HK Stock MarketDetailed Quotes

00222 MIN XIN HOLD

Watchlist
  • 2.550
  • +0.100+4.08%
Market Closed Apr 29 16:08 CST
1.52BMarket Cap38.64P/E (TTM)

MIN XIN HOLD Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-93.70%29.76M
----
-7.36%472.46M
----
8.00%509.97M
----
-20.45%472.19M
----
-2.77%593.59M
----
Profit adjustment
Interest (income) - adjustment
-25.96%-44.45M
----
-0.88%-35.29M
----
18.07%-34.98M
----
15.93%-42.69M
----
-33.77%-50.78M
----
Interest expense - adjustment
91.88%41.37M
----
85.33%21.56M
----
-18.80%11.63M
----
-23.16%14.33M
----
-28.74%18.65M
----
Attributable subsidiary (profit) loss
89.13%-51.76M
----
-3.26%-476.27M
----
-10.29%-461.23M
----
27.80%-418.19M
----
6.19%-579.18M
----
Impairment and provisions:
57.18%-2.7M
--0
-9.46%-6.29M
--0
38.86%-5.75M
--0
-21.12%-9.4M
--0
-215.10%-7.76M
--0
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
-197.23%-1.51M
----
-Other impairments and provisions
57.18%-2.7M
----
-9.46%-6.29M
----
38.86%-5.75M
----
-50.34%-9.4M
----
-55.75%-6.26M
----
Revaluation surplus:
-0.71%-15.56M
--0
23.57%-15.45M
--0
-22.39%-20.22M
--0
-332.38%-16.52M
--0
3,722.04%7.11M
--0
-Fair value of investment properties (increase)
-55.65%1.01M
----
143.73%2.28M
----
61.87%-5.22M
----
-292.69%-13.7M
----
3,722.04%7.11M
----
-Other fair value changes
6.55%-16.58M
----
-18.28%-17.74M
----
-431.40%-15M
----
---2.82M
----
----
----
Asset sale loss (gain):
750.00%13K
--0
-109.52%-2K
--0
-83.20%21K
--0
331.03%125K
--0
-49.12%29K
--0
-Loss (gain) on sale of property, machinery and equipment
750.00%13K
----
-109.52%-2K
----
-83.20%21K
----
331.03%125K
----
-49.12%29K
----
Depreciation and amortization:
8.80%2.15M
--0
-5.63%1.98M
--0
9.00%2.1M
--0
-13.65%1.92M
--0
11.41%2.23M
--0
-Depreciation
8.80%2.15M
----
-5.63%1.98M
----
9.00%2.1M
----
-13.65%1.92M
----
11.41%2.23M
----
Exchange Loss (gain)
-77.33%6.28M
----
859.85%27.69M
----
40.66%-3.64M
----
-316.54%-6.14M
----
-77.13%2.84M
----
Operating profit before the change of operating capital
-262.74%-34.9M
--0
-359.68%-9.62M
--0
52.23%-2.09M
--0
67.04%-4.38M
--0
-105.84%-13.29M
--0
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
----
----
----
-83.68%11.94M
----
Accounts receivable (increase)decrease
-119.49%-2.17M
----
214.72%11.15M
----
-415.81%-9.72M
----
-1,324.03%-1.89M
----
-99.83%154K
----
Accounts payable increase (decrease)
661.36%11.68M
----
80.93%-2.08M
----
-388.42%-10.91M
----
-54.28%3.78M
----
307.73%8.27M
----
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
----
-4,875,700.00%-97.52M
----
Cash  from business operations
-54.94%18.03M
-41.13%22.59M
305.48%40M
733.69%38.37M
-42.18%9.87M
97.22%-6.06M
155.09%17.06M
-434.70%-217.88M
-130.59%-30.97M
201.67%65.1M
Other taxs
47.59%-14.62M
77.58%-4.7M
-131.50%-27.9M
-389.36%-20.97M
-8.17%-12.05M
17.03%-4.29M
-22.98%-11.14M
-38.39%-5.17M
65.15%-9.06M
45.21%-3.73M
Interest received - operating
-59.05%20.44M
-68.00%11.8M
21.76%49.91M
731.49%36.89M
97.00%40.99M
-71.01%4.44M
-24.37%20.81M
18.34%15.3M
-25.05%27.51M
-34.46%12.93M
Interest paid - operating
-114.57%-39.84M
-125.93%-15.92M
-77.80%-18.57M
-37.24%-7.05M
28.92%-10.44M
38.95%-5.13M
12.24%-14.69M
-7.53%-8.41M
22.60%-16.74M
17.86%-7.82M
Special items of business
7.07%43.42M
----
24.41%40.55M
----
66.75%32.59M
----
-67.04%19.55M
----
206.72%59.3M
86.17%-166K
Net cash from operations
-136.82%-16M
-70.85%13.77M
53.19%43.45M
527.89%47.24M
135.60%28.36M
94.89%-11.04M
140.91%12.04M
-425.99%-216.15M
-133.04%-29.43M
207.24%66.31M
Cash flow from investment activities
Dividend received - investment
-63.61%64.64M
-97.39%4.64M
3,636.54%177.64M
3,636.54%177.64M
--4.75M
--4.75M
----
----
----
----
Decrease in deposits (increase)
184.99%120.29M
80.48%101.69M
-177.92%-141.54M
-82.88%56.34M
9.29%181.65M
68.54%329.19M
128.47%166.21M
163.29%195.32M
-443.28%-583.89M
-73.48%-308.62M
Sale of fixed assets
----
----
--16K
--14K
----
----
----
----
----
----
Purchase of fixed assets
15.28%-1.25M
52.12%-147K
-51.54%-1.48M
53.34%-307K
-47.66%-976K
-826.76%-658K
23.76%-661K
82.43%-71K
54.42%-867K
24.34%-404K
Purchase of intangible assets
----
----
----
----
----
----
----
----
75.00%-270K
---270K
Recovery of cash from investments
-13.35%2.3B
-5.53%1.25B
19.44%2.65B
58.20%1.32B
205.64%2.22B
9,671.00%833.66M
--726.08M
--8.53M
----
----
Cash on investment
12.40%-2.37B
2.95%-1.2B
-6.10%-2.71B
-18.67%-1.24B
-158.94%-2.55B
-19,008.88%-1.05B
---985.28M
25.84%-5.47M
----
---7.38M
Other items in the investment business
----
----
----
----
----
----
----
----
---9.32M
----
Net cash from investment operations
599.01%108.86M
-52.58%147.71M
85.13%-21.82M
157.17%311.48M
-56.64%-146.7M
-38.92%121.12M
84.24%-93.65M
162.62%198.31M
-431.27%-594.35M
-658.25%-316.68M
Net cash before financing
329.30%92.86M
-54.98%161.48M
118.28%21.63M
225.87%358.72M
-44.99%-118.33M
717.04%110.08M
86.92%-81.62M
92.87%-17.84M
-332.33%-623.78M
-141.68%-250.37M
Cash flow from financing activities
New borrowing
118.61%1.61B
13.42%406.97M
17.27%734.72M
25.83%358.82M
265.09%626.5M
67.74%285.16M
-34.00%171.6M
-34.62%170M
5.39%260M
--260M
Refund
-125.30%-1.44B
15.45%-294.67M
-16.56%-640.6M
-58.41%-348.51M
-399.63%-549.59M
-100.00%-220M
45.00%-110M
45.00%-110M
43.96%-200M
---200M
Dividends paid - financing
0.00%-71.67M
----
-20.00%-71.67M
----
0.00%-59.73M
0.00%-59.73M
0.00%-59.73M
---59.73M
-25.00%-59.73M
----
Other items of the financing business
99.62%-937K
99.95%-123K
-202.43%-247.46M
-121,943.75%-234.32M
126,590.58%241.6M
-104.26%-192K
-54.03%-191K
-213.33%-94K
99.95%-124K
---30K
Net cash from financing operations
140.15%90.35M
150.08%112.18M
-186.95%-225.01M
-4,376.63%-224.01M
15,275.94%258.78M
2,810.00%5.24M
1,022.00%1.68M
-99.70%180K
100.04%150K
--59.97M
Effect of rate
85.27%-4.05M
81.72%-9.16M
-464.75%-27.52M
-748.25%-50.1M
-79.80%7.54M
150.56%7.73M
305.15%37.34M
-1,304.57%-15.29M
71.49%-18.2M
106.39%1.27M
Net Cash
190.09%183.21M
103.15%273.65M
-244.81%-203.38M
16.81%134.71M
275.70%140.44M
752.99%115.32M
87.18%-79.93M
90.72%-17.66M
-431.78%-623.63M
-83.79%-190.4M
Begining period cash
-49.43%236.26M
-49.62%235.29M
46.44%467.15M
46.39%466.99M
-11.78%319M
-11.78%319M
-63.96%361.59M
-63.96%361.59M
-15.29%1B
-15.29%1B
Cash at the end
75.83%415.42M
-9.39%499.78M
-49.41%236.26M
24.78%551.6M
46.39%466.99M
34.51%442.05M
-11.78%319M
-59.64%328.65M
-63.96%361.59M
-23.26%814.29M
Cash balance analysis
Bank deposits
----
----
----
----
----
----
46.45%-530.69M
32.66%-478.66M
-146.56%-991.05M
-191.60%-710.85M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
192.35%442.05M
-246.76%-530.69M
-158.78%-478.66M
-63.96%361.59M
434.03%814.29M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -93.70%29.76M-----7.36%472.46M----8.00%509.97M-----20.45%472.19M-----2.77%593.59M----
Profit adjustment
Interest (income) - adjustment -25.96%-44.45M-----0.88%-35.29M----18.07%-34.98M----15.93%-42.69M-----33.77%-50.78M----
Interest expense - adjustment 91.88%41.37M----85.33%21.56M-----18.80%11.63M-----23.16%14.33M-----28.74%18.65M----
Attributable subsidiary (profit) loss 89.13%-51.76M-----3.26%-476.27M-----10.29%-461.23M----27.80%-418.19M----6.19%-579.18M----
Impairment and provisions: 57.18%-2.7M--0-9.46%-6.29M--038.86%-5.75M--0-21.12%-9.4M--0-215.10%-7.76M--0
-Impairmen of inventory (reversal) ---------------------------------197.23%-1.51M----
-Other impairments and provisions 57.18%-2.7M-----9.46%-6.29M----38.86%-5.75M-----50.34%-9.4M-----55.75%-6.26M----
Revaluation surplus: -0.71%-15.56M--023.57%-15.45M--0-22.39%-20.22M--0-332.38%-16.52M--03,722.04%7.11M--0
-Fair value of investment properties (increase) -55.65%1.01M----143.73%2.28M----61.87%-5.22M-----292.69%-13.7M----3,722.04%7.11M----
-Other fair value changes 6.55%-16.58M-----18.28%-17.74M-----431.40%-15M-------2.82M------------
Asset sale loss (gain): 750.00%13K--0-109.52%-2K--0-83.20%21K--0331.03%125K--0-49.12%29K--0
-Loss (gain) on sale of property, machinery and equipment 750.00%13K-----109.52%-2K-----83.20%21K----331.03%125K-----49.12%29K----
Depreciation and amortization: 8.80%2.15M--0-5.63%1.98M--09.00%2.1M--0-13.65%1.92M--011.41%2.23M--0
-Depreciation 8.80%2.15M-----5.63%1.98M----9.00%2.1M-----13.65%1.92M----11.41%2.23M----
Exchange Loss (gain) -77.33%6.28M----859.85%27.69M----40.66%-3.64M-----316.54%-6.14M-----77.13%2.84M----
Operating profit before the change of operating capital -262.74%-34.9M--0-359.68%-9.62M--052.23%-2.09M--067.04%-4.38M--0-105.84%-13.29M--0
Change of operating capital
Inventory (increase) decrease ---------------------------------83.68%11.94M----
Accounts receivable (increase)decrease -119.49%-2.17M----214.72%11.15M-----415.81%-9.72M-----1,324.03%-1.89M-----99.83%154K----
Accounts payable increase (decrease) 661.36%11.68M----80.93%-2.08M-----388.42%-10.91M-----54.28%3.78M----307.73%8.27M----
Financial assets at fair value (increase)decrease ---------------------------------4,875,700.00%-97.52M----
Cash  from business operations -54.94%18.03M-41.13%22.59M305.48%40M733.69%38.37M-42.18%9.87M97.22%-6.06M155.09%17.06M-434.70%-217.88M-130.59%-30.97M201.67%65.1M
Other taxs 47.59%-14.62M77.58%-4.7M-131.50%-27.9M-389.36%-20.97M-8.17%-12.05M17.03%-4.29M-22.98%-11.14M-38.39%-5.17M65.15%-9.06M45.21%-3.73M
Interest received - operating -59.05%20.44M-68.00%11.8M21.76%49.91M731.49%36.89M97.00%40.99M-71.01%4.44M-24.37%20.81M18.34%15.3M-25.05%27.51M-34.46%12.93M
Interest paid - operating -114.57%-39.84M-125.93%-15.92M-77.80%-18.57M-37.24%-7.05M28.92%-10.44M38.95%-5.13M12.24%-14.69M-7.53%-8.41M22.60%-16.74M17.86%-7.82M
Special items of business 7.07%43.42M----24.41%40.55M----66.75%32.59M-----67.04%19.55M----206.72%59.3M86.17%-166K
Net cash from operations -136.82%-16M-70.85%13.77M53.19%43.45M527.89%47.24M135.60%28.36M94.89%-11.04M140.91%12.04M-425.99%-216.15M-133.04%-29.43M207.24%66.31M
Cash flow from investment activities
Dividend received - investment -63.61%64.64M-97.39%4.64M3,636.54%177.64M3,636.54%177.64M--4.75M--4.75M----------------
Decrease in deposits (increase) 184.99%120.29M80.48%101.69M-177.92%-141.54M-82.88%56.34M9.29%181.65M68.54%329.19M128.47%166.21M163.29%195.32M-443.28%-583.89M-73.48%-308.62M
Sale of fixed assets ----------16K--14K------------------------
Purchase of fixed assets 15.28%-1.25M52.12%-147K-51.54%-1.48M53.34%-307K-47.66%-976K-826.76%-658K23.76%-661K82.43%-71K54.42%-867K24.34%-404K
Purchase of intangible assets --------------------------------75.00%-270K---270K
Recovery of cash from investments -13.35%2.3B-5.53%1.25B19.44%2.65B58.20%1.32B205.64%2.22B9,671.00%833.66M--726.08M--8.53M--------
Cash on investment 12.40%-2.37B2.95%-1.2B-6.10%-2.71B-18.67%-1.24B-158.94%-2.55B-19,008.88%-1.05B---985.28M25.84%-5.47M-------7.38M
Other items in the investment business -----------------------------------9.32M----
Net cash from investment operations 599.01%108.86M-52.58%147.71M85.13%-21.82M157.17%311.48M-56.64%-146.7M-38.92%121.12M84.24%-93.65M162.62%198.31M-431.27%-594.35M-658.25%-316.68M
Net cash before financing 329.30%92.86M-54.98%161.48M118.28%21.63M225.87%358.72M-44.99%-118.33M717.04%110.08M86.92%-81.62M92.87%-17.84M-332.33%-623.78M-141.68%-250.37M
Cash flow from financing activities
New borrowing 118.61%1.61B13.42%406.97M17.27%734.72M25.83%358.82M265.09%626.5M67.74%285.16M-34.00%171.6M-34.62%170M5.39%260M--260M
Refund -125.30%-1.44B15.45%-294.67M-16.56%-640.6M-58.41%-348.51M-399.63%-549.59M-100.00%-220M45.00%-110M45.00%-110M43.96%-200M---200M
Dividends paid - financing 0.00%-71.67M-----20.00%-71.67M----0.00%-59.73M0.00%-59.73M0.00%-59.73M---59.73M-25.00%-59.73M----
Other items of the financing business 99.62%-937K99.95%-123K-202.43%-247.46M-121,943.75%-234.32M126,590.58%241.6M-104.26%-192K-54.03%-191K-213.33%-94K99.95%-124K---30K
Net cash from financing operations 140.15%90.35M150.08%112.18M-186.95%-225.01M-4,376.63%-224.01M15,275.94%258.78M2,810.00%5.24M1,022.00%1.68M-99.70%180K100.04%150K--59.97M
Effect of rate 85.27%-4.05M81.72%-9.16M-464.75%-27.52M-748.25%-50.1M-79.80%7.54M150.56%7.73M305.15%37.34M-1,304.57%-15.29M71.49%-18.2M106.39%1.27M
Net Cash 190.09%183.21M103.15%273.65M-244.81%-203.38M16.81%134.71M275.70%140.44M752.99%115.32M87.18%-79.93M90.72%-17.66M-431.78%-623.63M-83.79%-190.4M
Begining period cash -49.43%236.26M-49.62%235.29M46.44%467.15M46.39%466.99M-11.78%319M-11.78%319M-63.96%361.59M-63.96%361.59M-15.29%1B-15.29%1B
Cash at the end 75.83%415.42M-9.39%499.78M-49.41%236.26M24.78%551.6M46.39%466.99M34.51%442.05M-11.78%319M-59.64%328.65M-63.96%361.59M-23.26%814.29M
Cash balance analysis
Bank deposits ------------------------46.45%-530.69M32.66%-478.66M-146.56%-991.05M-191.60%-710.85M
Cash and cash equivalent balance --0--0--0--0--0192.35%442.05M-246.76%-530.69M-158.78%-478.66M-63.96%361.59M434.03%814.29M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg