(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 39.24%6.4B | 86.60%6.87B | 82.22%6.85B | 121.34%4.9B | 164.12%4.6B | 155.35%3.68B | 158.99%3.76B | 12.53%2.22B | 29.40%1.74B | -5.07%1.44B |
Transactional financial assets | 545.64%350.8M | -34.80%260.13K | -46.62%108.71M | -99.50%259.39K | -65.43%54.33M | -99.67%398.99K | -13.78%203.67M | 29.61%51.84M | 1,189.53%157.19M | --120.48M |
Notes receivable and accounts receivable | 28.49%1.71B | 53.22%2.32B | 50.81%2.01B | -3.99%1.31B | 19.24%1.33B | 45.26%1.51B | 11.25%1.34B | 23.71%1.37B | 24.10%1.11B | 25.69%1.04B |
-Notes receivable | 37.00%289.29M | 8.02%236.11M | 4,128.62%309.89M | 1,718.57%209.93M | 7,979.97%211.16M | 2,870.74%218.58M | -29.77%7.33M | -12.23%11.54M | -93.99%2.61M | -89.05%7.36M |
-Accounts receivable | 26.88%1.42B | 60.85%2.08B | 28.30%1.7B | -18.64%1.1B | 0.52%1.12B | 25.14%1.29B | 11.61%1.33B | 24.15%1.36B | 30.12%1.11B | 35.83%1.03B |
Other receivables (including interest and dividends) | -31.67%114.4M | -40.50%111.19M | -40.83%205.27M | -50.55%131.9M | -10.34%167.43M | 7.31%186.88M | 63.56%346.91M | 10.85%266.75M | -17.50%186.73M | -21.89%174.15M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | 44.30%30.18M | 48.10%31.03M | 11.11%27M | 16.61%24.01M |
-Other receivable | ---- | ---- | ---- | -44.04%131.9M | ---- | 24.47%186.88M | ---- | 7.29%235.72M | ---- | -25.81%150.14M |
Advance payment | 65.36%184.56M | 167.19%179.5M | -52.87%290.1M | -76.13%154.56M | -80.39%111.61M | -51.52%67.18M | 196.14%615.54M | 320.14%647.48M | 296.31%569.04M | 47.99%138.57M |
Inventories | -8.89%1.33B | -17.77%1.58B | -19.34%1.52B | -13.58%1.45B | -21.23%1.46B | 16.18%1.92B | 53.96%1.88B | 91.92%1.68B | 127.77%1.85B | 123.55%1.65B |
Receivable financing | -19.13%1.23B | -20.39%813.22M | 11.55%1.24B | 18.86%1.06B | 177.44%1.52B | 146.27%1.02B | 104.64%1.11B | 92.52%888.64M | 51.94%548.98M | 12.36%414.77M |
Other current assets | 7.50%350.91M | -10.78%297.33M | -9.12%194.08M | 104.76%285.52M | 140.12%326.44M | 42.85%333.27M | 17.27%213.55M | -3.21%139.44M | -10.99%135.95M | 27.63%233.3M |
Total current assets | 21.97%11.67B | 39.51%12.17B | 31.19%12.43B | 28.14%9.3B | 51.75%9.57B | 67.26%8.72B | 80.17%9.47B | 45.41%7.25B | 59.53%6.31B | 31.87%5.22B |
Non Current assets | ||||||||||
Other equity investment | 0.64%151.52M | 0.81%151.77M | -5.65%151.48M | -6.50%150.55M | -11.97%150.55M | 8.03%150.55M | 9.30%160.55M | 9.62%161.02M | 24.93%171.02M | 1.06%139.35M |
Investment real estate | -6.91%1.31M | -6.79%1.34M | -6.68%1.36M | -6.57%1.38M | -6.46%1.41M | -6.36%1.43M | -6.26%1.46M | -6.17%1.48M | -6.07%1.51M | -5.98%1.53M |
Long-term equity investment | -10.09%141.44M | 358.87%141.63M | 394.51%163.77M | 422.04%163.76M | 175.81%157.32M | -45.78%30.87M | -41.57%33.12M | -46.08%31.37M | -0.81%57.04M | -2.98%56.93M |
Fixed assets | ---- | ---- | ---- | 8.10%5.55B | ---- | 45.11%6.21B | ---- | 48.95%5.13B | ---- | 72.78%4.28B |
Constru in process | ---- | ---- | ---- | 174.76%3.38B | ---- | 139.66%2.14B | ---- | 8.89%1.23B | ---- | -52.86%892.16M |
Construction materials | ---- | ---- | ---- | 25.32%8.01M | ---- | 580.25%26.82M | ---- | 9.52%6.39M | ---- | -18.07%3.94M |
Intangible assets | 3.45%430.64M | 3.75%439.59M | 6.40%448.96M | -34.92%455.33M | -39.25%416.29M | -34.17%423.72M | -37.08%421.97M | 3.41%699.65M | 0.83%685.21M | -4.09%643.7M |
Development expenditure | 883.12%16.66M | 687.45%13.35M | 734.34%13.35M | 13.19%1.69M | 21.19%1.69M | 27.37%1.69M | -35.52%1.6M | -13.98%1.5M | -58.52%1.4M | 91.91%1.33M |
Goodwill | 0.00%4.39M | 0.00%4.39M | 0.00%4.39M | 0.00%4.39M | 0.00%4.39M | 0.00%4.39M | 0.00%4.39M | 0.00%4.39M | 0.00%4.39M | 0.00%4.39M |
Long deferred expense | 13.29%71.16M | 15.20%73.4M | 30.06%72.42M | 44.22%60.55M | 278.75%62.82M | 277.15%63.72M | 207.69%55.69M | 346.50%41.99M | 62.85%16.58M | 51.00%16.89M |
Deferred tax assets | 20.31%219.51M | 31.36%221.48M | 50.94%209.79M | 84.03%199.93M | 59.05%182.46M | 52.66%168.6M | 45.55%138.99M | 28.24%108.64M | 29.87%114.72M | 23.13%110.44M |
Usufruct assets | 11.74%11.54M | 13.05%12.14M | 114.35%9.9M | 115.47%10.12M | 10,374.30%10.33M | 10,789.74%10.74M | --4.62M | --4.7M | --98.64K | --98.64K |
Other non current assets | -14.38%218.71M | -53.45%131.29M | -31.73%237.43M | -76.43%242.17M | -66.95%255.44M | -35.66%282.02M | 10.36%347.8M | 772.13%1.03B | 728.82%772.78M | 370.38%438.32M |
Total non current assets | 9.34%10.77B | 11.67%10.63B | 18.65%10.34B | 21.01%10.23B | 32.21%9.85B | 44.38%9.52B | 45.94%8.72B | 48.74%8.45B | 29.59%7.45B | 15.70%6.59B |
Total assets | 15.57%22.45B | 24.99%22.8B | 25.18%22.77B | 24.30%19.53B | 41.17%19.42B | 54.49%18.24B | 61.96%18.19B | 47.18%15.71B | 41.79%13.76B | 22.33%11.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 34.98%779.55M | -3.72%442.26M | 54.96%732.97M | -1.19%578.02M | -33.16%577.53M | -50.94%459.37M | -73.48%473M | -73.97%585M | -68.22%864M | -68.67%936.42M |
Notes payable and accounts payable | -6.41%3.78B | 6.54%5.06B | 14.01%5.03B | 17.88%4.08B | 49.00%4.03B | 99.61%4.75B | 131.10%4.41B | 92.77%3.46B | 50.96%2.71B | 48.48%2.38B |
-Notes payable | 2.03%2.31B | 12.32%3.18B | 20.32%3.2B | 11.06%2.24B | 41.82%2.26B | 127.90%2.83B | 177.47%2.66B | 116.51%2.02B | 66.43%1.59B | 88.58%1.24B |
-Accounts payable | -17.18%1.47B | -2.03%1.88B | 4.46%1.83B | 27.45%1.84B | 59.28%1.77B | 68.63%1.91B | 84.42%1.75B | 67.08%1.44B | 33.22%1.11B | 20.44%1.13B |
Contract liabilities | -35.38%543.72M | -44.52%498.28M | -40.65%698.19M | -19.62%897.52M | -37.85%841.43M | -8.00%898.13M | 63.50%1.18B | 429.03%1.12B | 2,048.72%1.35B | 2,095.03%976.27M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | -96.97%27.91K | -95.03%46.42K | -92.43%61.85K | -88.68%95.4K |
Salaries payable | -11.68%48.35M | -23.32%91.93M | -15.76%69.76M | -23.91%54.01M | 9.95%54.74M | 85.04%119.89M | 54.69%82.81M | 46.83%70.98M | 90.11%49.79M | 78.77%64.79M |
Taxs payable | -5.96%43.77M | -51.29%49.47M | -42.69%46.77M | -81.88%31.8M | -63.26%46.54M | -25.79%101.56M | -16.34%81.61M | 150.60%175.49M | 640.09%126.69M | 719.07%136.85M |
Other payable (including interest and dividends) | -12.72%67.13M | -10.43%70.42M | -33.22%62.43M | -66.26%88.1M | -69.20%76.91M | -66.85%78.63M | -75.67%93.49M | 5.73%261.14M | 4.86%249.72M | 13.04%237.16M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | -99.15%409.28K | 31.32%61.07M | 32.17%58.86M | 32.96%57.4M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | -99.32%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M |
-Other payable | ---- | ---- | ---- | -55.74%88.1M | ---- | -56.01%78.63M | -49.49%92.04M | -0.21%199.03M | -1.43%189.82M | 7.93%178.72M |
Non current liabilities due within one year | -40.42%397.17M | -36.29%367.26M | 164.37%421.83M | 457.12%712.79M | 117.16%666.64M | 339.30%576.46M | 32.87%159.56M | -27.32%127.94M | 67.17%306.98M | -28.60%131.22M |
Other current liabilities | -35.60%113.08M | -4.79%201.15M | 51.24%134.65M | -5.91%136.45M | -12.49%175.6M | 19.71%211.27M | -4.82%89.03M | 428.62%145.01M | 2,349.71%200.67M | 2,952.41%176.49M |
Total current liabilities | -10.89%5.77B | -5.75%6.78B | 9.57%7.19B | 10.69%6.58B | 10.48%6.47B | 42.77%7.19B | 27.22%6.57B | 23.21%5.94B | 16.04%5.86B | -0.99%5.04B |
Current liabilities | ||||||||||
Long term loan | 17.45%4.1B | 53.35%3.4B | 26.86%3.8B | 106.72%3.53B | 390.92%3.49B | 302.94%2.22B | 577.62%3B | 209.55%1.71B | 12.62%711.18M | -11.50%550M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2.09M | ---- | 0.00%2.09M |
Estimate liabilities | 15.82%25.67M | 16.79%24.85M | 102.70%26.6M | 140.37%22.47M | 75.40%22.16M | 531.75%21.27M | 87.90%13.12M | 186.43%9.35M | 1,289.48%12.63M | 872.02%3.37M |
Deferred tax liabilities | 8.44%20.67M | 3.92%21.31M | 53.88%17.78M | -80.29%18.76M | -80.07%19.07M | -77.23%20.5M | -89.06%11.55M | -10.51%95.2M | -10.65%95.67M | -15.88%90.04M |
Long term deferred income | 34.30%676.89M | 76.14%693.64M | 78.93%646.1M | 94.43%637.06M | 165.96%504.03M | 116.28%393.8M | 106.20%361.08M | 91.08%327.65M | 9.42%189.51M | 3.19%182.08M |
Lease liabilities | 4.32%5.37M | 9.05%5.68M | 10.60%5.19M | 9.76%5.18M | 7,852.70%5.15M | 7,942.35%5.21M | --4.69M | --4.72M | --64.72K | --64.72K |
Other non current liabilities | -80.73%113.62M | -73.06%107.05M | --570.61M | 389.45%597.62M | 382.99%589.73M | 225.38%397.29M | ---- | 0.00%122.1M | 0.00%122.1M | 0.00%122.1M |
Total non current liabilities | 6.72%4.94B | 39.19%4.25B | 49.51%5.07B | 112.06%4.81B | 308.69%4.63B | 221.59%3.05B | 285.43%3.39B | 136.63%2.27B | 8.72%1.13B | -8.56%949.75M |
Total liabilities | -3.54%10.71B | 7.65%11.03B | 23.17%12.26B | 38.69%11.39B | 58.81%11.11B | 71.14%10.25B | 64.82%9.96B | 42.02%8.21B | 14.79%6.99B | -2.28%5.99B |
Shareholders equity | ||||||||||
Paid-in capital | 55.80%1.19B | 55.80%1.19B | 55.80%1.19B | 39.83%1.07B | -0.01%766.02M | -0.01%766.02M | -0.01%766.02M | -0.01%766.09M | 10.23%766.09M | 10.23%766.09M |
Capital reserve funds | 98.00%5.34B | 87.52%5.34B | 32.74%4.27B | -24.89%2.4B | -15.40%2.7B | -10.55%2.85B | 2.01%3.22B | 1.66%3.2B | 56.17%3.19B | 54.60%3.19B |
Surplus reserve funds | 9.77%447.36M | 9.77%447.36M | 73.46%407.54M | 73.46%407.54M | 73.46%407.54M | 73.46%407.54M | 75.14%234.95M | 75.14%234.95M | 75.14%234.95M | 75.14%234.95M |
Retained profit | -2.08%2.72B | 0.46%2.68B | 1.94%2.67B | 7.97%2.48B | 49.80%2.78B | 137.69%2.67B | 273.91%2.62B | 440.70%2.3B | 782.84%1.86B | 860.85%1.12B |
Less:Treasury stock | 103.46%431.7M | 80.43%338.36M | -13.37%162.46M | 2.93%212.17M | 2.93%212.17M | -13.38%187.52M | -13.38%187.52M | 150.12%206.13M | 234.60%206.13M | 251.40%216.48M |
Other composite income | -0.30%-16.25M | 0.21%-16.17M | -0.92%-16.37M | 0.72%-16.1M | 0.19%-16.2M | 0.11%-16.21M | ---16.22M | ---16.22M | ---16.23M | ---16.22M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Specific reserves | 31,902.69%1.24M | 947.35%1.02M | 68.67%698.4K | -6.17%141.76K | -97.51%3.88K | -38.68%97.2K | 117.01%414.05K | 9.55%151.08K | 7.06%155.95K | 37.51%158.49K |
Shareholders equity without minority interests | 44.15%9.26B | 43.51%9.31B | 26.05%8.37B | -2.25%6.13B | 10.29%6.42B | 27.81%6.49B | 46.22%6.64B | 42.96%6.27B | 92.51%5.82B | 72.11%5.08B |
Minority interests | 30.65%2.47B | 63.19%2.45B | 34.10%2.13B | 63.81%2B | 101.12%1.89B | 102.72%1.5B | 145.73%1.59B | 143.43%1.22B | 60.55%941.69M | 29.04%741.82M |
Total shareholder equity | 41.08%11.73B | 47.21%11.77B | 27.61%10.5B | 8.53%8.14B | 22.93%8.32B | 37.35%7.99B | 58.64%8.23B | 53.29%7.5B | 87.32%6.77B | 65.09%5.82B |
Total liabilityies and equity | 15.57%22.45B | 24.99%22.8B | 25.18%22.77B | 24.30%19.53B | 41.17%19.42B | 54.49%18.24B | 61.96%18.19B | 47.18%15.71B | 41.79%13.76B | 22.33%11.81B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data