(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -23.92%370.14M | 1.87%453.61M | -21.91%349.9M | 39.81%518.06M | 37.36%486.5M | 19.49%445.3M | 21.57%448.1M | -16.53%370.55M | 1.99%354.17M | -42.95%372.66M |
Transactional financial assets | -69.91%23.01M | ---- | -57.48%74.4M | -95.03%5.74M | -6.76%76.46M | 83.29%219.95M | 10.06%175M | -0.43%115.5M | -73.03%82M | 0.00%120M |
Notes receivable and accounts receivable | 15.60%513.52M | 14.53%489.18M | -7.64%426.4M | -10.75%430.28M | -1.98%444.24M | -13.42%427.13M | 5.55%461.65M | -3.41%482.13M | -5.92%453.23M | 6.70%493.33M |
-Notes receivable | 345.90%3.39M | 153.44%1.2M | ---- | --760K | 97.17%760K | 23.23%475K | 53.49%475K | ---- | -81.38%385.46K | -26.42%385.46K |
-Accounts receivable | 15.03%510.13M | 14.37%487.98M | -7.54%426.4M | -10.91%429.52M | -2.07%443.48M | -13.45%426.65M | 5.52%461.17M | -2.94%482.13M | -5.59%452.85M | 6.73%492.95M |
Other receivables (including interest and dividends) | -26.76%12.45M | -2.93%13.37M | -12.08%17.18M | -14.58%16.11M | -29.07%17M | -23.42%13.78M | 1.72%19.55M | 4.60%18.86M | 7.61%23.97M | -7.27%17.99M |
-Dividend receivable | -37.50%500K | ---- | ---- | ---- | -50.00%800K | ---- | ---- | ---- | --1.6M | 0.00%1.6M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | 143.09%2.36M | ---- | 71.96%1.14M | ---- |
-Other receivable | ---- | ---- | ---- | -14.58%16.11M | ---- | -15.94%13.78M | ---- | 8.30%18.86M | --21.23M | -7.04%16.39M |
Contractual assets | -42.30%183.66M | -42.76%198.26M | -11.78%310.83M | -2.01%301.81M | 0.36%318.32M | 6.93%346.34M | 4.65%352.34M | -1.44%307.99M | 1.65%317.19M | 3.73%323.91M |
Advance payment | -36.05%12.21M | -43.01%13.44M | -36.04%19.24M | 42.82%16.55M | -33.51%19.09M | 180.70%23.58M | 13.08%30.08M | -46.25%11.59M | 25.96%28.72M | -62.90%8.4M |
Inventories | -6.21%313.11M | -13.10%293.14M | -15.33%292.15M | -13.79%317.53M | -7.44%333.85M | -3.39%337.32M | 11.94%345.06M | 39.44%368.31M | 54.22%360.68M | 67.70%349.14M |
Receivable financing | 114.53%3.65M | -93.40%276.21K | -83.32%1.23M | -76.09%3.25M | -57.50%1.7M | -35.59%4.19M | 147.41%7.35M | 108.33%13.59M | 68.79%4M | -44.34%6.5M |
Other current assets | 48.91%200.8M | 78.36%211.86M | 110.95%155.21M | 25.93%92.44M | 31.82%134.85M | 24.41%118.79M | 77.32%73.58M | 93.39%73.4M | 216.80%102.3M | 260.43%95.48M |
Total current assets | -10.89%1.63B | -13.59%1.67B | -13.92%1.65B | -3.41%1.7B | 6.13%1.83B | 8.33%1.94B | 12.50%1.91B | 2.45%1.76B | -1.84%1.73B | -2.66%1.79B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%23M | 0.00%23M | -14.46%23M | -19.01%23M | -20.58%23M | -26.16%23M | 38.59%26.89M | 118.46%28.4M | 122.77%28.96M | 139.62%31.15M |
Investment real estate | -2.82%23.24M | -2.80%23.41M | -2.78%23.58M | -2.76%23.75M | -2.74%23.92M | -2.72%24.09M | -2.70%24.25M | -2.69%24.42M | -2.67%24.59M | -2.65%24.76M |
Long-term equity investment | 265.02%3.18M | 92.79%1.68M | -54.95%870.93K | -54.95%870.93K | -54.95%870.93K | -54.95%870.93K | -9.44%1.93M | -9.44%1.93M | -9.44%1.93M | -9.44%1.93M |
Fixed assets | ---- | ---- | ---- | -1.35%134.61M | ---- | -2.82%136.86M | ---- | -2.09%136.46M | ---- | -0.20%140.83M |
Constru in process | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | 198.03%2.69M |
Intangible assets | -8.80%26.37M | -8.03%27.1M | -7.16%27.83M | -6.92%28.47M | -74.91%28.92M | -76.50%29.46M | -76.34%29.97M | -76.07%30.59M | -10.68%115.25M | -3.69%125.35M |
Goodwill | -64.79%6.98M | -64.79%6.98M | -17.01%19.84M | -17.01%19.84M | -17.01%19.84M | -17.01%19.84M | -20.77%23.9M | -20.77%23.9M | -20.77%23.9M | -20.77%23.9M |
Long deferred expense | -1.78%2.35M | -25.54%2.14M | -45.05%1.88M | -52.52%1.9M | -47.43%2.39M | -43.84%2.88M | -44.17%3.42M | -41.19%4.01M | -40.05%4.55M | -36.34%5.13M |
Deferred tax assets | 16.44%83.77M | 12.66%80.02M | 36.22%80.78M | 25.21%74.09M | 24.20%71.94M | 34.18%71.03M | 10.77%59.3M | 18.53%59.17M | 17.04%57.92M | 12.88%52.93M |
Usufruct assets | 4.98%14.56M | 6.20%16.16M | -22.07%11.55M | -20.12%12.84M | -20.37%13.87M | -18.87%15.21M | --14.82M | --16.08M | --17.42M | -22.19%18.75M |
Other non current assets | 570.81%23.47M | 753.87%24.49M | -12.99%3.1M | -98.53%1.29M | -89.21%3.5M | -91.27%2.87M | -89.77%3.56M | 158.23%87.79M | -1.46%32.42M | 113.39%32.84M |
Total non current assets | 6.15%342.97M | 4.64%341.25M | 1.77%328.87M | -22.31%320.68M | -27.52%323.09M | -29.15%326.12M | -26.29%323.15M | -4.13%412.76M | 3.64%445.77M | 5.24%460.28M |
Total assets | -8.33%1.98B | -10.97%2.01B | -11.65%1.98B | -7.00%2.02B | -0.78%2.16B | 0.66%2.26B | 4.55%2.24B | 1.13%2.17B | -0.77%2.17B | -1.14%2.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -98.87%1.36M | -98.81%1.42M | -98.85%1.5M | -49.41%40.47M | --120.07M | --119.07M | 159.75%130M | 59.85%80M | ---- | ---- |
Notes payable and accounts payable | -12.01%438.83M | -21.04%446.6M | -19.31%440.89M | -15.16%447.95M | -14.10%498.73M | -14.28%565.58M | -3.94%546.42M | -4.45%528.02M | 7.39%580.6M | 11.22%659.81M |
-Notes payable | -62.25%13.52M | -20.09%16.7M | -56.18%15.08M | -11.99%23.92M | 21.23%35.81M | -63.98%20.9M | -42.83%34.4M | 30.34%27.18M | -20.61%29.54M | 92.32%58.03M |
-Accounts payable | -8.12%425.32M | -21.07%429.9M | -16.84%425.81M | -15.34%424.03M | -16.00%462.92M | -9.49%544.67M | 0.65%512.02M | -5.81%500.84M | 9.46%551.07M | 6.87%601.77M |
Contract liabilities | -36.62%26.99M | -10.72%45.39M | 1.88%40.03M | -39.45%30.48M | -26.80%42.58M | 47.63%50.85M | 23.50%39.29M | 19.59%50.33M | -1.07%58.17M | 29.00%34.44M |
Salaries payable | -5.91%20.68M | -8.83%23.83M | -6.50%13.99M | 22.86%18.06M | -9.92%21.98M | -23.62%26.14M | 1.85%14.96M | -32.79%14.7M | 7.33%24.4M | 11.38%34.22M |
Taxs payable | -25.16%22.07M | -48.75%26.45M | -45.21%29.31M | -42.78%30.82M | -39.49%29.49M | 19.27%51.62M | 69.32%53.49M | 62.48%53.87M | 32.80%48.73M | 4.22%43.28M |
Other payable (including interest and dividends) | 14.07%32.11M | 7.96%33.7M | 0.24%31.75M | -33.36%22.42M | -33.80%28.15M | -32.61%31.22M | -32.01%31.67M | -35.89%33.65M | -3.02%42.53M | 9.03%46.32M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | 645.12%908.3K | 645.12%908.3K | 745.12%1.03M | 745.12%1.03M |
-Other payable | ---- | ---- | ---- | -31.51%22.42M | ---- | -31.08%31.22M | ---- | -37.47%32.74M | ---- | 6.92%45.29M |
Non current liabilities due within one year | 22.31%6.49M | 19.64%6.78M | 4.65%4.44M | 18.14%5.27M | --5.31M | 17.21%5.67M | --4.24M | --4.46M | ---- | -1.70%4.84M |
Other current liabilities | -39.43%1.87M | -25.27%3.07M | -41.46%2M | -67.77%2.03M | 5.42%3.09M | 10.91%4.11M | 53.97%3.42M | 82.57%6.28M | -15.67%2.94M | 18.43%3.71M |
Total current liabilities | -26.55%550.41M | -31.25%587.26M | -31.52%563.91M | -22.53%597.51M | -1.05%749.39M | 3.34%854.25M | 10.42%823.5M | 2.07%771.31M | -3.68%757.37M | -1.93%826.61M |
Current liabilities | ||||||||||
Estimate liabilities | -49.33%4.04M | -55.93%4.51M | -47.78%5.31M | -54.43%5.29M | -30.11%7.97M | -23.36%10.23M | -22.50%10.17M | -27.15%11.61M | -28.82%11.4M | -12.88%13.34M |
Deferred tax liabilities | --2.18M | 6.20%2.42M | ---- | ---- | ---- | 194.29%2.28M | -73.48%136.05K | --363K | --447K | --775.5K |
Long term deferred income | 30.61%3.2M | 62.50%2.6M | -25.18%2.6M | -1.89%2.6M | 25.64%2.45M | -17.95%1.6M | 78.21%3.48M | 35.90%2.65M | 0.00%1.95M | -70.23%1.95M |
Lease liabilities | -3.31%8.92M | -1.38%10.05M | -30.38%7.79M | -32.33%8.25M | -48.48%9.23M | -28.97%10.19M | --11.19M | --12.19M | --17.91M | -25.22%14.34M |
Total non current liabilities | -6.63%18.35M | -19.42%19.58M | -37.12%15.7M | -39.80%16.14M | -38.04%19.65M | -20.11%24.3M | 60.19%24.97M | 49.89%26.81M | 76.47%31.72M | -25.91%30.41M |
Total liabilities | -26.04%568.76M | -30.93%606.84M | -31.69%579.61M | -23.11%613.65M | -2.54%769.05M | 2.51%878.54M | 11.44%848.47M | 3.18%798.12M | -1.89%789.08M | -3.04%857.03M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%651.54M | 0.00%651.54M | -0.08%651.54M | -0.08%651.54M | -0.08%651.54M | -0.08%651.54M | 0.00%652.04M | 0.00%652.04M | -0.56%652.04M | -0.56%652.04M |
Capital reserve funds | 0.84%367.37M | 0.84%367.37M | 0.02%367.37M | -0.10%367.37M | -1.48%364.3M | -1.48%364.3M | 1.57%367.29M | 1.69%367.73M | 0.67%369.77M | 0.67%369.77M |
Surplus reserve funds | 4.52%77.48M | 4.51%77.48M | 4.69%74.13M | 4.69%74.13M | 4.69%74.13M | 4.70%74.14M | 2.88%70.81M | 2.88%70.81M | 2.88%70.81M | 2.88%70.81M |
Retained profit | -3.43%321.23M | -2.73%320.63M | -5.96%315.65M | 3.37%328.4M | -1.33%332.65M | -4.28%329.61M | 2.57%335.67M | -1.74%317.69M | 2.93%337.15M | 5.84%344.37M |
Less:Treasury stock | -39.49%24.17M | -53.65%18.52M | -57.12%18.52M | -48.09%18.52M | -20.42%39.95M | -20.42%39.95M | -13.97%43.19M | -23.96%35.67M | -11.76%50.2M | 0.25%50.2M |
Other composite income | 199.17%381.54K | 545.21%427.11K | 260.03%874.13K | 208.96%1.31M | 75.77%-384.74K | 92.39%-95.93K | 32.64%-546.23K | -66.17%-1.21M | -256.59%-1.59M | -165.05%-1.26M |
Shareholders equity without minority interests | 0.83%1.39B | 1.40%1.4B | 0.65%1.39B | 2.39%1.4B | 0.31%1.38B | -0.43%1.38B | 1.72%1.38B | 0.98%1.37B | 1.17%1.38B | 1.38%1.39B |
Minority interests | 244.08%12.93M | 96.65%8.63M | -10.10%4.76M | -11.68%4.56M | -24.08%3.76M | -14.45%4.39M | -71.26%5.29M | -72.30%5.16M | -77.93%4.95M | -77.76%5.13M |
Total shareholder equity | 1.49%1.41B | 1.71%1.41B | 0.61%1.4B | 2.34%1.41B | 0.22%1.39B | -0.48%1.38B | 0.74%1.39B | -0.02%1.38B | -0.11%1.38B | 0.07%1.39B |
Total liabilityies and equity | -8.33%1.98B | -10.97%2.01B | -11.65%1.98B | -7.00%2.02B | -0.78%2.16B | 0.66%2.26B | 4.55%2.24B | 1.13%2.17B | -0.77%2.17B | -1.14%2.25B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhongxi Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongxi Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongxi Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data