CN Stock MarketDetailed Quotes

002500 Shanxi

Watchlist
  • 5.12
  • -0.12-2.29%
Market Closed May 23 15:00 CST
18.38BMarket Cap34.83P/E (TTM)

Shanxi Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Operating revenue
-44.64%631.43M
-16.58%3.47B
-18.60%2.47B
-3.32%1.89B
140.67%1.14B
4.17%4.16B
4.99%3.04B
14.40%1.96B
-9.12%473.92M
19.51%3.99B
Net interest income
-12.73%-44.42M
-320.84%-137.57M
-244.05%-97.24M
-296.76%-69.21M
-402.91%-39.41M
327.08%62.3M
247.35%67.5M
249.39%35.18M
-25,644.59%-7.84M
-508.59%-27.43M
-Interest income
-17.41%256.1M
-14.71%1.08B
-10.37%899.71M
-9.49%603.7M
-8.84%310.07M
2.70%1.27B
10.35%1B
13.92%666.99M
19.87%340.15M
17.65%1.23B
-Less:Interest expense
-14.01%300.52M
1.12%1.22B
6.48%996.96M
6.51%672.91M
0.43%349.48M
-4.47%1.2B
-2.01%936.31M
3.74%631.81M
22.64%347.99M
21.04%1.26B
Net commission income
6.27%291.57M
-1.22%1.25B
-0.03%872.98M
-0.32%575.67M
-9.06%274.36M
-7.99%1.27B
-13.63%873.22M
-6.60%577.54M
16.90%301.71M
-5.75%1.38B
-Commission income
----
----
----
-4.83%618.81M
----
----
----
-7.15%650.19M
----
-2.60%1.73B
-Less:Commission expense
----
----
----
-40.62%43.14M
----
----
----
-11.31%72.65M
----
12.19%348.83M
-Net income from securities trading brokerage business
-0.06%132.25M
-6.45%582.8M
-7.10%427.25M
-10.12%281.92M
-16.93%132.33M
-14.62%623M
-16.23%459.9M
-1.81%313.67M
2.68%159.3M
12.48%729.66M
-Net income from securities underwriting business
-35.93%48.81M
-5.78%394.08M
-12.91%237.08M
-9.22%154.87M
-18.48%76.18M
-10.49%418.27M
-13.11%272.23M
-16.56%170.59M
55.92%93.45M
-28.30%467.28M
-Net trust income
174.36%52.33M
15.89%147.97M
75.87%97.82M
71.55%61.42M
-5.00%19.08M
45.89%127.68M
-29.29%55.62M
-25.29%35.8M
-9.73%20.08M
11.71%87.52M
Invest income
-31.91%190.51M
27.41%1.66B
11.44%993.72M
10.67%582.11M
64.75%279.78M
-19.42%1.3B
-22.65%891.74M
-37.27%525.98M
-52.02%169.82M
-4.86%1.61B
Exchange income
-132.18%-2.11M
81.90%-13.58M
23.53%-22.67M
-134.68%-18.58M
222.90%6.56M
-756.65%-75.05M
-2,631.18%-29.64M
-411.16%-7.92M
250.08%2.03M
777.81%11.43M
Asset deal income
-99.24%3.54K
106.99%194.81K
92.42%-153.04K
238.97%126.35K
1,484.93%465.3K
-1,700.70%-2.79M
-235.01%-2.02M
90.85%-90.92K
-87.31%-33.6K
31.19%-154.78K
Other revenue
-31.83%6.44M
37.44%24.19M
5.99%16.36M
26.37%12.14M
154.61%9.45M
16.28%17.6M
8.21%15.43M
103.74%9.61M
78.25%3.71M
-53.76%15.14M
Operating payout
-44.69%457.92M
-22.63%2.7B
-21.46%2.03B
-14.31%1.36B
106.10%827.88M
17.59%3.49B
20.59%2.58B
34.16%1.59B
8.86%401.69M
27.30%2.97B
Operating and admin expense
-20.21%430.94M
7.06%2.05B
3.16%1.44B
14.56%970.43M
35.23%540.07M
-0.19%1.91B
2.32%1.4B
1.70%847.11M
10.95%399.38M
5.29%1.92B
Operating tax surcharges
-51.47%4.02M
37.57%22.2M
12.78%17.67M
32.59%12.04M
192.12%8.29M
-30.32%16.13M
-9.10%15.67M
-12.73%9.08M
-23.52%2.84M
-13.24%23.15M
Credit Impairment Loss
-904.04%-3.78M
-35.82%61.37M
22.78%5.15M
72.12%5.69M
146.13%470.05K
-51.12%95.62M
