(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -53.78%205.75M | -71.15%126.59M | 27.75%250.45M | 16.32%244.69M | 6.69%445.13M | -33.54%438.83M | 32.78%196.05M | 69.84%210.36M | 321.90%417.21M | 477.63%660.31M |
Transactional financial assets | -38.22%91.37M | -43.90%65.65M | -48.92%92.97M | -69.53%72.78M | 17.79%147.89M | 2,604.54%117.02M | 1,627.52%182M | 696.24%238.87M | 36.93%125.56M | --4.33M |
Notes receivable and accounts receivable | -28.17%317.56M | -25.69%343.26M | -52.44%359.85M | -43.42%418.02M | -30.64%442.11M | -25.05%461.95M | 62.96%756.61M | 72.63%738.82M | 77.74%637.42M | 56.77%616.38M |
-Notes receivable | -8.56%134.81M | 4.63%105.99M | -15.30%125.72M | 22.06%170.38M | 25.76%147.42M | --101.29M | --148.42M | --139.59M | --117.23M | ---- |
-Accounts receivable | -37.98%182.75M | -34.21%237.28M | -61.50%234.14M | -58.67%247.63M | -43.35%294.68M | -41.49%360.66M | 30.99%608.18M | 40.01%599.23M | 45.05%520.19M | 56.77%616.38M |
Other receivables (including interest and dividends) | -57.94%93.09M | -22.20%181.43M | 8.38%200.95M | -14.86%114.92M | 48.90%221.3M | 38.90%233.22M | -7.13%185.41M | -43.46%134.98M | -31.87%148.62M | -51.33%167.91M |
-Accrued interest receivable | ---- | --202.25K | --104K | --512.2K | --1.52M | ---- | ---- | ---- | ---- | ---- |
-Other receivable | -57.65%93.09M | ---- | 8.32%200.84M | ---- | 47.88%219.78M | ---- | -7.13%185.41M | ---- | -31.87%148.62M | ---- |
Contractual assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -7.59%47.06M | -12.97%59.96M | -58.02%41.35M | -31.22%64.49M | -19.45%50.93M | -15.99%68.89M | 236.32%98.49M | 57.86%93.76M | -7.37%63.23M | 130.17%82.01M |
Inventories | -5.83%274.05M | 27.66%298.1M | -19.57%307.36M | -4.01%342.46M | -26.02%291.02M | -20.41%233.51M | 32.56%382.16M | 28.07%356.78M | 53.60%393.37M | 127.09%293.41M |
Receivable financing | -34.54%9.27M | 76.82%27.63M | 218.84%29.41M | 442.34%22.34M | 185.92%14.17M | 53.87%15.62M | -40.74%9.22M | -60.25%4.12M | -64.66%4.95M | -50.64%10.15M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.45M |
Non-current assets due within one year | ---- | -75.62%1.34M | -22.34%2.66M | 19.74%4.03M | 64.29%5.44M | 3.29%5.5M | -51.58%3.42M | -51.67%3.37M | -33.09%3.31M | -91.46%5.32M |
Other current assets | -52.20%105.64M | -75.36%124.24M | 12.91%274.82M | 196.50%442.51M | 139.92%221.01M | 880.88%504.29M | 419.80%243.41M | 245.26%149.25M | 109.66%92.12M | 2.95%51.41M |
Total current assets | -37.80%1.14B | -40.92%1.23B | -24.16%1.56B | -10.57%1.73B | -2.48%1.84B | 9.32%2.08B | 68.64%2.06B | 54.91%1.93B | 59.60%1.89B | 65.35%1.9B |
Non Current assets | ||||||||||
Other equity investment | 0.00%602.09K | 0.00%602.09K | 0.00%602.09K | 0.00%602.09K | 0.00%602.09K | 0.00%602.09K | 0.00%602.09K | 0.00%602.09K | 0.00%602.09K | --602.09K |
Other non-current financial assets | 0.00%3.87M | 0.00%3.87M | 0.00%3.87M | 0.00%3.87M | 0.00%3.87M | -34.93%3.87M | -34.93%3.87M | -34.93%3.87M | -34.93%3.87M | -25.73%5.94M |
Investment real estate | -23.86%18.97M | 142.04%24.43M | 141.90%24.59M | 141.76%24.75M | 141.61%24.91M | -2.82%10.09M | -2.79%10.17M | -2.77%10.24M | -2.75%10.31M | --10.38M |
Long-term equity investment | 74.46%2.34M | 74.46%2.34M | 133.45%1.97M | 118.63%1.84M | 59.31%1.34M | 203.17%1.34M | -87.35%842.98K | -87.35%842.98K | -87.35%842.98K | --442.98K |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | -21.63%1.36M | -38.32%1.55M | -28.02%2.34M | -48.34%3.53M | 806.29%1.74M |
Fixed assets | -7.15%330.84M | ---- | -14.39%347.26M | ---- | -9.84%356.3M | ---- | -3.46%405.63M | ---- | -4.63%395.19M | ---- |
Fixed assets liquidation | 40.85%622.42K | ---- | --441.91K | ---- | --441.91K | ---- | ---- | ---- | ---- | ---- |
Constru in process | 37.63%158.47M | ---- | 31.14%144.65M | ---- | 26.21%115.15M | ---- | 38.10%110.3M | ---- | 36.57%91.24M | ---- |
Construction materials | -72.59%3.16M | ---- | 46.52%11.27M | ---- | 39.43%11.52M | ---- | -16.51%7.69M | ---- | 13.68%8.27M | ---- |
Intangible assets | -4.02%125.31M | -14.71%121.68M | -14.41%124.68M | -14.06%127.66M | -13.71%130.56M | 3.77%142.67M | 4.28%145.67M | 10.93%148.55M | 11.39%151.3M | 124.38%137.49M |
Development expenditure | -18.80%12.09M | -0.71%17.08M | 44.65%16.37M | 53.60%15.76M | 57.57%14.88M | -19.51%17.2M | -34.48%11.32M | -40.54%10.26M | -34.92%9.45M | 1,173.57%21.37M |
Goodwill | -79.83%46.86M | -64.19%232.38M | -68.18%232.38M | -68.18%232.38M | -68.18%232.38M | -31.17%648.86M | -22.52%730.41M | -22.52%730.41M | -22.52%730.41M | 1,056.00%942.68M |
Long deferred expense | -48.48%17.36M | -40.37%22.9M | -23.92%26.8M | -21.22%30.83M | 4.87%33.69M | 25.76%38.4M | 14.72%35.23M | 35.25%39.13M | 7.41%32.12M | 195.82%30.54M |
Deferred tax assets | 12.64%71.41M | 2.90%68.27M | 35.52%68.96M | 12.36%65.9M | 8.63%63.4M | 77.52%66.35M | 37.48%50.88M | 44.47%58.65M | 37.77%58.36M | 20.55%37.37M |
Usufruct assets | 90.38%8.95M | 47.06%10.22M | -48.39%11.22M | -85.63%3.81M | -83.32%4.7M | -82.32%6.95M | -28.63%21.74M | -5.78%26.54M | -29.85%28.19M | --39.3M |
Other non current assets | -61.81%103.89M | 714.75%171.36M | 1,240.45%325.56M | 2,024.94%265.99M | 1,515.26%272.07M | 68.90%21.03M | 134.35%24.29M | 18.92%12.52M | 35.11%16.84M | 59.29%12.45M |
Total non current assets | -28.53%904.75M | -17.48%1.18B | -14.07%1.34B | -18.36%1.26B | -17.83%1.27B | -18.76%1.43B | -10.52%1.56B | -10.42%1.55B | -11.31%1.54B | 232.76%1.75B |
Total assets | -34.02%2.05B | -31.38%2.4B | -19.81%2.9B | -14.04%2.99B | -9.38%3.1B | -4.16%3.5B | 22.06%3.62B | 16.96%3.48B | 17.39%3.43B | 117.98%3.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -72.46%242.85M | -66.22%280.89M | 6.06%737.78M | 75.52%823.06M | 80.12%881.79M | 71.14%831.44M | 51.00%695.62M | 13.03%468.93M | 20.48%489.56M | 12.10%485.82M |
Notes payable and accounts payable | 3.00%222.64M | -17.12%190.98M | -42.24%182.89M | -61.26%184.75M | -45.12%216.16M | 16.38%230.44M | 65.62%316.65M | 75.20%476.84M | 133.82%393.89M | 32.32%198M |
-Notes payable | -18.69%68.57M | -26.07%84.03M | -49.90%77.45M | -70.80%75.56M | -5.63%84.33M | 311.80%113.66M | 1,920.62%154.58M | 2,068.84%258.74M | 862.88%89.35M | 452.00%27.6M |
-Accounts payable | 16.87%154.07M | -8.42%106.95M | -34.94%105.44M | -49.94%109.19M | -56.71%131.84M | -31.47%116.78M | -11.70%162.07M | -16.19%218.09M | 91.32%304.53M | 17.81%170.4M |
Contract liabilities | -8.49%66.7M | 837.22%78.04M | 6.42%75.38M | -3.96%76.02M | -7.56%72.89M | -59.08%8.33M | 52.88%70.84M | 97.49%79.16M | 228.29%78.85M | -5.37%20.35M |
Salaries payable | -23.59%12.84M | -4.10%12.81M | -7.44%13.62M | -6.60%13.86M | -16.52%16.81M | 16.11%13.36M | 4.88%14.71M | 40.53%14.84M | -9.71%20.14M | 19.38%11.5M |
Taxs payable | -90.89%2.79M | -96.80%1.54M | -95.41%1.75M | -54.80%17.56M | -43.77%30.67M | 82.93%48.07M | 240.75%38.22M | 82.14%38.85M | 48.57%54.54M | 374.06%26.28M |
Other payable (including interest and dividends) | 0.49%48.54M | -11.42%60.64M | -19.64%62.04M | -12.67%54.78M | -3.74%48.3M | -70.53%68.46M | -67.05%77.21M | -63.47%62.72M | -76.60%50.18M | 446.28%232.3M |
-Interest payable | ---- | ---- | ---- | ---- | --386.17K | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | --2.39M | --2.39M | --2.39M | ---- |
-Other payable | 1.30%48.54M | ---- | -17.07%62.04M | ---- | 0.27%47.91M | ---- | -68.07%74.82M | ---- | -77.71%47.79M | ---- |
Non current liabilities due within one year | 15.30%3.43M | -1.08%4.93M | -80.81%4.58M | -90.18%2.13M | -91.61%2.98M | -85.44%4.99M | -30.28%23.88M | -80.88%21.71M | -72.19%35.49M | 4,789.80%34.25M |
Other current liabilities | -32.66%100.67M | 4.92%106.8M | -24.34%126.13M | 3.69%149.68M | 26.28%149.5M | 3,229.58%101.79M | 1,464.02%166.7M | 2,665.13%144.36M | 2,692.44%118.39M | --3.06M |
Total current liabilities | -50.64%700.47M | -43.63%736.63M | -14.22%1.2B | 1.10%1.32B | 14.35%1.42B | 29.19%1.31B | 40.01%1.4B | 24.58%1.31B | 23.60%1.24B | 52.59%1.01B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.73%30M | -34.69%190.3M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | 283.06%2.3M | ---- | 7,996.93%5.49M | ---- |
Estimate liabilities | 1,537.87%8.95M | ---- | ---- | 0.00%546.68K | -9.34%546.68K | -59.44%546.68K | -61.71%546.68K | -63.84%546.68K | -67.45%603K | -71.35%1.35M |
Deferred tax liabilities | -20.81%10.76M | -13.95%15.44M | -13.47%15.94M | -13.17%16.45M | -30.12%13.59M | -9.51%17.94M | -9.31%18.43M | -2.76%18.94M | -2.39%19.45M | 171,421.71%19.83M |
Long term deferred income | 57.26%3.7M | -14.84%2.08M | -14.31%2.17M | -13.82%2.26M | -13.36%2.35M | -12.23%2.44M | -11.85%2.53M | -12.14%2.62M | -11.78%2.72M | 42.39%2.78M |
Lease liabilities | 138.53%5.12M | 120.92%5.94M | -0.42%7.33M | -80.76%2.2M | -81.78%2.15M | -90.57%2.69M | -73.97%7.36M | -60.98%11.41M | -56.49%11.77M | --28.53M |
Total non current liabilities | 53.11%28.53M | -3.13%23.46M | -18.36%25.44M | -44.11%21.45M | -73.39%18.64M | -90.05%24.22M | -87.22%31.16M | -82.40%38.38M | -67.61%70.04M | -18.39%243.4M |
Total liabilities | -49.29%729M | -42.90%760.09M | -14.31%1.23B | -0.19%1.34B | 9.66%1.44B | 6.07%1.33B | 15.13%1.43B | 6.17%1.35B | 7.43%1.31B | 30.57%1.25B |
Shareholders equity | ||||||||||
Paid-in capital | -8.02%812.37M | -13.96%812.37M | -6.46%883.24M | -6.46%883.24M | -6.46%883.24M | 0.00%944.22M | 21.30%944.22M | 21.30%944.22M | 21.30%944.22M | 65.28%944.22M |
Other equity instruments | ---- | ---- | ---811.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -6.60%1.33B | -18.08%1.33B | 28.84%2.07B | -10.52%1.42B | -9.53%1.42B | 3.04%1.62B | 46.24%1.6B | 44.87%1.59B | 43.28%1.57B | 354.01%1.57B |
Surplus reserve funds | -0.68%29.79M | 5.51%29.99M | 5.51%29.99M | 5.51%29.99M | 5.51%29.99M | 3.98%28.43M | 3.98%28.43M | 3.98%28.43M | 3.98%28.43M | -2.14%27.34M |
Retained profit | -23.85%-914.94M | -20.90%-594.85M | -8.15%-569.1M | -36.64%-760.35M | -33.73%-738.77M | -90.13%-492.01M | -72.57%-526.24M | -77.93%-556.47M | -70.20%-552.43M | 25.72%-258.77M |
Other composite income | 0.00%144.63K | 0.00%144.63K | 0.00%144.63K | 0.00%144.63K | 0.00%144.63K | 0.00%144.63K | 0.00%144.63K | 0.00%144.63K | 0.00%144.63K | 0.00%144.63K |
Specific reserves | 42.05%8.75M | 67.93%8.34M | 51.23%8.21M | 81.28%7.47M | 120.27%6.16M | 55.15%4.97M | -10.69%5.43M | -25.84%4.12M | -39.04%2.8M | -33.80%3.2M |
Shareholders equity without minority interests | -21.14%1.26B | -24.82%1.58B | -21.81%1.61B | -21.27%1.58B | -19.67%1.6B | -7.99%2.1B | 28.19%2.06B | 25.92%2.01B | 26.01%1.99B | 280.00%2.29B |
Minority interests | -13.82%57.3M | -9.39%62.4M | -49.89%63.05M | -47.10%65.91M | -45.82%66.49M | -39.84%68.86M | 11.53%125.82M | 11.42%124.59M | 4.84%122.73M | 0.03%114.46M |
Total shareholder equity | -20.85%1.32B | -24.33%1.64B | -23.43%1.67B | -22.78%1.65B | -21.19%1.67B | -9.51%2.17B | 27.10%2.18B | 24.97%2.13B | 24.55%2.12B | 235.28%2.4B |
Total liabilityies and equity | -34.02%2.05B | -31.38%2.4B | -19.81%2.9B | -14.04%2.99B | -9.38%3.1B | -4.16%3.5B | 22.06%3.62B | 16.96%3.48B | 17.39%3.43B | 117.98%3.66B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- |
Auditor | Asia Pacific (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Asia Pacific (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data