(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.63%16.54M | -7.85%15.86M | 9.80%14.97M | 28.70%15.42M | 28.70%15.42M | 34.25%16.99M | 46.93%17.21M | 33.35%13.63M | 11.38%11.98M | 11.38%11.98M |
-Cash and cash equivalents | 9.57%10.95M | -12.32%10.3M | -3.13%8.92M | 16.40%9.54M | 16.40%9.54M | -1.87%10M | 51.41%11.75M | 29.92%9.21M | 4.75%8.2M | 4.75%8.2M |
-Including:Cash | 9.57%10.95M | -12.32%10.3M | -3.13%8.92M | 16.40%9.54M | 16.40%9.54M | -1.87%10M | 51.41%11.75M | 29.92%9.21M | 4.75%8.2M | 4.75%8.2M |
-Short term investments | -20.08%5.59M | 1.76%5.56M | 36.72%6.05M | 55.32%5.88M | 55.32%5.88M | 183.38%6.99M | 38.16%5.46M | 41.08%4.42M | 29.04%3.79M | 29.04%3.79M |
Receivables | -1.39%18.15M | 8.40%19.13M | -1.19%19.37M | 21.34%16.98M | 21.34%16.98M | -12.97%18.41M | -9.58%17.65M | 3.52%19.6M | 23.01%13.99M | 23.01%13.99M |
-Accounts receivable | -1.39%18.15M | 8.40%19.13M | -1.19%19.37M | 20.62%16.7M | 20.62%16.7M | -12.97%18.41M | -9.58%17.65M | 3.52%19.6M | 26.14%13.84M | 26.14%13.84M |
-Gross accounts receivable | ---- | ---- | ---- | 21.17%16.78M | 21.17%16.78M | ---- | ---- | ---- | --13.84M | --13.84M |
-Bad debt provision | ---- | ---- | ---- | ---76.39K | ---76.39K | ---- | ---- | ---- | --0 | --0 |
-Other receivables | ---- | ---- | ---- | 88.24%279.7K | 88.24%279.7K | ---- | ---- | ---- | -62.86%148.59K | -62.86%148.59K |
Inventory | -12.05%16.22M | -18.58%16.46M | -2.32%15.86M | 25.00%17.17M | 25.00%17.17M | 34.69%18.44M | 61.61%20.21M | 39.14%16.24M | 32.14%13.74M | 32.14%13.74M |
Prepaid assets | ---- | ---- | ---- | -48.65%1.99M | -48.65%1.99M | ---- | ---- | ---- | 52.91%3.87M | 52.91%3.87M |
Restricted cash | ---- | ---- | ---- | 1.78%633.6K | 1.78%633.6K | ---- | ---- | ---- | 228.99%622.53K | 228.99%622.53K |
Tax assets-Current | --455K | --297K | 661.32%807K | 117.92%648.99K | 117.92%648.99K | --0 | --0 | -83.59%106K | -50.18%297.82K | -50.18%297.82K |
Total current assets | -4.59%51.37M | -6.04%51.74M | 2.88%51.01M | 18.73%52.84M | 18.73%52.84M | 12.47%53.84M | 24.59%55.06M | 19.54%49.58M | 24.15%44.5M | 24.15%44.5M |
Non current assets | ||||||||||
Net PPE | 3.24%94.77M | 7.74%95.8M | 18.06%96.78M | 24.72%95.94M | 24.72%95.94M | 46.44%91.79M | 54.08%88.91M | 39.82%81.98M | 29.90%76.92M | 29.90%76.92M |
-Gross PP&E | 3.24%94.77M | 7.74%95.8M | 18.06%96.78M | 15.44%175.62M | 15.44%175.62M | 46.44%91.79M | 54.08%88.91M | 39.82%81.98M | 16.16%152.13M | 16.16%152.13M |
-Accumulated depreciation | ---- | ---- | ---- | -5.95%-79.68M | -5.95%-79.68M | ---- | ---- | ---- | -4.81%-75.2M | -4.81%-75.2M |
Investment properties | ---- | ---- | ---- | --0 | --0 | --0 | -2.50%586K | -2.48%590K | -2.43%593.55K | -2.43%593.55K |
Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Goodwill and other intangible assets | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M |
-Goodwill | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M |
Deferred tax assets-non current | 10.07%470K | 7.19%477K | 10.86%490K | 8.48%470.33K | 8.48%470.33K | 5.96%427K | 9.34%445K | 9.68%442K | 6.65%433.58K | 6.65%433.58K |
Total non current assets | 2.93%105.89M | 6.29%106.93M | 15.23%107.93M | 20.84%107.07M | 20.84%107.07M | 37.78%102.88M | 44.31%100.6M | 32.61%93.66M | 24.99%88.61M | 24.99%88.61M |
Total assets | 0.35%157.26M | 1.93%158.67M | 10.95%158.93M | 20.13%159.91M | 20.13%159.91M | 27.89%156.71M | 36.66%155.66M | 27.77%143.24M | 24.71%133.11M | 24.71%133.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 17.23%14.16M | 18.75%13.6M | -2.44%13.05M | 16.29%10.78M | 16.29%10.78M | 49.47%12.08M | 25.50%11.46M | 63.60%13.38M | 57.59%9.27M | 57.59%9.27M |
-Current debt and capital lease obligation | 17.23%14.16M | 18.75%13.6M | -2.44%13.05M | 16.29%10.78M | 16.29%10.78M | 49.47%12.08M | 25.50%11.46M | 63.60%13.38M | 57.59%9.27M | 57.59%9.27M |
-Including:Current debt | 22.77%13.43M | 22.97%12.73M | -1.61%12.07M | 16.78%9.56M | 16.78%9.56M | 54.82%10.94M | 28.30%10.35M | 72.59%12.27M | 71.73%8.19M | 71.73%8.19M |
-Including:Current capital Lease obligation | -35.85%732K | -20.71%877K | -11.62%981K | 12.58%1.21M | 12.58%1.21M | 12.30%1.14M | 4.24%1.11M | 3.84%1.11M | -3.03%1.08M | -3.03%1.08M |
Payables | 3.30%21.07M | -4.48%20.97M | 39.05%21.21M | 109.83%17.07M | 109.83%17.07M | 50.85%20.39M | 77.48%21.95M | 15.07%15.26M | 14.50%8.14M | 14.50%8.14M |
-accounts payable | 2.32%20.72M | -4.79%20.62M | 38.11%21.07M | 74.00%11.28M | 74.00%11.28M | --20.25M | --21.66M | --15.26M | 9.70%6.49M | 9.70%6.49M |
-Total tax payable | ---- | ---- | ---- | 1,846.00%27.46K | 1,846.00%27.46K | --145K | --296K | ---- | -97.53%1.41K | -97.53%1.41K |
-Other payable | --348K | --349K | --144K | 249.29%5.76M | 249.29%5.76M | ---- | ---- | ---- | 45.10%1.65M | 45.10%1.65M |
Accrued and deferred income | ---- | ---- | ---- | 42.32%4.33M | 42.32%4.33M | ---- | ---- | ---- | -19.96%3.04M | -19.96%3.04M |
Other current liabilities | ---- | ---- | ---- | --288.54K | --288.54K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 8.48%35.23M | 3.48%34.57M | 19.67%34.26M | 58.80%32.47M | 58.80%32.47M | 50.34%32.48M | 55.41%33.41M | 33.58%28.63M | 21.80%20.44M | 21.80%20.44M |
Non current liabilities | ||||||||||
Non current financial liabilities | -4.94%44.68M | 0.08%45.74M | 19.28%46.24M | 27.44%49.25M | 27.44%49.25M | 59.59%47M | 93.48%45.71M | 62.04%38.77M | 56.92%38.64M | 56.92%38.64M |
