(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -0.39%1.95B | 10.91%1.99B | 44.22%2.12B | 14.70%1.89B | 17.60%1.96B | 8.56%1.79B | -3.39%1.47B | 10.94%1.64B | 6.79%1.67B | 5.80%1.65B |
Transactional financial assets | --201.54M | -19.86%160.54M | ---- | ---- | ---- | --200.32M | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 3.92%269.49M | -47.23%117.75M | -15.88%272.93M | -20.11%275.29M | -20.96%259.32M | -7.19%223.13M | 16.49%324.47M | 8.94%344.57M | 11.13%328.06M | -0.14%240.41M |
-Notes receivable | 7.48%57.35M | -30.51%73.03M | -30.40%88.53M | -40.64%71.3M | -49.00%53.36M | 8.23%105.09M | 146.01%127.19M | 25.28%120.13M | 2.12%104.62M | -6.27%97.1M |
-Accounts receivable | 3.00%212.14M | -62.11%44.73M | -6.52%184.4M | -9.12%203.98M | -7.83%205.96M | -17.63%118.04M | -13.03%197.27M | 1.83%224.44M | 15.91%223.44M | 4.49%143.31M |
Other receivables (including interest and dividends) | 974.58%61.36M | -59.51%4.4M | 414.16%24.57M | -62.57%4.73M | 35.03%5.71M | 46.24%10.87M | 210.27%4.78M | 322.72%12.64M | -2.83%4.23M | 96.64%7.43M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.52M | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -7.68%4.73M | ---- | 46.24%10.87M | ---- | 71.38%5.12M | ---- | 96.64%7.43M |
Advance payment | 45.44%29.89M | -55.30%12.69M | -46.17%20.43M | -54.82%20.75M | -55.55%20.55M | -29.78%28.39M | 34.50%37.94M | 28.68%45.92M | 38.40%46.24M | 6.77%40.43M |
Inventories | -5.70%229.23M | -11.48%176.28M | -24.87%170.73M | -15.78%203.23M | 1.38%243.09M | -12.95%199.15M | -0.73%227.24M | -5.63%241.32M | 1.45%239.78M | -3.95%228.78M |
Receivable financing | 4.02%150.66M | 18.14%194.76M | 30.39%224.24M | 52.67%175.37M | -5.32%144.83M | -5.03%164.86M | 19.90%171.98M | -14.68%114.86M | 6.34%152.97M | 13.52%173.59M |
Assets held for sale | --87.8M | 18,535.02%87.8M | --87.74M | --87.74M | ---- | --471.14K | ---- | ---- | ---- | ---- |
Non-current assets due within one year | --36.67K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 2,414.39%71.71M | 1,429.53%75.34M | --90M | 1,052,461.94%70.01M | -80.20%2.85M | -64.54%4.93M | ---- | -95.45%6.65K | 4,149.31%14.4M | 44.02%13.89M |
Total current assets | 15.84%3.05B | 7.36%2.82B | 34.64%3.02B | 13.29%2.72B | 7.51%2.64B | 11.41%2.63B | -1.62%2.24B | 4.58%2.4B | 7.84%2.45B | 4.99%2.36B |
Non Current assets | ||||||||||
Other debt investment | ---- | ---- | ---- | ---- | --70M | ---- | --200M | --70M | ---- | ---- |
Other equity investment | 14.47%1.5B | 14.47%1.5B | -14.70%1.22B | -14.70%1.22B | -8.59%1.31B | -8.56%1.31B | 0.56%1.43B | 0.56%1.43B | 0.58%1.43B | 0.56%1.43B |
Other non-current financial assets | --28.93M | --29.93M | --5M | --5M | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | -2.13%30.43M | -4.48%30.6M | -50.55%30.75M | -49.92%30.92M | -2.15%31.09M | 0.27%32.03M | 93.40%62.19M | 91.00%61.74M | -2.26%31.78M | -2.21%31.95M |
Long-term equity investment | 10.40%84.61M | 7.77%78.13M | 9.56%75.77M | 11.04%74.45M | 4.86%76.64M | 5.29%72.5M | 8.85%69.16M | 5.53%67.05M | 6.01%73.09M | 11.74%68.86M |
Fixed assets | ---- | ---- | ---- | -11.86%1.01B | ---- | 3.64%1.01B | ---- | 17.33%1.15B | ---- | -2.31%975.69M |
Fixed assets liquidation | ---- | ---- | ---- | 270.48%56.34K | ---- | 2,006.92%229.78K | ---- | --15.21K | ---- | -66.18%10.91K |
Constru in process | ---- | ---- | ---- | 111.24%4.32M | ---- | -91.72%12.79M | ---- | -98.46%2.05M | ---- | 73.94%154.51M |
Intangible assets | 36.97%183.85M | -7.85%124.86M | -11.14%125.43M | -6.26%133.31M | -6.20%134.23M | -6.06%135.49M | -2.68%141.15M | -2.57%142.22M | -2.61%143.1M | -2.60%144.22M |
Goodwill | --57.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 18.20%39.85M | 17.08%39.47M | 71.24%27.83M | 71.24%27.83M | 129.43%33.71M | 106.69%33.71M | 145.76%16.25M | 145.76%16.25M | 122.22%14.69M | 116.01%16.31M |
Usufruct assets | -18.84%4.29M | -18.12%4.52M | -16.00%4.83M | -15.38%5.06M | -14.81%5.29M | -14.29%5.52M | -13.79%5.75M | -13.33%5.98M | -12.90%6.21M | -12.50%6.44M |
Other non current assets | 21.60%65.31M | 243.83%184.71M | -49.05%53.51M | 1,208.50%53.03M | 2,956.12%53.71M | 870.88%53.72M | 3,987.79%105.02M | 159.27%4.05M | 63.21%1.76M | -67.30%5.53M |
Total non current assets | 10.94%3.02B | 11.12%2.96B | -19.74%2.55B | -12.95%2.57B | -3.62%2.72B | -5.96%2.67B | 13.14%3.17B | 5.65%2.95B | 1.39%2.83B | 1.78%2.83B |
Total assets | 13.35%6.08B | 9.25%5.78B | 2.76%5.56B | -1.17%5.29B | 1.55%5.36B | 1.93%5.29B | 6.53%5.41B | 5.16%5.35B | 4.29%5.28B | 3.21%5.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -6.31%56.13M | -27.20%28.6M | 13.57%45.89M | 26.05%54.86M | 69.40%59.91M | 39.62%39.29M | 21,728.96%40.41M | 283.02%43.52M | 87.95%35.37M | 46.87%28.14M |
Notes payable and accounts payable | -7.17%99.48M | -38.27%90.36M | -27.27%65.69M | -5.10%81.09M | 14.67%107.16M | 61.77%146.38M | -4.78%90.31M | -26.25%85.44M | -22.51%93.45M | -29.47%90.49M |
-Notes payable | ---- | --5.51M | --8.14M | --8.14M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | -7.17%99.48M | -42.03%84.85M | -36.28%57.55M | -14.62%72.95M | 14.67%107.16M | 61.77%146.38M | 23.74%90.31M | -0.27%85.44M | 32.83%93.45M | 0.71%90.49M |
Contract liabilities | 43.64%21.16M | -50.95%14.94M | 542.66%10.23M | 327.32%12.28M | 523.45%14.73M | 169.90%30.47M | -55.35%1.59M | 142.76%2.87M | 90.74%2.36M | -31.29%11.29M |
Advance receipts | --8.04M | ---- | ---- | ---- | ---- | --70.83K | ---- | ---- | ---- | ---- |
Salaries payable | 17.48%65.58M | -0.60%59.9M | 47.19%63.93M | 48.41%62.97M | 38.57%55.82M | 39.24%60.27M | 15.54%43.43M | -1.65%42.43M | -0.05%40.28M | 12.31%43.28M |
Taxs payable | 180.96%52.4M | -40.12%25.46M | 104.56%63.91M | -29.26%18.69M | -37.57%18.65M | 109.57%42.53M | 241.24%31.24M | 292.12%26.42M | 137.95%29.87M | 101.35%20.29M |
Other payable (including interest and dividends) | 5.61%502.22M | -0.54%404.45M | -9.77%455.5M | -6.93%458.86M | 20.24%475.54M | 13.84%406.65M | 52.37%504.8M | 42.61%493M | 29.05%395.51M | 24.18%357.2M |
-Dividend payable | --451.8K | --461.4K | --461.4K | --461.4K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -7.02%458.4M | ---- | 13.84%406.65M | ---- | 42.61%493M | ---- | 24.18%357.2M |
Non current liabilities due within one year | 2,712.47%11.81M | 107.54%871.28K | 5.05%430.27K | 5.05%430.27K | 5.05%419.8K | 5.05%419.8K | --409.59K | --409.59K | --399.62K | 71.33%399.62K |
Other current liabilities | 1.64%1.85M | -57.48%1.66M | 1,513.06%1.93M | 303.36%2.24M | 492.22%1.82M | 183.28%3.91M | -74.22%119.54K | 32.32%554.78K | 90.74%307.18K | -41.21%1.38M |
Total current liabilities | 11.52%818.65M | -14.21%626.27M | -0.68%707.51M | -0.47%691.41M | 22.84%734.06M | 32.13%729.98M | 49.30%712.32M | 32.47%694.66M | 19.47%597.55M | 9.84%552.47M |
Current liabilities | ||||||||||
Long term salaries pay | 1.45%11.45M | 0.63%11.35M | -0.25%11.28M | -0.25%11.28M | -0.25%11.28M | -0.25%11.28M | 4.98%11.31M | 2.62%11.31M | 0.79%11.31M | -2.41%11.31M |
Estimate liabilities | 205.15%3.53M | 164.90%3.07M | --2.6M | --1.33M | --1.16M | --1.16M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 31.68%213.32M | 25.95%204.09M | -9.36%161.97M | -9.36%161.97M | -9.38%162M | -9.36%162.04M | 1.17%178.7M | 1.17%178.7M | 1.21%178.76M | 0.67%178.77M |
Long term deferred income | -12.28%27.84M | -12.24%27.93M | -6.29%30.49M | -3.06%31.63M | -0.02%31.73M | 0.47%31.83M | 11.87%32.54M | 12.51%32.63M | 8.47%31.74M | 8.83%31.68M |
Lease liabilities | -26.48%3.95M | -26.48%3.95M | -14.68%4.94M | -22.09%4.94M | -13.38%5.37M | -13.38%5.37M | -10.90%5.79M | -1.19%6.34M | -2.17%6.2M | 2.90%6.2M |
Other non current liabilities | --513.87K | --513.87K | --666K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 23.19%260.59M | 18.53%250.91M | -7.18%211.95M | -7.78%211.15M | -7.22%211.54M | -7.14%211.68M | 2.40%228.33M | 2.65%228.98M | 2.04%228M | 1.63%227.95M |
Total liabilities | 14.13%1.08B | -6.85%877.17M | -2.25%919.46M | -2.28%902.57M | 14.54%945.6M | 20.66%941.66M | 34.36%940.65M | 23.57%923.64M | 14.09%825.55M | 7.31%780.42M |
Shareholders equity | ||||||||||
Paid-in capital | 0.14%184.24M | 0.15%184.28M | 0.84%183.99M | 0.84%183.99M | 0.84%183.99M | 0.84%183.99M | 0.00%182.45M | 0.00%182.45M | 0.00%182.45M | 0.00%182.45M |
Capital reserve funds | 0.53%1.72B | 0.56%1.72B | 1.35%1.71B | 1.35%1.71B | 1.18%1.71B | 1.18%1.71B | 0.00%1.69B | 0.00%1.69B | 0.00%1.69B | 0.00%1.69B |
Surplus reserve funds | 9.30%463.74M | 9.30%463.74M | 2.49%424.28M | 2.49%424.28M | 2.49%424.28M | 2.49%424.28M | 2.76%413.97M | 2.76%413.97M | 2.76%413.97M | 2.76%413.97M |
Retained profit | 22.04%1.45B | 23.72%1.39B | 22.33%1.41B | 4.15%1.16B | 4.43%1.19B | 2.60%1.13B | 6.56%1.16B | 6.39%1.12B | 9.47%1.14B | 9.23%1.1B |
Less:Treasury stock | 12.65%23.67M | 14.69%24.09M | --20.55M | --20.55M | --21.01M | --21.01M | ---- | ---- | ---- | ---- |
Other composite income | 26.30%1.15B | 26.30%1.15B | -10.27%907.33M | -10.27%907.33M | -10.27%907.33M | -10.27%907.33M | 0.59%1.01B | 0.59%1.01B | 0.59%1.01B | 0.59%1.01B |
Specific reserves | 14.22%20.04M | 12.28%18.76M | 13.34%18.81M | 9.19%18.16M | 31.82%17.55M | 24.81%16.71M | 21.22%16.6M | 19.91%16.63M | -4.68%13.31M | -9.38%13.39M |
Shareholders equity without minority interests | 12.45%4.96B | 12.74%4.9B | 3.82%4.64B | -0.94%4.39B | -0.86%4.41B | -1.39%4.35B | 2.08%4.47B | 2.00%4.43B | 2.65%4.45B | 2.52%4.41B |
Minority interests | --32.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 13.18%5B | 12.74%4.9B | 3.82%4.64B | -0.94%4.39B | -0.86%4.41B | -1.39%4.35B | 2.08%4.47B | 2.00%4.43B | 2.65%4.45B | 2.52%4.41B |
Total liabilityies and equity | 13.35%6.08B | 9.25%5.78B | 2.76%5.56B | -1.17%5.29B | 1.55%5.36B | 1.93%5.29B | 6.53%5.41B | 5.16%5.35B | 4.29%5.28B | 3.21%5.19B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data