-84.94%4.19M
-60.37%3.31M
-119.10%-1.02M
86.50%195.62M
Asset Impairment Loss
-254.16%-17.67K
----
-98.80%32.11K
----
--11.47K
----
--2.69M
-17.56%3.24M
----
----
Other operating cost
-90.41%26.76M
-61.17%569.28M
-51.53%563.53M
-48.49%375.03M
56,277.05%279.04M
75.95%1.47B
59.12%1.16B
120.55%728.05M
--494.96K
118.15%833.28M
Operating profit
-44.51%173.51M
14.97%769.19M
-2.38%444.91M
44.46%528.4M
332.89%312.69M
-34.70%669.03M
-39.42%455.73M
-30.26%365.79M
-52.62%72.23M
1.50%1.02B
Add:Nonoperating income
-1.54%701.76K
-56.65%1.99M
-44.67%810K
71.87%738.18K
301.66%712.71K
40.55%4.59M
-77.10%1.46M
-78.57%429.49K
-65.19%177.44K
-33.99%3.26M
Less:Nonoperating expense
432.99%861.34K
-35.93%3.37M
-68.05%2.11M
-83.64%635.45K
-2.56%161.61K
-81.81%5.25M
78.07%6.61M
18.83%3.89M
-88.16%165.85K
226.84%28.88M
Total profit
-44.66%173.35M
14.88%767.81M
-1.55%443.6M
45.86%528.5M
333.58%313.24M
-33.10%668.36M
-40.32%450.58M
-30.75%362.33M
-52.33%72.24M
-0.65%998.98M
Less:Income tax cost
-68.85%22.42M
73.29%175.78M
40.99%129.32M
111.06%154.95M
429.01%71.98M
-45.70%101.44M
-39.21%91.72M
-33.36%73.41M
-46.35%13.61M
-23.19%186.83M
Net profit
-37.44%150.92M
4.43%592.02M
-12.42%314.28M
29.29%373.56M
311.44%241.26M
-30.19%566.92M
-40.60%358.86M
-30.05%288.92M
-53.54%58.64M
6.54%812.15M
Net profit from continuing operation
-37.44%150.92M
4.43%592.02M
-12.42%314.28M
29.29%373.56M
311.44%241.26M
-30.19%566.92M
-40.60%358.86M
-30.05%288.92M
-53.54%58.64M
6.54%812.15M
Less:Minority Profit
17.82%-7.64M
-267.74%-27.74M
-27.97%-23.34M
17.28%-14.86M
-44.83%-9.29M
-188.30%-7.54M
-47.49%-18.24M
-63.21%-17.97M
26.93%-6.42M
-24.91%8.54M
Net profit of parent company owners
-36.72%158.56M
7.88%619.76M
-10.47%337.63M
26.57%388.42M
285.14%250.55M
-28.51%574.47M
-38.83%377.1M
-27.63%306.88M
-51.80%65.05M
7.02%803.61M
Earning per share
Basic earning per share
-42.86%0.04
6.25%0.17
-18.18%0.09
22.22%0.11
250.00%0.07
-27.27%0.16
-35.93%0.11
-25.00%0.09
-46.81%0.02
-4.35%0.22
Diluted earning per share
-42.86%0.04
6.25%0.17
-18.18%0.09
22.22%0.11
250.00%0.07
-27.27%0.16
-35.93%0.11
-25.00%0.09
-46.81%0.02
-4.35%0.22
Other composite income
200.79%7.16M
156.11%20.17M
-24.63%45.87M
-50.75%20.87M
13.55%-7.1M
110.56%7.87M
290.03%60.87M
243.13%42.38M
29.12%-8.22M
-593.68%-74.56M
Other composite income of parent company owners
200.79%7.16M
109.77%20.46M
-24.63%45.87M
-50.75%20.87M
13.55%-7.1M
113.21%9.75M
290.03%60.87M
243.13%42.38M
29.12%-8.22M
---73.82M
Other composite income of minority owners
----
84.43%-292.67K
----
----
----
-156.20%-1.88M
----
----
----
-121.78%-733.49K
Total composite income
-32.49%158.08M
6.51%612.19M
-14.19%360.16M
19.06%394.43M
364.38%234.16M
-22.07%574.8M
-26.63%419.72M
-13.60%331.3M
-56.00%50.42M
-5.12%737.6M
Total composite income of parent company owners
-31.93%165.72M
9.59%640.22M
-12.44%383.5M
17.19%409.29M
328.31%243.45M
-19.95%584.22M
-25.07%437.96M
-11.46%349.26M
