%6.57B | 63.83%6.78B | 44.76%5.61B | 13.54%4.32B | -14.68%4.04B |
Non Current assets | ||||||||||
Investment real estate | -18.15%191.85M | -18.25%195.25M | -5.63%198.82M | 9.57%229.97M | 8.99%234.4M | 9.28%238.83M | -19.61%210.68M | -21.12%209.89M | -5.13%215.07M | -5.23%218.55M |
Long-term equity investment | -15.29%1.41B | -9.96%1.42B | -19.96%1.72B | -20.21%1.69B | -19.51%1.67B | -21.29%1.57B | 1.33%2.15B | -6.53%2.12B | -7.85%2.07B | -3.06%2B |
Long term receivable account | -11.00%27.1M | -12.02%26.92M | -20.29%26.7M | -20.92%25.55M | -1.84%30.45M | -11.62%30.6M | 10.83%33.49M | 11.74%32.31M | -55.18%31.02M | -48.97%34.63M |
Fixed assets | ---- | ---- | ---- | 0.64%1.88B | ---- | 49.95%2.08B | ---- | 84.08%1.87B | ---- | 43.44%1.39B |
Constru in process | ---- | ---- | ---- | 113.90%989.41M | ---- | -54.07%358.36M | ---- | -28.74%462.57M | ---- | -0.00%780.16M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Intangible assets | -5.77%192.65M | -5.26%193.7M | 6.46%201.4M | 6.43%203.53M | 17.74%204.44M | 16.41%204.46M | -0.83%189.17M | -0.90%191.24M | 6.94%173.64M | -4.61%175.65M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Goodwill | 0.00%12.43M | 0.00%12.43M | 0.00%12.43M | 0.00%12.43M | 0.00%12.43M | 0.00%12.43M | --12.43M | --12.43M | --12.43M | --12.43M |
Long deferred expense | -17.60%22.82M | -17.84%25.07M | -11.76%23.15M | 7.14%24.41M | 22.08%27.7M | 51.27%30.52M | 42.11%26.24M | 18.50%22.78M | -49.45%22.69M | -50.80%20.18M |
Deferred tax assets | 30.35%474.94M | 15.59%438.32M | 13.94%368.64M | 18.88%353.24M | 32.77%364.34M | 33.31%379.2M | 44.85%323.55M | 43.02%297.14M | 49.29%274.41M | 63.50%284.46M |
Usufruct assets | -67.60%2.22M | -57.96%3.39M | -85.48%4.57M | -82.82%5.72M | -80.20%6.85M | -72.55%8.07M | -85.38%31.45M | -84.70%33.32M | -20.65%34.6M | 4,733.00%29.4M |
Other non current assets | 21.56%54.57M | -10.80%69.95M | 12.65%76.98M | -74.70%52.89M | -66.14%44.89M | -28.04%78.42M | -32.92%68.33M | 107.79%209.07M | -65.69%132.57M | -78.83%108.98M |
Total non current assets | 0.18%5.31B | 6.29%5.31B | 1.44%5.65B | 0.17%5.47B | 1.78%5.3B | -1.08%5B | 14.64%5.57B | 9.94%5.46B | 4.84%5.21B | 0.38%5.05B |
Total assets | -8.63%10.45B | -9.86%10.42B | -6.85%11.5B | 4.11%11.53B | 20.00%11.44B | 27.13%11.56B | 37.28%12.35B | 25.20%11.07B | 8.62%9.53B | -6.93%9.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -5.89%2.9B | 5.40%2.65B | 0.59%2.87B | 31.99%3.11B | 65.53%3.09B | 45.78%2.52B | 44.27%2.85B | 17.11%2.35B | -5.68%1.86B | -13.95%1.73B |
Transactional financial liabilities | ---- | -14.61%3.7M | 106.56%3.02M | --8.86M | --4.77M | --4.34M | --1.46M | ---- | ---- | ---- |
Notes payable and accounts payable | 2.28%2.95B | -11.25%2.84B | 0.79%3.05B | 33.83%3B | 91.64%2.89B | 140.08%3.21B | 167.92%3.03B | 115.90%2.24B | 93.74%1.51B | 43.94%1.34B |
-Notes payable | -23.78%852.66M | -48.89%830.16M | -39.36%1.04B | -12.29%868.26M | 75.00%1.12B | 224.80%1.62B | 300.07%1.71B | 232.29%989.87M | 317.37%639.27M | 167.46%500.11M |
-Accounts payable | 18.76%2.1B | 27.42%2.01B | 53.21%2.01B | 70.33%2.13B | 103.90%1.77B | 89.35%1.58B | 87.18%1.31B | 69.05%1.25B | 38.91%867.68M | 12.75%835.14M |
Contract liabilities | -25.98%205.15M | -75.36%121.06M | -71.59%224.26M | -58.42%301.43M | 90.86%277.15M | 562.53%491.33M | 906.73%789.26M | 1,003.11%724.92M | 41.08%145.21M | 59.55%74.16M |
Advance receipts | ---- | ---- | ---- | --0 | --0 | --0 | ---- | --0 | --0 | ---- |
Salaries payable | 27.71%43.41M | 30.19%43.95M | -7.14%27.76M | -13.61%26.51M | 11.22%33.99M | 33.35%33.76M | 65.65%29.9M | 51.22%30.69M | 99.59%30.56M | 20.85%25.32M |
Taxs payable | 16.48%31.73M | 10.23%32.41M | -53.00%27.32M | 74.75%40.76M | 10.17%27.24M | 15.81%29.4M | 213.33%58.13M | 26.57%23.32M | 1.17%24.73M | -4.70%25.39M |
Other payable (including interest and dividends) | 3.94%417.12M | 28.11%564.1M | 122.88%473.18M | 228.85%351.17M | 84.90%401.29M | 45.82%440.32M | -6.05%212.31M | -52.78%106.79M | 5.53%217.04M | -0.55%301.96M |
-Interest payable | -78.01%6.42M | 25.29%31.33M | 34.18%26.2M | 71.13%25.03M | 689.65%29.18M | 118.22%25.01M | 89.93%19.52M | 80.80%14.63M | -86.55%3.7M | -62.19%11.46M |
-Dividend payable | 0.00%452.79K | 0.00%452.79K | 0.00%452.79K | 0.00%452.79K | 0.00%452.79K | 0.00%452.79K | --452.79K | --452.79K | --452.79K | --452.79K |
-Other payable | 10.38%410.25M | 28.31%532.32M | 132.17%446.53M | 255.13%325.69M | 74.58%371.66M | 43.03%414.86M | --192.33M | -57.95%91.71M | --212.89M | 6.11%290.05M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | -9.36%500.83M | 15.92%611.48M | 15.10%567.16M | 17.58%589.5M | 5.51%552.52M | -1.37%527.52M | 118.16%492.75M | 103.32%501.34M | 113.72%523.69M | 27.81%534.86M |
Other current liabilities | 130.20%588.73M | 51.15%548.43M | 21.95%504.84M | -26.87%346.95M | -12.47%255.75M | 208.03%362.84M | 2,029.79%413.98M | 4,089.30%474.43M | 2,223.06%292.2M | 1,817.73%117.79M |
Total current liabilities | 1.57%7.65B | -2.48%7.42B | -1.64%7.75B | 20.36%7.77B | 63.45%7.53B | 83.80%7.61B | 105.84%7.88B | 71.30%6.46B | 31.81%4.6B | -9.82%4.14B |
Current liabilities | ||||||||||
Long term loan | -16.20%228.56M | -57.22%118.5M | -39.39%133.5M | -39.29%137.5M | 12.71%272.75M | -3.15%277M | -53.73%220.25M | -55.01%226.5M | -62.68%242M | 17.77%286M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Preferred stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | -53.41%222.49M | ---- | -48.45%310.27M | ---- | 168.17%477.51M | ---- | 14.36%601.83M |
Estimate liabilities | 3.08%123.32M | 7.33%130.36M | 82.16%115.9M | 84.73%119.4M | 50.98%119.64M | 47.75%121.45M | -17.80%63.62M | -16.50%64.63M | -25.33%79.24M | -22.56%82.2M |
Deferred tax liabilities | 7.73%7.73M | -12.73%8.02M | 0.00%7.17M | 0.00%7.17M | 0.00%7.17M | 28.13%9.19M | -0.42%7.17M | 0.00%7.17M | 0.00%7.17M | -1.84%7.17M |
Long term deferred income | -13.59%17.13M | -15.03%17.62M | -76.03%18.12M | -75.23%18.9M | -79.21%19.82M | -89.28%20.74M | 195.91%75.6M | 247.20%76.3M | 394.73%95.34M | 859.12%193.45M |
Lease liabilities | ---- | ---- | ---- | -93.84%988.67K | -99.04%210.32K | -83.94%3.71M | -96.64%8.73M | -93.44%16.04M | -90.83%21.92M | 3,693.09%23.07M |
Other non current liabilities | ---- | ---- | -36.73%384.84K | 88.45%876.59K | -34.65%301.62K | 77.53%578.6K | --608.22K | --465.16K | --461.55K | --325.92K |
Total non current liabilities | 7.26%726.9M | -7.62%686.34M | -31.16%545.52M | -41.59%507.33M | -38.30%677.7M | -37.78%742.94M | -23.47%792.4M | -15.89%868.63M | -7.55%1.1B | 32.18%1.19B |
Total liabilities | 2.04%8.37B | -2.94%8.11B | -4.34%8.29B | 13.02%8.28B | 43.86%8.2B | 56.60%8.36B | 78.30%8.67B | 52.55%7.32B | 21.82%5.7B | -2.91%5.34B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%4.48B | 0.00%4.48B | 0.00%4.48B | 0.00%4.48B | 0.00%4.48B | 0.00%4.48B | 0.00%4.48B | -0.07%4.48B | -0.07%4.48B | -0.07%4.48B |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Capital reserve funds | -0.27%822.45M | -0.27%822.45M | 10.57%824.69M | 10.57%824.69M | 10.57%824.69M | 10.57%824.69M | -6.33%745.84M | -5.09%745.84M | -1.47%745.84M | -21.06%745.84M |
Surplus reserve funds | 0.00%69.66M | 0.00%69.66M | 0.00%69.66M | 0.00%69.66M | 0.00%69.66M | 0.00%69.66M | 0.00%69.66M | 0.00%69.66M | 0.00%69.66M | 0.00%69.66M |
Retained profit | -44.26%-3.49B | -33.68%-3.28B | -28.60%-2.43B | -35.28%-2.41B | -47.36%-2.42B | -51.44%-2.45B | -41.83%-1.89B | -38.93%-1.78B | -36.73%-1.64B | -33.44%-1.62B |
Less:Treasury stock | 0.00%60.02M | 0.00%60.02M | 0.00%60.02M | 0.00%60.02M | 100.07%60.02M | 100.07%60.02M | --60.02M | 1,351.06%60.02M | 625.29%30M | 625.29%30M |
Other composite income | 152.75%832.31K | -24.10%-743.79K | 98.83%-159.89K | 102.31%321.46K | 80.14%-1.58M | 83.56%-599.36K | -31.23%-13.72M | -40.99%-13.94M | 0.66%-7.94M | -1.25%-3.65M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -37.07%1.82B | -28.98%2.03B | -13.48%2.88B | -15.54%2.91B | -20.00%2.89B | -21.46%2.86B | -16.79%3.33B | -14.89%3.44B | -11.76%3.61B | -14.83%3.64B |
Minority interests | -24.03%261.68M | -18.91%282.11M | -5.87%328.87M | 11.77%343.67M | 59.50%344.43M | 193.98%347.91M | 164.87%349.37M | 138,389.32%307.47M | 108,857.27%215.94M | 11,145.92%118.35M |
Total shareholder equity | -35.68%2.08B | -27.89%2.31B | -12.76%3.21B | -13.30%3.25B | -15.52%3.24B | -14.68%3.21B | -11.00%3.68B | -7.28%3.75B | -6.48%3.83B | -12.08%3.76B |
Total liabilityies and equity | -8.63%10.45B | -9.86%10.42B | -6.85%11.5B | 4.11%11.53B | 20.00%11.44B | 27.13%11.56B | 37.28%12.35B | 25.20%11.07B | 8.62%9.53B | -6.93%9.1B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Reservations with explanatory notes | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data