(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -7.74%1.54B | 36.29%1.75B | 46.24%1.66B | 39.76%1.83B | 85.81%1.67B | 62.95%1.28B | 13.62%1.13B | 33.33%1.31B | 0.81%898.73M | -15.28%786.6M |
Transactional financial assets | -31.14%670.78K | --0 | ---- | --0 | 29.82%974.07K | -56.43%420.08K | ---- | --0 | -86.44%750.3K | -89.05%964.06K |
Notes receivable and accounts receivable | 10.19%917.29M | 7.80%994.7M | -5.96%914.55M | -23.49%815.26M | -12.67%832.43M | -0.03%922.73M | 14.86%972.47M | 50.91%1.07B | 66.57%953.17M | 58.29%923.04M |
-Notes receivable | 67.24%138.07M | 60.57%118.88M | 1.16%117.44M | -43.32%96.06M | -61.07%82.56M | -61.47%74.04M | -10.05%116.09M | 112.61%169.49M | 154.29%212.08M | 103.66%192.14M |
-Accounts receivable | 3.91%779.22M | 3.20%875.81M | -6.92%797.11M | -19.74%719.19M | 1.18%749.88M | 16.12%848.69M | 19.35%856.38M | 43.06%896.11M | 51.61%741.1M | 49.53%730.89M |
Other receivables (including interest and dividends) | 33.68%36.45M | 12.07%30.23M | 17.09%36.79M | -20.05%33.93M | 0.57%27.27M | -20.13%26.97M | 8.81%31.42M | 116.36%42.43M | 30.23%27.11M | 76.05%33.77M |
-Dividend receivable | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
-Accrued interest receivable | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
-Other receivable | 33.68%36.45M | 12.07%30.23M | 17.09%36.79M | -20.05%33.93M | 0.57%27.27M | -20.13%26.97M | 8.81%31.42M | 116.36%42.43M | 30.23%27.11M | 76.05%33.77M |
Contractual assets | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Advance payment | 23.62%113.95M | -10.95%180M | -2.83%100.77M | -12.44%139.41M | -2.31%92.17M | -12.05%202.12M | -28.50%103.71M | 30.24%159.22M | 29.44%94.35M | 68.75%229.83M |
Inventories | -6.40%1.02B | -17.73%960M | -25.04%956.43M | -15.53%974.17M | -2.15%1.09B | 2.55%1.17B | 37.56%1.28B | 51.39%1.15B | 71.69%1.11B | 110.62%1.14B |
Receivable financing | 108.08%7.62M | 3.84%13.18M | 18.28%6.44M | -59.96%3.97M | -1.75%3.66M | 42.84%12.69M | -39.33%5.44M | 143.89%9.9M | -43.50%3.73M | 6.22%8.89M |
Assets held for sale | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Non-current assets due within one year | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Other current assets | -11.08%6.04M | 232.72%6.81M | -62.43%5.39M | -81.72%13.1M | -89.46%6.79M | -97.13%2.05M | -74.59%14.35M | 23.32%71.68M | 80.63%64.43M | 416.42%71.29M |
Total current assets | -2.16%3.64B | 8.74%3.93B | 3.98%3.68B | -0.01%3.81B | 17.96%3.72B | 13.26%3.62B | 17.37%3.54B | 43.26%3.81B | 40.03%3.16B | 42.63%3.19B |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | ---- |
Other debt investment | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | ---- |
Other equity investment | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | ---- |
Other non-current financial assets | --20M | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Investment real estate | -4.17%31.52M | -4.63%31.7M | -3.65%32.29M | -8.37%32.39M | -7.85%32.89M | 431.94%33.24M | 444.27%33.51M | 604.77%35.34M | 447.21%35.7M | -16.05%6.25M |
Long-term equity investment | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Long term receivable account | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Fixed assets | -7.47%2.67B | ---- | 3.47%2.83B | ---- | 4.38%2.88B | ---- | 5.64%2.73B | ---- | 18.26%2.76B | ---- |
Constru in process | 6.33%581.91M | ---- | -28.55%518.89M | ---- | -19.79%547.29M | ---- | -9.33%726.24M | ---- | -29.55%682.29M | ---- |
Productive biological assets | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Oil and gas assets | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Intangible assets | -2.56%247.14M | -3.42%250M | -1.03%252.42M | -2.43%253.26M | -1.65%253.63M | -2.26%258.85M | -2.05%255.04M | 7.11%259.57M | 0.65%257.87M | 8.31%264.83M |