-53.94%56.84M
-4.31%729.79M
Total composite income of minority owners
17.82%-7.64M
-197.50%-28.03M
-27.97%-23.34M
17.28%-14.86M
-44.83%-9.29M
-220.65%-9.42M
-47.49%-18.24M
-63.21%-17.97M
26.93%-6.42M
-47.03%7.81M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Operating revenue -44.64%631.43M-16.58%3.47B-18.60%2.47B-3.32%1.89B140.67%1.14B4.17%4.16B4.99%3.04B14.40%1.96B-9.12%473.92M19.51%3.99B
Net interest income -12.73%-44.42M-320.84%-137.57M-244.05%-97.24M-296.76%-69.21M-402.91%-39.41M327.08%62.3M247.35%67.5M249.39%35.18M-25,644.59%-7.84M-508.59%-27.43M
-Interest income -17.41%256.1M-14.71%1.08B-10.37%899.71M-9.49%603.7M-8.84%310.07M2.70%1.27B10.35%1B13.92%666.99M19.87%340.15M17.65%1.23B
-Less:Interest expense -14.01%300.52M1.12%1.22B6.48%996.96M6.51%672.91M0.43%349.48M-4.47%1.2B-2.01%936.31M3.74%631.81M22.64%347.99M21.04%1.26B
Net commission income 6.27%291.57M-1.22%1.25B-0.03%872.98M-0.32%575.67M-9.06%274.36M-7.99%1.27B-13.63%873.22M-6.60%577.54M16.90%301.71M-5.75%1.38B
-Commission income -------------4.83%618.81M-------------7.15%650.19M-----2.60%1.73B
-Less:Commission expense -------------40.62%43.14M-------------11.31%72.65M----12.19%348.83M
-Net income from securities trading brokerage business -0.06%132.25M-6.45%582.8M-7.10%427.25M-10.12%281.92M-16.93%132.33M-14.62%623M-16.23%459.9M-1.81%313.67M2.68%159.3M12.48%729.66M
-Net income from securities underwriting business -35.93%48.81M-5.78%394.08M-12.91%237.08M-9.22%154.87M-18.48%76.18M-10.49%418.27M-13.11%272.23M-16.56%170.59M55.92%93.45M-28.30%467.28M
-Net trust income 174.36%52.33M15.89%147.97M75.87%97.82M71.55%61.42M-5.00%19.08M45.89%127.68M-29.29%55.62M-25.29%35.8M-9.73%20.08M11.71%87.52M
Invest income -31.91%190.51M27.41%1.66B11.44%993.72M10.67%582.11M64.75%279.78M-19.42%1.3B-22.65%891.74M-37.27%525.98M-52.02%169.82M-4.86%1.61B
Exchange income -132.18%-2.11M81.90%-13.58M23.53%-22.67M-134.68%-18.58M222.90%6.56M-756.65%-75.05M-2,631.18%-29.64M-411.16%-7.92M250.08%2.03M777.81%11.43M
Asset deal income -99.24%3.54K106.99%194.81K92.42%-153.04K238.97%126.35K1,484.93%465.3K-1,700.70%-2.79M-235.01%-2.02M90.85%-90.92K-87.31%-33.6K31.19%-154.78K
Other revenue -31.83%6.44M37.44%24.19M5.99%16.36M26.37%12.14M154.61%9.45M16.28%17.6M8.21%15.43M103.74%9.61M78.25%3.71M-53.76%15.14M
Operating payout -44.69%457.92M-22.63%2.7B-21.46%2.03B-14.31%1.36B106.10%827.88M17.59%3.49B20.59%2.58B34.16%1.59B8.86%401.69M27.30%2.97B
Operating and admin expense -20.21%430.94M7.06%2.05B3.16%1.44B14.56%970.43M35.23%540.07M-0.19%1.91B2.32%1.4B1.70%847.11M10.95%399.38M5.29%1.92B
Operating tax surcharges -51.47%4.02M37.57%22.2M12.78%17.67M32.59%12.04M192.12%8.29M-30.32%16.13M-9.10%15.67M-12.73%9.08M-23.52%2.84M-13.24%23.15M
Credit Impairment Loss -904.04%-3.78M-35.82%61.37M22.78%5.15M72.12%5.69M146.13%470.05K-51.12%95.62M-84.94%4.19M-60.37%3.31M-119.10%-1.02M86.50%195.62M
