(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -10.14%8.23B | -19.70%7.01B | -13.74%8.31B | 1.13%8.21B | 11.82%9.16B | 38.80%8.73B | 63.82%9.64B | 18.03%8.12B | 17.92%8.19B | 22.62%6.29B |
Notes receivable and accounts receivable | 49.79%4.57B | 42.69%3.39B | 30.87%3.21B | 13.61%3.21B | 12.67%3.05B | 5.67%2.38B | 19.57%2.45B | 56.99%2.82B | 85.63%2.71B | 11.66%2.25B |
-Notes receivable | 118.74%263.33M | 205.35%379.8M | -50.26%71.44M | -55.54%79.79M | -56.42%120.39M | -55.97%124.38M | 182.71%143.62M | 862.58%179.46M | 1,611.82%276.27M | --282.51M |
-Accounts receivable | 46.96%4.31B | 33.71%3.01B | 35.92%3.14B | 18.30%3.13B | 20.52%2.93B | 14.52%2.25B | 15.42%2.31B | 48.55%2.64B | 68.56%2.43B | -2.36%1.97B |
Other receivables (including interest and dividends) | -16.06%221.24M | -33.07%158.19M | 66.49%266.04M | 383.86%257.23M | 477.95%263.58M | 515.24%236.35M | 91.01%159.79M | -8.52%53.16M | -35.86%45.61M | 21.62%38.42M |
-Accrued interest receivable | ---- | ---- | --7.05M | ---- | ---- | ---- | ---- | ---- | --784.13K | ---- |
-Other receivable | ---- | ---- | ---- | 383.86%257.23M | ---- | 515.24%236.35M | ---- | -8.52%53.16M | ---- | 21.62%38.42M |
Contractual assets | -14.70%2.76M | -22.61%2.59M | -26.42%2.72M | -31.92%2.72M | 71.79%3.23M | 84.36%3.34M | 113.55%3.7M | 158.66%3.99M | -60.66%1.88M | 0.34%1.81M |
Advance payment | -33.49%470.65M | -51.02%308.65M | -5.18%809.96M | 5.10%738.62M | -26.22%707.64M | 5.33%630.13M | -2.93%854.24M | 12.75%702.82M | 41.83%959.15M | -10.78%598.24M |
Inventories | 16.78%7.52B | 11.94%7.33B | 17.70%7.12B | 29.95%7.44B | 33.20%6.44B | 44.96%6.55B | 72.09%6.05B | 80.81%5.73B | 57.32%4.84B | 44.44%4.52B |
Receivable financing | 2.24%1.18B | 55.92%1.11B | 50.54%1.17B | 42.24%1.02B | 25.18%1.15B | -14.66%712.72M | 11.42%778.12M | 4.97%720.21M | 12.04%919.14M | 89.53%835.1M |
Non-current assets due within one year | 15.70%292.48M | -0.08%255.7M | 5.98%281.93M | -48.26%280.12M | -51.06%252.79M | -48.45%255.89M | -58.87%266.03M | 9.65%541.44M | --516.52M | --496.41M |
Other current assets | -19.32%496.19M | -10.61%555M | -5.70%416.6M | 142.15%767.76M | -21.77%615.01M | -17.71%620.89M | -24.23%441.8M | -38.03%317.06M | 56.15%786.12M | 29.74%754.48M |
Total current assets | 6.18%22.98B | 0.05%20.12B | 4.60%21.59B | 15.38%21.93B | 14.14%21.64B | 27.46%20.11B | 43.93%20.64B | 33.68%19.01B | 39.90%18.96B | 31.53%15.78B |
Non Current assets | ||||||||||
Other equity investment | 800.54%32.27M | 799.25%32.28M | 3,973.35%31.43M | 3,980.38%31.45M | 359.02%3.58M | 365.49%3.59M | -0.24%771.65K | -2.00%770.65K | -1.94%780.56K | -3.26%771.15K |
Investment real estate | -2.73%107.68M | 15.18%108.69M | 232.09%317.98M | 14.68%110.91M | 14.31%110.7M | -4.35%94.36M | -34.35%95.75M | 168.88%96.71M | -46.47%96.85M | 78.05%98.66M |
Long-term equity investment | 148.36%853.97M | 155.27%860.13M | -84.66%372.46M | -84.17%368.55M | -85.18%343.85M | -85.45%336.95M | 1,032.63%2.43B | 1,171.74%2.33B | 976.86%2.32B | 998.95%2.32B |
Long term receivable account | -81.72%13.33M | -31.82%58.55M | 377.91%72.08M | 28.22%57.18M | 85.19%72.96M | 92.26%85.88M | -48.60%15.08M | -12.96%44.59M | -81.72%39.4M | -76.67%44.67M |
Fixed assets | ---- | ---- | ---- | 47.48%19.33B | ---- | 63.89%18.12B | ---- | 32.25%13.11B | ---- | 25.37%11.05B |
Fixed assets liquidation | ---- | ---- | ---- | 1,715.07%13.35M | ---- | --2.45M | ---- | 367.53%735.24K | ---- | ---- |
Constru in process | ---- | ---- | ---- | 0.11%6.38B | ---- | 6.78%5.62B | ---- | 107.05%6.37B | ---- | 82.51%5.26B |
Construction materials | ---- | ---- | ---- | -20.51%230.96M | ---- | 1.56%175.36M | ---- | -47.05%290.57M | ---- | -58.56%172.67M |
Intangible assets | -4.55%6.63B | -4.38%6.73B | 136.54%6.85B | 136.57%6.89B | 137.91%6.95B | 154.21%7.04B | 11.76%2.9B | 9.17%2.91B | 14.68%2.92B | 8.90%2.77B |
Goodwill | -0.13%6.11B | -0.13%6.11B | 0.00%6.12B | 0.00%6.12B | 0.00%6.12B | 0.00%6.12B | 0.00%6.12B | 0.00%6.12B | 0.38%6.12B | 0.79%6.12B |
Long deferred expense | 6.58%122.74M | 48.02%136.54M | 3.18%168.53M | 5.05%123.76M | 15.96%115.16M | 134.61%92.25M | 289.92%163.34M | 167.24%117.82M | -7.81%99.31M | -19.38%39.32M |
Deferred tax assets | 3.82%449.65M | 8.41%463.33M | 31.27%466.36M | 18.73%501.01M | -3.10%433.11M | 6.46%427.38M | 3.98%355.26M | 43.73%421.98M | 71.41%446.95M | 60.35%401.45M |
Usufruct assets | -26.11%38.98M | -46.46%30.52M | -44.40%34.66M | -41.35%39.71M | -40.48%52.76M | -28.01%57M | -24.80%62.35M | -23.24%67.7M | 137.06%88.65M | -40.02%79.18M |
Other non current assets | -22.45%845.64M | -2.07%887.46M | 60.17%1.25B | 61.98%1.33B | 7.53%1.09B | -23.87%906.18M | -73.36%777.46M | -47.67%823.15M | 26.72%1.01B | 66.94%1.19B |
Total non current assets | 9.74%43.5B | 11.82%43.7B | 23.91%42.47B | 26.99%41.53B | 27.28%39.64B | 32.23%39.08B | 27.64%34.27B | 32.95%32.7B | 31.98%31.15B | 29.39%29.55B |
Total assets | 8.48%66.48B | 7.82%63.82B | 16.65%64.06B | 22.72%63.46B | 22.31%61.29B | 30.57%59.19B | 33.31%54.92B | 33.22%51.71B | 34.87%50.11B | 30.12%45.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 21.88%8.42B | 45.96%8.2B | 37.29%6.87B | 17.09%6.5B | 26.78%6.91B | 21.47%5.62B | 48.33%5.01B | 66.84%5.55B | 76.25%5.45B | 12.88%4.62B |
Transactional financial liabilities | --2.39B | --2.39B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -16.70%10.79B | -31.61%10.28B | -15.38%12.03B | -6.66%13.03B | 9.08%12.96B | 49.01%15.03B | 81.94%14.22B | 71.69%13.96B | 55.98%11.88B | 30.49%10.09B |
-Notes payable | -37.77%4.95B | -52.99%4.35B | -35.12%6.47B | -22.54%7.62B | -8.07%7.95B | 41.59%9.25B | 90.13%9.97B | 88.91%9.84B | 73.67%8.65B | 30.12%6.54B |
-Accounts payable | 16.79%5.84B | 2.65%5.93B | 30.85%5.57B | 31.23%5.41B | 55.06%5B | 62.65%5.78B | 65.25%4.26B | 41.02%4.12B | 22.50%3.23B | 31.18%3.55B |
Contract liabilities | -27.67%345.29M | -8.25%301.05M | 24.33%454.56M | 9.05%298.36M | 41.04%477.41M | 55.76%328.12M | 13.28%365.61M | -4.97%273.61M | 5.92%338.48M | -18.34%210.66M |
Advance receipts | 258.44%4.42M | 12.43%2.73M | --1.6M | --2.76M | --1.23M | --2.43M | ---- | ---- | ---- | ---- |
Salaries payable | 18.32%237.18M | 8.73%387.81M | 5.43%230.42M | 16.67%227.27M | 25.34%200.46M | 23.73%356.67M | 42.20%218.56M | 38.71%194.8M | 31.07%159.93M | 27.67%288.28M |
Taxs payable | 30.75%411.97M | 12.48%437.83M | 25.26%412.94M | -9.64%334.36M | -23.51%315.07M | 16.38%389.27M | -17.25%329.66M | -7.56%370.04M | 24.33%411.93M | 22.54%334.47M |
Other payable (including interest and dividends) | -56.28%1.09B | -36.30%1.59B | -25.03%1.65B | -24.21%1.7B | -20.17%2.49B | -15.53%2.5B | -23.64%2.2B | -24.88%2.24B | 413.20%3.11B | 618.55%2.96B |
-Interest payable | ---- | ---- | --2.13M | 174.25%896.5K | ---- | 0.00%264.9K | ---- | -60.62%326.9K | --264.9K | -59.41%264.9K |
-Dividend payable | ---- | ---- | --96.6M | -11.03%95.31M | ---- | 254.29%125.65M | ---- | --107.13M | --35.47M | --35.47M |
-Other payable | ---- | ---- | --1.55B | -24.90%1.6B | ---- | -18.81%2.37B | ---- | -28.47%2.13B | --3.08B | 610.99%2.92B |
Non current liabilities due within one year | 72.05%3.64B | 57.47%2.98B | 56.18%2.63B | -40.44%1.29B | 63.29%2.11B | 33.44%1.89B | -2.69%1.68B | 134.39%2.16B | -13.08%1.3B | -5.70%1.42B |
Other current liabilities | -44.46%53.77M | -32.04%44.64M | 26.63%58.08M | 135.87%58.72M | 168.73%96.83M | 162.92%65.68M | -28.09%45.87M | -26.28%24.89M | -82.92%36.03M | -87.59%24.98M |
Total current liabilities | 7.14%27.38B | 1.67%26.61B | 1.13%24.34B | -5.41%23.43B | 12.67%25.55B | 31.27%26.18B | 43.80%24.07B | 52.71%24.77B | 64.51%22.68B | 35.67%19.94B |
Current liabilities | ||||||||||
Long term loan | 6.17%11.1B | 27.98%10.76B | 59.95%11.18B | 199.04%12.33B | 130.80%10.45B | 121.26%8.41B | 110.28%6.99B | 26.02%4.12B | 33.36%4.53B | 9.50%3.8B |
Long term account payable | ---- | ---- | ---- | -91.67%3.33M | ---- | -50.00%40M | ---- | -66.67%40M | ---- | -33.33%80M |
Specific account payable | ---- | ---- | ---- | 0.00%1.68M | ---- | -7.04%1.68M | ---- | -64.80%1.68M | ---- | -80.50%1.81M |
Estimate liabilities | 11.17%112.78M | 10.97%112.93M | 38.39%136.34M | 3.75%103.88M | 0.81%101.45M | -1.14%101.77M | 86.84%98.51M | 80.10%100.12M | 89.82%100.64M | 98.01%102.95M |
Deferred tax liabilities | 10.32%1.05B | 10.82%1.08B | 217.52%1.06B | 211.14%1.06B | 185.08%949.33M | 180.25%971.36M | 1.16%333.33M | 0.59%342.29M | -4.58%333.01M | 4.20%346.61M |
Long term deferred income | -7.43%215.17M | 5.29%223.63M | -1.30%222.95M | 2.92%233M | -2.08%232.43M | -15.35%212.39M | -10.14%225.9M | -11.10%226.39M | -9.52%237.36M | -6.63%250.9M |
Lease liabilities | -62.53%3.6M | -70.39%3.32M | -65.00%4.1M | -68.98%4.41M | -67.70%9.6M | -38.33%11.2M | -37.79%11.72M | -32.34%14.21M | -20.52%29.72M | -61.70%18.16M |
Other non current liabilities | --3.93K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 5.90%12.48B | 24.99%12.18B | 63.71%12.6B | 183.44%13.74B | 121.92%11.79B | 111.85%9.74B | 87.76%7.7B | 19.16%4.85B | 25.80%5.31B | 6.98%4.6B |
Total liabilities | 6.75%39.86B | 7.99%38.79B | 16.30%36.94B | 25.50%37.17B | 33.40%37.34B | 46.37%35.92B | 52.45%31.76B | 45.99%29.62B | 55.43%27.99B | 29.17%24.54B |
Shareholders equity | ||||||||||
Paid-in capital | -0.19%2.38B | -0.23%2.38B | -0.19%2.39B | -0.20%2.39B | 0.34%2.39B | 0.36%2.39B | 0.36%2.39B | 0.53%2.39B | 6.32%2.38B | 17.20%2.38B |
Capital reserve funds | -0.22%14.55B | -0.89%14.41B | 7.14%15.59B | 7.49%15.58B | 2.27%14.58B | 3.25%14.54B | 4.75%14.55B | 5.99%14.5B | 22.44%14.26B | 47.03%14.08B |
Surplus reserve funds | 0.00%1.2B | 0.00%1.2B | -0.04%1.2B | -0.04%1.2B | 0.38%1.2B | 1.62%1.2B | 2.62%1.2B | 8.59%1.2B | 35.30%1.19B | 33.64%1.18B |
Retained profit | 31.85%6B | 27.14%5.05B | 11.36%4.68B | 15.34%3.8B | 1.59%4.55B | 15.79%3.97B | 31.74%4.2B | 77.16%3.29B | 64.29%4.48B | 106.27%3.43B |
Less:Treasury stock | ---- | -51.72%681.94M | -51.76%681.94M | -52.05%681.94M | -36.89%1.4B | -36.33%1.41B | -36.29%1.41B | -34.60%1.42B | --2.22B | --2.22B |
Other composite income | -704.38%-13.14M | -249.24%-12.1M | -98.69%-22.62M | 445.37%21.93M | 109.05%2.17M | 130.71%8.11M | 28.01%-11.39M | 66.52%-6.35M | -89.92%-24.02M | -80.02%-26.4M |
Ordinary risk reserve funds | 0.00%4.2M | 0.00%4.2M | 0.00%4.2M | -69.44%4.2M | -67.51%4.2M | -67.51%4.2M | -67.93%4.2M | 23.77%13.75M | 32.38%12.93M | 37.26%12.93M |
Specific reserves | 0.63%141.19M | 8.56%133.43M | 31.88%144.45M | 44.69%154.92M | 45.14%140.31M | 51.38%122.9M | 39.74%109.54M | 51.41%107.07M | 73.99%96.67M | 70.78%81.19M |
Shareholders equity without minority interests | 13.04%24.25B | 7.99%22.48B | 10.78%23.29B | 11.92%22.46B | 6.38%21.46B | 10.05%20.82B | 13.76%21.02B | 18.72%20.07B | 15.00%20.17B | 33.27%18.92B |
Minority interests | -4.77%2.37B | 3.84%2.54B | 80.00%3.83B | 89.09%3.83B | 27.86%2.49B | 30.86%2.45B | 13.45%2.13B | 24.69%2.03B | 21.28%1.95B | 13.89%1.87B |
Total shareholder equity | 11.19%26.62B | 7.55%25.02B | 17.14%27.12B | 18.99%26.29B | 8.27%23.95B | 11.92%23.27B | 13.73%23.15B | 19.24%22.09B | 15.53%22.12B | 31.26%20.79B |
Total liabilityies and equity | 8.48%66.48B | 7.82%63.82B | 16.65%64.06B | 22.72%63.46B | 22.31%61.29B | 30.57%59.19B | 33.31%54.92B | 33.22%51.71B | 34.87%50.11B | 30.12%45.33B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data