Development expenditure | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | 0.00%2M |
Goodwill | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Long deferred expense | -27.81%2M | --2.45M | --2.6M | --2.64M | --2.78M | --0 | ---- | --0 | --0 | --2.78M |
Deferred tax assets | 8.64%42.45M | 37.30%39.73M | 19.95%41.32M | 46.39%39.43M | 47.85%39.07M | 129.34%28.94M | 85.52%34.45M | 65.01%26.94M | 73.04%26.43M | -11.81%12.62M |
Usufruct assets | -40.22%1.84M | -17.10%2.05M | -30.69%2.52M | -13.88%2.47M | 20.15%3.08M | --2.47M | --3.64M | --2.87M | 774.35%2.57M | --0 |
Other non current assets | 47.57%3.48M | -59.46%7.28M | -49.85%4.92M | -59.25%6.86M | -77.59%2.36M | 1.62%17.96M | -83.26%9.8M | -45.54%16.82M | -73.28%10.51M | 122.58%17.67M |
Total non current assets | -4.41%3.6B | -5.19%3.62B | -2.98%3.68B | -2.11%3.7B | -0.36%3.76B | 3.57%3.82B | 1.71%3.79B | 1.39%3.78B | 4.29%3.77B | 6.91%3.69B |
Total assets | -3.29%7.24B | 1.59%7.55B | 0.38%7.36B | -1.06%7.51B | 7.99%7.49B | 8.07%7.43B | 8.71%7.33B | 18.83%7.59B | 18.01%6.93B | 20.97%6.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -19.31%1.97B | 22.02%2.26B | 45.77%2.37B | 26.21%2.51B | 48.31%2.44B | 6.86%1.85B | -5.30%1.63B | 44.46%1.99B | 34.27%1.64B | 34.27%1.73B |
Transactional financial liabilities | --4.09M | --6.39M | 657,264.91%14.09M | --1.56M | --0 | --0 | --2.14K | --0 | --0 | --0 |
Notes payable and accounts payable | 4.81%628.72M | 1.30%655.41M | -19.06%621.51M | -36.13%634.97M | -27.23%599.88M | -38.86%647.02M | -21.91%767.83M | 0.91%994.19M | 2.88%824.36M | 52.50%1.06B |
-Notes payable | 5.51%310.85M | -3.57%312.09M | -39.22%296.59M | -60.45%272.79M | -44.34%294.6M | -55.12%323.63M | -18.92%488.01M | 21.69%689.71M | 21.01%529.31M | 77.00%721.08M |
-Accounts payable | 4.13%317.87M | 6.16%343.32M | 16.12%324.91M | 18.95%362.18M | 3.46%305.28M | -4.10%323.39M | -26.62%279.82M | -27.23%304.48M | -18.91%295.05M | 17.68%337.22M |
Contract liabilities | -19.70%33.96M | 29.01%42.64M | -14.00%31.68M | -7.15%45.94M | 27.77%42.3M | -30.65%33.05M | -37.10%36.83M | 30.40%49.47M | 23.46%33.1M | 106.85%47.65M |
Advance receipts | 0.00%288.82K | --0 | --72.21K | --0 | -17.10%288.82K | --0 | ---- | --0 | --348.42K | --0 |
Salaries payable | 11.27%100.77M | 14.61%78.04M | 6.13%58.44M | 12.39%45.01M | 13.55%90.56M | 6.34%68.09M | 2.29%55.07M | -0.24%40.05M | 17.71%79.76M | 6.34%64.03M |
Taxs payable | 36.67%41.34M | 32.09%44.12M | -12.57%35.43M | -51.70%27.71M | -52.43%30.25M | -46.19%33.4M | -32.41%40.53M | 55.48%57.37M | 54.31%63.59M | 160.82%62.07M |
Other payable (including interest and dividends) | -0.77%92.9M | -9.44%87.58M | -39.91%92.82M | -43.01%69.73M | -12.84%93.61M | 69.89%96.71M | 69.46%154.46M | 88.74%122.37M | 51.00%107.41M | -26.51%56.92M |
-Interest payable | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
-Dividend payable | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
-Other payable | -0.77%92.9M | -9.44%87.58M | -39.91%92.82M | -43.01%69.73M | -12.84%93.61M | 69.89%96.71M | 69.46%154.46M | 88.74%122.37M | 51.00%107.41M | -26.51%56.92M |
Hold and for sell liabilities | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Non current liabilities due within one year | 59.70%86.67M | --0 | -99.78%584.54K | --0 | -71.78%54.27M | 106.30%286.07M | 595.02%260.41M | 957.00%201.43M | 916.45%192.33M | --138.66M |
Other current liabilities | -27.73%2.08M | -81.53%5.93M | -83.66%2.11M | -35.56%5.74M | -65.98%2.87M | 469.31%32.12M | 107.29%12.89M | 118.26%8.91M | 207.52%8.45M | -37.16%5.64M |
Total current liabilities | -11.75%2.96B | 4.31%3.18B | 9.23%3.23B | -3.52%3.34B | 13.48%3.35B | -3.73%3.05B | -1.77%2.95B | 35.00%3.46B | 31.01%2.95B | 45.37%3.17B |
Current liabilities | ||||||||||
Long term loan | -5.48%519.47M | -20.88%662.21M | -45.10%512.89M | -24.80%510.62M | -17.14%549.57M | 61.78%836.94M | 27.01%934.3M | -6.64%679.02M | 2.06%663.22M | -16.36%517.33M |
Bonds payable | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Preferred stock | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Perpetual Debt | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Long term salaries pay | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.05M | ---- |
Estimate liabilities | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Deferred tax liabilities | 9.43%39.9M | 59.90%39.97M | 50.37%36.46M | 62.69%40.67M | 45.79%36.46M | 75.65%25M | 71.38%24.25M | 56.22%25M | 69.18%25.01M | 44.98%14.23M |
Long term deferred income | 1.45%23.14M | 1.99%24.4M | 2.16%25.91M | 10.99%29.49M | -11.83%22.81M | -16.45%23.93M | -19.27%25.36M | -16.29%26.57M | -26.28%25.87M | -25.49%28.64M |
Lease liabilities | -38.51%1.34M | -20.09%2.07M | -42.23%2.31M | -16.78%2.37M | -21.72%2.18M | --2.59M | --4M | --2.85M | 850.41%2.79M | --0 |
Other non current liabilities | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Total non current liabilities | -4.45%583.86M | -17.99%728.66M | -41.54%577.57M | -21.35%583.15M | -15.71%611.02M | 57.74%888.46M | 26.46%987.9M | -4.33%741.48M | 3.56%724.93M | -15.52%563.25M |
Total liabilities | -10.62%3.54B | -0.72%3.91B | -3.49%3.8B | -6.66%3.92B | 7.73%3.96B | 5.56%3.94B | 4.05%3.94B | 25.87%4.2B | 24.50%3.68B | 31.10%3.73B |
Shareholders equity | ||||||||||
Paid-in capital | -0.28%1.16B | -0.02%1.17B | -4.52%1.17B | -4.52%1.17B | -4.52%1.17B | -4.50%1.17B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B |
Other equity instruments | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
-Equity of prefer stock | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
-Equity of Perpetual debt | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Capital reserve funds | -0.84%717.96M | -2.94%723.3M | -20.10%724.01M | -18.99%724.01M | -18.07%724.01M | -14.30%745.23M | 3.50%906.16M | 1.89%893.71M | 0.75%883.71M | -0.86%869.57M |
Surplus reserve funds | 8.05%428.65M | 11.66%396.72M | 11.66%396.72M | 11.66%396.72M | 11.66%396.72M | 18.05%355.29M | 18.05%355.29M | 18.05%355.29M | 18.05%355.29M | 10.70%300.96M |
Retained profit | 11.35%1.39B | 8.60%1.35B | 6.40%1.25B | 9.89%1.32B | 16.13%1.25B | 23.85%1.24B | 38.23%1.17B | 31.80%1.2B | 36.63%1.08B | 40.26%1B |
Less:Treasury stock | -60.71%6.56M | -8.29%15.87M | -93.71%15.87M | -93.40%16.71M | -93.40%16.71M | -92.27%17.31M | -3.80%252.31M | -3.44%253.26M | -3.44%253.26M | -14.65%223.87M |
Other composite income | -54.06%-7.79M | 512.29%14.34M | 215.76%25.87M | 78.22%-7.39M | 85.69%-5.06M | 87.07%-3.48M | 32.28%-22.35M | -30.42%-33.92M | -13.37%-35.32M | -224.92%-26.89M |
Ordinary risk reserve funds | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Specific reserves | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Shareholders equity without minority interests | 4.89%3.69B | 4.17%3.63B | 4.84%3.55B | 5.85%3.58B | 8.22%3.52B | 10.94%3.49B | 14.56%3.38B | 11.96%3.39B | 12.25%3.25B | 11.69%3.15B |
Minority interests | 37.22%8.69M | 16.12%8.07M | 28.98%7.45M | 32.86%6.79M | 61.68%6.34M | 123.68%6.95M | 174.44%5.78M | -81.44%5.11M | -83.95%3.92M | -87.34%3.11M |
Total shareholder equity | 4.95%3.7B | 4.19%3.64B | 4.88%3.55B | 5.90%3.59B | 8.28%3.52B | 11.05%3.5B | 14.68%3.39B | 11.12%3.39B | 11.44%3.26B | 10.83%3.15B |
Total liabilityies and equity | -3.29%7.24B | 1.59%7.55B | 0.38%7.36B | -1.06%7.51B | 7.99%7.49B | 8.07%7.43B | 8.71%7.33B | 18.83%7.59B | 18.01%6.93B | 20.97%6.88B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- |
Auditor | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data