Asset Impairment Loss -254.16%-17.67K-----98.80%32.11K------11.47K------2.69M-17.56%3.24M--------
Other operating cost -90.41%26.76M-61.17%569.28M-51.53%563.53M-48.49%375.03M56,277.05%279.04M75.95%1.47B59.12%1.16B120.55%728.05M--494.96K118.15%833.28M
Operating profit -44.51%173.51M14.97%769.19M-2.38%444.91M44.46%528.4M332.89%312.69M-34.70%669.03M-39.42%455.73M-30.26%365.79M-52.62%72.23M1.50%1.02B
Add:Nonoperating income -1.54%701.76K-56.65%1.99M-44.67%810K71.87%738.18K301.66%712.71K40.55%4.59M-77.10%1.46M-78.57%429.49K-65.19%177.44K-33.99%3.26M
Less:Nonoperating expense 432.99%861.34K-35.93%3.37M-68.05%2.11M-83.64%635.45K-2.56%161.61K-81.81%5.25M78.07%6.61M18.83%3.89M-88.16%165.85K226.84%28.88M
Total profit -44.66%173.35M14.88%767.81M-1.55%443.6M45.86%528.5M333.58%313.24M-33.10%668.36M-40.32%450.58M-30.75%362.33M-52.33%72.24M-0.65%998.98M
Less:Income tax cost -68.85%22.42M73.29%175.78M40.99%129.32M111.06%154.95M429.01%71.98M-45.70%101.44M-39.21%91.72M-33.36%73.41M-46.35%13.61M-23.19%186.83M
Net profit -37.44%150.92M4.43%592.02M-12.42%314.28M29.29%373.56M311.44%241.26M-30.19%566.92M-40.60%358.86M-30.05%288.92M-53.54%58.64M6.54%812.15M
Net profit from continuing operation -37.44%150.92M4.43%592.02M-12.42%314.28M29.29%373.56M311.44%241.26M-30.19%566.92M-40.60%358.86M-30.05%288.92M-53.54%58.64M6.54%812.15M
Less:Minority Profit 17.82%-7.64M-267.74%-27.74M-27.97%-23.34M17.28%-14.86M-44.83%-9.29M-188.30%-7.54M-47.49%-18.24M-63.21%-17.97M26.93%-6.42M-24.91%8.54M
Net profit of parent company owners -36.72%158.56M7.88%619.76M-10.47%337.63M26.57%388.42M285.14%250.55M-28.51%574.47M-38.83%377.1M-27.63%306.88M-51.80%65.05M7.02%803.61M
Earning per share
Basic earning per share -42.86%0.046.25%0.17-18.18%0.0922.22%0.11250.00%0.07-27.27%0.16-35.93%0.11-25.00%0.09-46.81%0.02-4.35%0.22
Diluted earning per share -42.86%0.046.25%0.17-18.18%0.0922.22%0.11250.00%0.07-27.27%0.16-35.93%0.11-25.00%0.09-46.81%0.02-4.35%0.22
Other composite income 200.79%7.16M156.11%20.17M-24.63%45.87M-50.75%20.87M13.55%-7.1M110.56%7.87M290.03%60.87M243.13%42.38M29.12%-8.22M-593.68%-74.56M
Other composite income of parent company owners 200.79%7.16M109.77%20.46M-24.63%45.87M-50.75%20.87M13.55%-7.1M113.21%9.75M290.03%60.87M243.13%42.38M29.12%-8.22M---73.82M
Other composite income of minority owners ----84.43%-292.67K-------------156.20%-1.88M-------------121.78%-733.49K
Total composite income -32.49%158.08M6.51%612.19M-14.19%360.16M19.06%394.43M364.38%234.16M-22.07%574.8M-26.63%419.72M-13.60%331.3M-56.00%50.42M-5.12%737.6M
Total composite income of parent company owners -31.93%165.72M9.59%640.22M-12.44%383.5M17.19%409.29M328.31%243.45M-19.95%584.22M-25.07%437.96M-11.46%349.26M-53.94%56.84M-4.31%729.79M
Total composite income of minority owners 17.82%-7.64M-197.50%-28.03M-27.97%-23.34M17.28%-14.86M-44.83%-9.29M-220.65%-9.42M-47.49%-18.24M-63.21%-17.97M26.93%-6.42M-47.03%7.81M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg