(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 28.93%1.48B | -19.66%912.9M | -19.13%912.74M | -7.02%1.04B | 3.82%1.15B | -10.44%1.14B | 2.76%1.13B | 5.77%1.12B | 1.78%1.11B | 11.84%1.27B |
Transactional financial assets | -13.89%94.03M | -0.38%100.8M | 6.21%104.84M | -16.29%103.1M | 10.09%109.19M | -18.80%101.18M | -25.02%98.71M | -8.02%123.16M | -27.74%99.18M | -31.02%124.61M |
Notes receivable and accounts receivable | -28.13%124.03M | 31.90%120.11M | -8.40%123.74M | -7.41%117.96M | 32.60%172.58M | -18.93%91.06M | 20.27%135.08M | 32.10%127.41M | 42.13%130.15M | 50.92%112.32M |
-Notes receivable | 9.07%10.54M | 11.99%24.57M | 5.83%13.16M | 2.26%13.33M | -20.36%9.67M | -9.46%21.94M | 3,178.18%12.43M | 3,972.80%13.03M | 5,509.11%12.14M | 14,152.52%24.24M |
-Accounts receivable | -30.34%113.49M | 38.22%95.53M | -9.84%110.58M | -8.52%104.63M | 38.05%162.92M | -21.54%69.12M | 9.57%122.65M | 18.98%114.38M | 29.18%118.01M | 18.63%88.09M |
Other receivables (including interest and dividends) | 89.39%27.65M | -37.60%24.79M | -96.96%1.61M | -73.19%14.79M | -76.09%14.6M | 35.97%39.72M | 1,544.19%52.97M | 2,361.84%55.16M | 3,536.44%61.06M | 1,701.74%29.21M |
-Accrued interest receivable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -73.19%14.79M | ---- | 35.97%39.72M | ---- | 2,361.84%55.16M | ---- | 1,701.74%29.21M |
Advance payment | 37.57%47.46M | 46.13%20.76M | 202.42%37.18M | 60.91%23.85M | 58.45%34.5M | -2.25%14.21M | -78.54%12.29M | -64.40%14.82M | -46.68%21.77M | -64.81%14.53M |
Inventories | -19.62%220.31M | -35.86%193.96M | -2.08%291.52M | -14.42%262.58M | -11.55%274.11M | 5.55%302.39M | 0.78%297.72M | 4.20%306.82M | 22.94%309.91M | 46.02%286.48M |
Receivable financing | -65.56%1.84M | -15.73%3.09M | 499.63%6.32M | 97.98%6.85M | 88.51%5.36M | -29.83%3.66M | -84.80%1.05M | -76.56%3.46M | -68.21%2.84M | -77.46%5.22M |
Other current assets | 433.48%46.14M | 283.34%34.22M | 30.72%14.97M | 47.83%15.07M | -69.87%8.65M | -58.69%8.93M | -51.53%11.45M | -56.89%10.2M | 23.82%28.71M | -25.24%21.61M |
Total current assets | 15.55%2.04B | -16.90%1.41B | -14.10%1.49B | -9.96%1.58B | 0.44%1.77B | -8.87%1.7B | 0.53%1.74B | 1.89%1.76B | 3.24%1.76B | 3.65%1.86B |
Non Current assets | ||||||||||
Other equity investment | 2.22%7.4M | 2.22%7.4M | -2.14%7.24M | -2.14%7.24M | -0.87%7.24M | -2.14%7.24M | -37.28%7.4M | -46.16%7.4M | -40.34%7.3M | -39.56%7.4M |
Other non-current financial assets | -0.18%31.62M | -0.18%31.62M | 1,714.85%31.67M | 1,714.85%31.67M | 1,695.45%31.67M | 1,684.62%31.67M | -32.87%1.75M | -32.87%1.75M | -32.15%1.76M | -31.74%1.77M |
Investment real estate | ---- | ---- | 44.61%123.02M | 44.55%124.48M | 47.16%125.93M | 47.09%127.38M | 21.61%85.07M | 21.67%86.12M | 18.76%85.57M | 19.58%86.6M |
Long-term equity investment | -0.67%77.33M | -16.80%64.78M | -11.34%76.02M | -11.09%76.73M | 4.76%77.86M | 130.66%77.86M | 204.23%85.73M | 2,837.38%86.29M | --74.32M | --33.75M |
Fixed assets | ---- | ---- | ---- | -11.27%499.85M | ---- | -6.71%519.35M | ---- | -5.02%563.34M | ---- | 2.92%556.68M |
Constru in process | ---- | ---- | ---- | 213.21%390.5M | ---- | 97.12%159.74M | ---- | 121.19%124.68M | ---- | 0.11%81.04M |
Productive biological assets | -3.64%135.37M | -3.61%136.65M | -3.58%137.93M | -3.54%139.21M | -4.25%140.49M | -3.48%141.77M | -3.45%143.05M | -3.42%144.33M | -2.65%146.73M | -3.36%146.88M |
