(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 93.91%215.36M | -17.35%151.91M | 124.33%318.05M | -42.34%84.58M | -30.24%111.07M | -2.13%183.8M | -31.73%141.78M | -31.91%146.7M | -42.39%159.21M | -33.91%187.8M |
Transactional financial assets | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -11.17%127.86M | -15.49%149.08M | -16.21%160.27M | -21.45%177.59M | -41.86%143.94M | -32.61%176.41M | -31.38%191.27M | -31.17%226.08M | -19.36%247.59M | -18.86%261.76M |
-Notes receivable | -31.63%6.14M | 65.44%15.43M | --7.29M | 97.60%11.14M | -33.71%8.97M | -8.25%9.33M | ---- | --5.64M | 513.94%13.54M | 254.73%10.17M |
-Accounts receivable | -9.81%121.73M | -20.01%133.64M | -20.02%152.98M | -24.49%166.46M | -42.34%134.96M | -33.59%167.08M | -31.38%191.27M | -32.88%220.44M | -23.22%234.05M | -21.31%251.6M |
Other receivables (including interest and dividends) | 806.47%52.82M | 372.18%76.74M | 278.18%56.99M | 252.70%54.41M | -61.48%5.83M | 20.49%16.25M | -28.13%15.07M | 10.26%15.43M | -5.18%15.13M | -19.49%13.49M |
-Dividend receivable | ---- | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | --0 | --0 | --276.02K | ---- | --1.04M | -29.44%546.94K | ---- | ---- | ---- |
-Other receivable | ---- | 404.31%76.74M | --56.99M | 250.91%54.13M | ---- | 12.81%15.22M | ---- | 14.99%15.43M | ---- | -13.99%13.49M |
Contractual assets | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Advance payment | -72.18%6.54M | -79.53%4.7M | -67.77%8.88M | -88.80%3.44M | -13.35%23.51M | 10.92%22.94M | 68.45%27.53M | 144.83%30.76M | -11.94%27.13M | 39.79%20.69M |
Inventories | -4.93%85.39M | 6.58%85.31M | 17.95%90.63M | 3.26%90.35M | 24.76%89.82M | 24.42%80.04M | 18.20%76.84M | 37.70%87.5M | 0.74%71.99M | -9.22%64.33M |
Receivable financing | -15.46%16.27M | 610.71%23.55M | 355.58%27.03M | 281.44%19.91M | 113.24%19.24M | -70.40%3.31M | -73.43%5.93M | -73.40%5.22M | -62.36%9.02M | -64.09%11.19M |
Assets held for sale | 0.00%928.82K | -96.07%928.82K | 0.00%928.82K | 0.00%928.82K | 0.00%928.82K | 2,443.33%23.62M | --928.82K | --928.82K | --928.82K | --928.82K |
Non-current assets due within one year | --0 | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Other current assets | -70.37%3.35M | -62.48%4.49M | 3,933.97%14.12M | 300.06%13M | 42.40%11.32M | 44.92%11.97M | -98.56%350.09K | -87.34%3.25M | -69.23%7.95M | -68.01%8.26M |
Total current assets | 25.36%508.53M | -4.18%496.71M | 47.25%676.9M | -13.89%444.2M | -24.73%405.65M | -8.81%518.36M | -27.64%459.71M | -24.06%515.86M | -28.27%538.95M | -25.81%568.45M |
Non Current assets | ||||||||||
Debt investment | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Other debt investment | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Other equity investment | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Other non-current financial assets | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Investment real estate | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Long-term equity investment | -13.48%1.29B | -9.85%1.35B | -11.09%1.31B | 10.67%1.48B | 18.22%1.5B | 21.65%1.5B | 20.02%1.48B | 35.11%1.33B | 56.98%1.27B | 61.84%1.24B |
Long term receivable account | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 9.19%574.98M | ---- | -4.83%528.44M | ---- | 13.58%526.57M | ---- | 67.70%555.24M |
Constru in process | ---- | ---- | ---- | 8.57%91.06M | ---- | 40.98%91.43M | ---- | -62.74%83.88M | ---- | -81.65%64.86M |
Productive biological assets | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Intangible assets | -14.35%106.36M | -14.28%108.29M | -6.34%119.95M | -6.23%122.05M | -6.08%124.18M | -5.93%126.32M | -6.43%128.08M | -6.78%130.16M | -6.88%132.22M | -7.10%134.29M |