-Long term debt and capital lease obligation | -4.94%44.68M | 0.08%45.74M | 19.28%46.24M | 27.44%49.25M | 27.44%49.25M | 59.59%47M | 93.48%45.71M | 62.04%38.77M | 56.92%38.64M | 56.92%38.64M |
-Including:Long term debt | -3.48%43.8M | 2.14%44.67M | 22.98%44.95M | 32.01%47.96M | 32.01%47.96M | 68.37%45.37M | 106.26%43.74M | 71.98%36.55M | 67.60%36.33M | 67.60%36.33M |
-Including:Long term capital lease obligation | -45.81%880K | -45.81%1.07M | -41.76%1.29M | -44.42%1.29M | -44.42%1.29M | -35.04%1.62M | -18.65%1.97M | -17.07%2.22M | -21.57%2.31M | -21.57%2.31M |
Long term accounts payable and other payables | --751K | --751K | --956K | --765.98K | --765.98K | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 7.50%774K | 7.57%810K | -11.82%694K | -6.52%750.09K | -6.52%750.09K | -35.66%720K | -35.36%753K | -34.20%787K | -34.96%802.39K | -34.96%802.39K |
Non current accrued and deferred income | 19.23%1.56M | 19.19%1.6M | 19.24%1.64M | -9.52%1.27M | -9.52%1.27M | -9.31%1.31M | -9.04%1.34M | -8.90%1.37M | 34.32%1.41M | 34.32%1.41M |
Total non current liabilities | -2.58%47.76M | 2.30%48.9M | 21.01%49.53M | 27.38%52.03M | 27.38%52.03M | 53.16%49.02M | 82.01%47.8M | 53.70%40.93M | 51.83%40.85M | 51.83%40.85M |
Total liabilities | 1.83%82.99M | 2.79%83.47M | 20.46%83.79M | 37.86%84.5M | 37.86%84.5M | 52.03%81.5M | 70.04%81.2M | 44.73%69.56M | 40.29%61.29M | 40.29%61.29M |
Shareholders'equity | ||||||||||
Share capital | 2.32%38.18M | 2.28%37.76M | 1.14%37.34M | 1.10%37.31M | 1.10%37.31M | 1.10%37.31M | 2.46%36.92M | 2.71%36.91M | 3.39%36.9M | 3.39%36.9M |
-common stock | 2.32%38.18M | 2.28%37.76M | 1.14%37.34M | 1.10%37.31M | 1.10%37.31M | 1.10%37.31M | 2.46%36.92M | 2.71%36.91M | 3.39%36.9M | 3.39%36.9M |
Retained earnings | -4.14%33.54M | --34.6M | 3.28%34.43M | 12.83%35.25M | 12.83%35.25M | 22.74%34.99M | ---- | --33.34M | 24.60%31.24M | 24.60%31.24M |
Other reserves | -25.13%438K | -98.79%434K | -11.88%586K | -14.49%603.27K | -14.49%603.27K | -13.46%585K | 28.06%35.79M | -97.53%665K | 8.47%705.53K | 8.47%705.53K |
Other equity interest | -20.93%593K | --709K | 19.32%741K | 19.94%749.16K | 19.94%749.16K | 20.00%750K | ---- | --621K | 17.26%624.61K | 17.26%624.61K |
Total stockholders'equity | -1.21%72.74M | 1.10%73.5M | 2.18%73.09M | 6.39%73.91M | 6.39%73.91M | 10.38%73.63M | 13.65%72.7M | 13.72%71.54M | 12.15%69.47M | 12.15%69.47M |
Noncontrolling interests | -3.42%1.53M | -3.52%1.7M | -4.75%2.05M | -35.92%1.5M | -35.92%1.5M | -28.73%1.58M | -19.16%1.76M | 87.85%2.15M | 112.94%2.34M | 112.94%2.34M |
Total equity | -1.25%74.27M | 0.99%75.2M | 1.97%75.14M | 5.01%75.41M | 5.01%75.41M | 9.12%75.21M | 12.57%74.46M | 15.05%73.69M | 13.91%71.82M | 13.91%71.82M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data