Intangible assets | 8.32%220.8M | 0.03%206.05M | -7.26%201.41M | -7.31%202.54M | -7.38%203.83M | -6.99%205.99M | -3.11%217.17M | -3.32%218.52M | -2.39%220.07M | -2.61%221.48M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Goodwill | --157.93K | --157.93K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 26.98%4.31M | 47.52%4.61M | 103.80%5.75M | -11.93%2.91M | -15.89%3.39M | -33.71%3.13M | -11.71%2.82M | -5.68%3.31M | -2.87%4.03M | -3.36%4.72M |
Deferred tax assets | 22.84%52.37M | 9.74%49.14M | -11.71%43.73M | 2.57%44.12M | -12.51%42.63M | 6.55%44.78M | 29.08%49.53M | 12.04%43.02M | 38.98%48.73M | 164.80%42.02M |
Usufruct assets | 3.33%2.33M | 1.71%2.47M | -8.82%2.17M | -7.06%2.21M | -8.52%2.25M | -1.39%2.43M | --2.38M | --2.38M | --2.46M | -6.38%2.46M |
Other non current assets | 215.45%34.77M | 1,053.01%54.14M | 439.88%40.9M | 157.66%23.77M | -11.59%11.02M | -53.04%4.7M | -62.95%7.57M | -48.73%9.23M | -45.53%12.47M | -46.60%10M |
Total non current assets | 39.26%1.84B | 35.93%1.8B | 20.84%1.56B | 19.75%1.55B | 5.38%1.32B | 10.98%1.33B | 8.65%1.29B | 9.82%1.29B | 9.31%1.25B | 5.68%1.19B |
Total assets | 25.68%3.88B | 6.27%3.21B | 0.78%3.05B | 2.61%3.13B | 2.49%3.09B | -1.12%3.02B | 3.83%3.03B | 5.11%3.05B | 5.68%3.01B | 4.43%3.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --24.21M | 141.94%24.22M | -60.21%14.2M | ---- | ---- | -80.72%10.01M | --35.68M | --53.69M | --51.8M | 3.84%51.92M |
Notes payable and accounts payable | 113.57%205.74M | 109.03%292.32M | -17.12%83.59M | 72.13%187.53M | -22.79%96.34M | 0.38%139.85M | 6.98%100.87M | 14.82%108.95M | 13.00%124.77M | 21.62%139.31M |
-Notes payable | 68.27%18.2M | 39.92%19.01M | 6.66%22.68M | -42.20%13.18M | -25.38%10.81M | -0.34%13.59M | 323.65%21.27M | 640.32%22.8M | 82.04%14.49M | 16.49%13.64M |
-Accounts payable | 119.29%187.54M | 116.47%273.31M | -23.48%60.91M | 102.39%174.35M | -22.45%85.52M | 0.46%126.26M | -10.83%79.6M | -6.17%86.14M | 7.64%110.28M | 22.20%125.68M |
Contract liabilities | -71.92%21.96M | -40.76%11.31M | -15.54%13.67M | -0.47%16.08M | 366.73%78.17M | 23.47%19.09M | -15.47%16.18M | -19.70%16.16M | -28.17%16.75M | -8.16%15.46M |
Advance receipts | ---- | ---- | 40,995.89%19.5M | 31,512.22%15M | ---- | ---- | --47.45K | -99.83%47.45K | -98.81%47.45K | -99.86%47.45K |
Salaries payable | 2.84%18.14M | 28.51%22.12M | 18.26%16.97M | 1.86%22.93M | 16.61%17.64M | -12.93%17.21M | -1.74%14.35M | 63.05%22.51M | 18.57%15.13M | 20.24%19.77M |
Taxs payable | -56.02%4.88M | -1.95%17.18M | 3.22%19.35M | -34.03%19.33M | -66.39%11.09M | -51.64%17.52M | -50.66%18.75M | -21.53%29.3M | -30.04%33M | 20.08%36.22M |
Other payable (including interest and dividends) | -93.77%2.66M | -42.71%5.6M | -42.06%4.98M | 34.38%20.32M | 144.21%42.74M | -72.37%9.78M | 3.56%8.6M | 80.07%15.12M | 107.92%17.5M | 289.01%35.41M |
-Other payable | ---- | ---- | ---- | 34.38%20.32M | ---- | -72.37%9.78M | ---- | 80.07%15.12M | ---- | 289.01%35.41M |
Non current liabilities due within one year | 142,649.37%211.98M | 71,784.91%207.93M | -38.08%150.32K | -38.83%148.5K | 1.23%148.5K | 97.17%289.26K | --242.75K | --242.75K | --146.7K | 149.14%146.7K |
Other current liabilities | -71.39%3.81M | -65.04%3.24M | -24.89%6.77M | 37.82%6.82M | 39.28%13.33M | -31.59%9.27M | 263.11%9.02M | 99.99%4.95M | 359.92%9.57M | 632.80%13.55M |
Total current liabilities | 90.16%493.38M | 161.83%583.92M | -12.05%179.19M | 14.82%288.17M | -3.44%259.45M | -28.48%223.01M | 15.22%203.74M | 20.16%250.98M | 29.09%268.7M | 11.28%311.83M |
Current liabilities | ||||||||||
Bonds payable | ---- | ---- | 6.39%206.27M | 6.38%202.29M | 6.79%201.99M | 6.49%197.68M | 6.47%193.88M | 6.44%190.16M | 6.73%189.15M | 6.76%185.64M |
Deferred tax liabilities | -4.20%27.43M | -6.75%27.73M | -0.59%29.16M | -3.39%28.59M | -4.99%28.63M | -1.32%29.74M | -4.39%29.33M | -3.51%29.6M | -4.25%30.14M | -18.32%30.14M |
Long term deferred income | 1.07%80.2M | 1.07%80.2M | 0.00%79.36M | 0.00%79.36M | 0.00%79.36M | 0.00%79.36M | 5.17%79.36M | 4.63%79.36M | 4.09%79.36M | --79.36M |
Lease liabilities | -6.60%2.13M | -6.60%2.13M | -6.65%2.13M | -6.57%2.13M | -6.12%2.28M | -6.12%2.28M | --2.28M | --2.28M | --2.42M | -5.70%2.42M |
Total non current liabilities | -64.85%109.76M | -64.39%110.06M | 3.96%316.91M | 3.64%312.37M | 3.72%312.26M | 3.86%309.06M | 5.76%304.85M | 5.69%301.4M | 5.67%301.07M | 39.47%297.56M |
Total liabilities | 5.50%603.14M | 30.43%693.98M | -2.46%496.1M | 8.72%600.54M | 0.34%571.71M | -12.69%532.07M | 9.36%508.59M | 11.81%552.37M | 15.55%569.78M | 23.46%609.39M |
Shareholders equity | ||||||||||
Paid-in capital | 23.60%901.81M | 0.00%729.6M | 0.00%729.6M | 0.00%729.6M | 0.00%729.6M | 0.00%729.6M | 0.00%729.6M | 0.00%729.59M | 0.00%729.59M | 0.00%729.59M |
Other equity instruments | -0.01%53.23M | -0.01%53.23M | -0.00%53.24M | -0.01%53.24M | -0.01%53.24M | -0.03%53.24M | -0.05%53.24M | -0.07%53.24M | -0.07%53.24M | -0.05%53.25M |
Capital reserve funds | 100.13%962.22M | -0.61%481.22M | 0.04%480.8M | 0.43%480.79M | 0.82%480.79M | 1.93%484.19M | 1.45%480.6M | 1.07%478.74M | 0.13%476.9M | -0.19%475.01M |
Surplus reserve funds | 4.14%220.01M | 4.84%220.01M | 5.79%209.8M | 5.79%209.8M | 6.53%211.27M | 5.81%209.85M | 9.47%198.32M | 9.47%198.32M | 9.47%198.32M | 9.47%198.32M |
Retained profit | -0.07%1.18B | 2.02%1.18B | 1.75%1.22B | 1.17%1.2B | 4.59%1.19B | 1.41%1.16B | 3.97%1.2B | 6.31%1.19B | 6.36%1.13B | 7.74%1.14B |
Less:Treasury stock | --0 | 0.00%100.08M | 0.00%100.08M | 0.00%100.08M | 0.00%100.08M | 0.00%100.08M | 0.00%100.08M | 0.00%100.08M | 0.00%100.08M | 223.27%100.08M |
Other composite income | 0.30%-52.59M | 0.30%-52.59M | -0.29%-52.75M | -0.29%-52.75M | -0.11%-52.75M | -0.29%-52.75M | -5.83%-52.6M | -5.83%-52.6M | -6.02%-52.7M | -5.83%-52.6M |
Shareholders equity without minority interests | 30.38%3.27B | 1.24%2.51B | 1.30%2.54B | 1.09%2.52B | 2.82%2.51B | 1.50%2.48B | 2.74%2.51B | 3.73%2.49B | 3.51%2.44B | 1.08%2.44B |
Minority interests | -2.53%8.56M | -24.97%8.81M | 59.57%9.21M | 89.82%8.81M | 96.95%8.78M | 126.81%11.74M | 23.39%5.77M | 3.83%4.64M | 136.20%4.46M | -69.97%5.18M |
Total shareholder equity | 30.27%3.28B | 1.11%2.52B | 1.43%2.55B | 1.26%2.53B | 2.99%2.52B | 1.77%2.49B | 2.78%2.52B | 3.73%2.5B | 3.61%2.44B | 0.58%2.45B |
Total liabilityies and equity | 25.68%3.88B | 6.27%3.21B | 0.78%3.05B | 2.61%3.13B | 2.49%3.09B | -1.12%3.02B | 3.83%3.03B | 5.11%3.05B | 5.68%3.01B | 4.43%3.06B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data