Development expenditure | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Goodwill | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Long deferred expense | -79.25%1.06M | -72.84%1.41M | -28.64%4.13M | -25.72%4.8M | -28.15%5.12M | -33.24%5.2M | 14.04%5.79M | 9.89%6.46M | 4.70%7.12M | 0.75%7.78M |
Deferred tax assets | -49.07%5.84M | -48.30%6.12M | -56.09%9.63M | -40.39%12.27M | -49.41%11.47M | -53.16%11.84M | -0.57%21.92M | -3.85%20.58M | -18.67%22.68M | 0.55%25.28M |
Usufruct assets | -59.31%583.86K | -99.10%773.36K | -98.99%874.53K | -98.91%972.95K | -98.43%1.43M | -8.61%85.6M | --86.54M | --88.92M | --91.29M | --93.67M |
Other non current assets | -60.25%13.05M | 2,342.20%12M | -71.69%24.35M | -71.02%24.22M | -60.59%32.82M | -99.41%491.34K | 29.43%86M | 37.60%83.56M | 19.25%83.29M | 27.35%83.36M |
Total non current assets | -25.94%1.75B | -21.75%1.84B | -11.87%2.12B | 1.43%2.31B | 6.36%2.36B | 6.92%2.35B | 12.27%2.41B | 19.44%2.27B | 27.55%2.22B | 30.09%2.2B |
Total assets | -18.41%2.26B | -18.57%2.34B | -2.39%2.8B | -1.41%2.75B | 0.28%2.77B | 3.69%2.87B | 3.15%2.87B | 8.00%2.79B | 10.71%2.76B | 12.66%2.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -93.20%10M | -90.80%13.84M | -29.95%117.2M | -7.33%155.23M | -12.24%147M | -0.74%150.42M | 28.20%167.3M | 28.35%167.5M | 5.02%167.5M | 27.88%151.54M |
Transactional financial liabilities | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 9.02%36.89M | 68.87%73.69M | 30.92%47.29M | -23.88%46.55M | -31.34%33.84M | 3.57%43.64M | 123.12%36.13M | 303.01%61.15M | 281.84%49.28M | 191.46%42.13M |
-Notes payable | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
-Accounts payable | 9.02%36.89M | 68.87%73.69M | 30.92%47.29M | -23.88%46.55M | -31.34%33.84M | 3.57%43.64M | 123.12%36.13M | 303.01%61.15M | 281.84%49.28M | 191.46%42.13M |
Contract liabilities | 11.53%2.5M | -86.64%3.59M | -39.02%2.59M | -23.36%3.51M | -34.18%2.24M | 683.63%26.86M | 344.28%4.24M | 5,884.84%4.57M | 529.37%3.41M | 184.23%3.43M |
Advance receipts | ---- | --0 | --0 | --0 | --750.5K | --0 | ---- | ---- | ---- | ---- |
Salaries payable | -48.97%4.61M | 0.54%13.54M | -12.83%7.37M | 2.52%8.01M | 11.93%9.03M | -32.89%13.47M | -22.57%8.45M | -49.88%7.81M | -22.33%8.07M | 0.91%20.07M |
Taxs payable | -31.74%2.66M | -26.94%4.61M | -25.87%5.21M | -63.53%4.27M | -52.38%3.9M | -16.61%6.31M | 21.08%7.03M | 51.69%11.71M | -18.69%8.19M | -25.59%7.56M |
Other payable (including interest and dividends) | -82.59%16.72M | -78.55%21.27M | 4.04%79.11M | 1,226.04%85.65M | 1,381.13%96.02M | 541.12%99.16M | 211.22%76.04M | -73.22%6.46M | -67.69%6.48M | -29.02%15.47M |
-Interest payable | ---- | --0 | --0 | --0 | ---- | --1.38M | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | -78.24%21.27M | --79.11M | 1,226.04%85.65M | ---- | 532.18%97.78M | ---- | -73.03%6.46M | ---- | -28.47%15.47M |
Hold and for sell liabilities | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | ---- | --0 | --0 | --0 | ---- | -14.96%13.46M | 245.48%13.46M | -64.73%3.47M | -38.36%9.7M | -24.00%15.83M |
Other current liabilities | 463.47%2.47M | -72.00%3.07M | 257.10%969.48K | 1,460.59%2.36M | -82.22%438.85K | 335.04%10.97M | 2,632.67%271.49K | 1,424.36%151.44K | 24,742.27%2.47M | 5,651.17%2.52M |
Total current liabilities | -74.13%75.84M | -63.32%133.61M | -16.99%259.74M | 16.27%305.58M | 14.95%293.22M | 40.90%364.28M | 62.38%312.92M | 29.45%262.83M | 11.29%255.09M | 24.98%258.54M |
Current liabilities | ||||||||||
Long term loan | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Bonds payable | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Preferred stock | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Long term salaries pay | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Estimate liabilities | 41.65%13.7M | 66.37%16.09M | --9.04M | --9.5M | --9.67M | --9.67M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 2.53%7.43M | -2.25%7.51M | -14.27%7.25M | -14.15%7.32M | -15.82%7.24M | -11.55%7.68M | 3.76%8.45M | 2.22%8.53M | 0.75%8.6M | -0.65%8.68M |
Long term deferred income | -15.96%5.39M | -18.17%5.49M | -34.26%5.8M | -33.12%6.1M | -34.17%6.41M | -31.04%6.71M | -12.15%8.82M | -11.79%9.13M | -8.59%9.74M | -11.13%9.74M |
Lease liabilities | -64.91%516.76K | -51.81%709.79K | --857.86K | -89.62%1.02M | -84.97%1.47M | -84.97%1.47M | ---- | --9.8M | --9.8M | --9.8M |
Other non current liabilities | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | 9.01%27.03M | 16.70%29.8M | 32.81%22.94M | -12.78%23.95M | -11.87%24.8M | -9.49%25.54M | -62.41%17.27M | -40.90%27.45M | -40.08%28.14M | -40.55%28.22M |
Total liabilities | -67.65%102.88M | -58.08%163.41M | -14.39%282.68M | 13.52%329.52M | 12.28%318.02M | 35.94%389.82M | 38.35%330.19M | 16.35%290.28M | 2.56%283.23M | 12.75%286.76M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%229.15M | 0.00%229.15M | 0.00%229.15M | 0.00%229.15M | 0.00%229.15M | 0.00%229.15M | 0.00%229.15M | 0.00%229.15M | 0.00%229.15M | 0.00%229.15M |
Other equity instruments | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
-Equity of prefer stock | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Capital reserve funds | 2.57%880.33M | 1.80%873.93M | 1.09%867.61M | 0.29%860.75M | 0.00%858.29M | 0.00%858.5M | 0.00%858.29M | 0.00%858.29M | 0.00%858.29M | 0.00%858.5M |
Surplus reserve funds | 0.78%152.52M | 0.00%152.52M | 0.00%151.35M | 0.00%151.35M | 0.00%151.35M | 0.00%152.52M | 0.00%151.35M | 0.00%151.35M | 0.00%151.35M | 0.00%152.52M |
Retained profit | -29.47%785.16M | -29.03%812.87M | -4.07%1.16B | -7.87%1.08B | -3.30%1.11B | -1.27%1.15B | -0.98%1.21B | 15.45%1.17B | 27.52%1.15B | 30.48%1.16B |
Less:Treasury stock | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Other composite income | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Ordinary risk reserve funds | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Specific reserves | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -12.96%2.05B | -13.29%2.07B | -1.63%2.41B | -3.73%2.32B | -1.59%2.35B | -0.61%2.39B | -0.49%2.45B | 6.96%2.41B | 11.60%2.39B | 12.73%2.4B |
Minority interests | 11.41%105.91M | 10.87%105.26M | 22.45%103.75M | 13.24%97.84M | 13.10%95.06M | 17.04%94.94M | 10.49%84.73M | 11.28%86.4M | 15.26%84.05M | 10.47%81.11M |
Total shareholder equity | -12.01%2.15B | -12.36%2.17B | -0.83%2.52B | -3.14%2.42B | -1.09%2.45B | -0.03%2.48B | -0.16%2.54B | 7.11%2.5B | 11.72%2.47B | 12.65%2.48B |
Adjustment items of liabilities and equity | ---- | ---- | ---- | ---- | ---- | --9.53K | ---- | ---- | ---- | ---- |
Total liabilityies and equity | -18.41%2.26B | -18.57%2.34B | -2.39%2.8B | -1.41%2.75B | 0.28%2.77B | 3.69%2.87B | 3.15%2.87B | 8.00%2.79B | 10.71%2.76B | 12.66%2.77B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Reservations with explanatory notes |
Auditor | -- | Shenzhen Guangshen Certified Public Accountants (General Partnership) | -- | -- | -- | Shenzhen Guangshen Certified Public Accountants (General Partnership) | -- | -- | -- | Shenzhen Jiuan Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data