(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -15.72%2.13B | -25.76%1.87B | 5.43%2.52B | 5.43%2.52B | 23.10%2.39B | 23.10%2.39B | 11.76%1.94B | 11.76%1.94B | 19.19%1.74B | 19.19%1.74B |
Accounts receivable | -28.55%585.79M | -18.23%670.39M | 26.42%819.88M | 26.42%819.88M | 11.72%648.53M | 11.72%648.53M | 2.01%580.51M | 2.01%580.51M | 7.36%569.06M | 7.36%569.06M |
Advance deposits and other receivables | -16.54%755.22M | 53.44%1.39B | 18.70%904.89M | 18.70%904.89M | 22.34%762.33M | 22.34%762.33M | -12.36%623.11M | -12.36%623.11M | -29.10%710.98M | -29.10%710.98M |
Withholding and tax receivable | 83.15%64.14M | -65.97%11.92M | 124.12%35.02M | 124.12%35.02M | -60.23%15.63M | -60.23%15.63M | -13.47%39.29M | -13.47%39.29M | 42.38%45.4M | 42.38%45.4M |
Cash and equivalents | -20.08%2.5B | -43.42%1.77B | 46.69%3.12B | 46.69%3.12B | 57.83%2.13B | 57.83%2.13B | -65.89%1.35B | -65.89%1.35B | -14.55%3.95B | -14.55%3.95B |
Financial assets at fair value-current assets | 58.92%1.62B | 51.42%1.54B | -28.04%1.02B | -28.04%1.02B | -12.72%1.42B | -12.72%1.42B | --1.62B | --1.62B | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | -78.08%1M | -78.08%1M | --4.58M | --4.58M | ---- | ---- |
Total current assets | -9.24%7.64B | -13.90%7.25B | 14.39%8.42B | 14.39%8.42B | 19.52%7.36B | 19.52%7.36B | -12.21%6.16B | -12.21%6.16B | -8.27%7.02B | -8.27%7.02B |
Non-current assets | ||||||||||
Property, plant and equipment | -2.60%6.49B | -0.24%6.65B | -8.18%6.66B | -8.18%6.66B | -9.04%7.26B | -9.04%7.26B | -10.39%7.98B | -10.39%7.98B | -10.14%8.9B | -10.14%8.9B |
Investment property | -7.39%237.48M | -3.67%247M | -6.97%256.42M | -6.97%256.42M | -6.38%275.63M | -6.38%275.63M | -6.12%294.41M | -6.12%294.41M | -6.64%313.61M | -6.64%313.61M |
Advance payment | -36.33%17.57M | -24.97%20.7M | 61.02%27.59M | 61.02%27.59M | 8.23%17.14M | 8.23%17.14M | 0.11%15.83M | 0.11%15.83M | 32.77%15.82M | 32.77%15.82M |
Fixed time deposit-non-current assets | 43.54%5.07B | 49.54%5.28B | -10.58%3.53B | -10.58%3.53B | -16.31%3.95B | -16.31%3.95B | 86.56%4.72B | 86.56%4.72B | 360.00%2.53B | 360.00%2.53B |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | --300.12M | --300.12M | ---- | ---- | ---- | ---- |
Other investments | 3.41%845.6M | -0.23%815.85M | --817.73M | 0.59%817.73M | ---- | 2.43%812.9M | ---- | 1.73%793.6M | ---- | 4.32%780.12M |
Intangible assets | 19.74%8.01M | 31.55%8.8M | -0.22%6.69M | -0.22%6.69M | -23.46%6.7M | -23.46%6.7M | -40.49%8.76M | -40.49%8.76M | -4.41%14.71M | -4.41%14.71M |
Deferred tax assets | -28.18%255.75M | 0.42%357.59M | -9.05%356.1M | -9.05%356.1M | 5.39%391.54M | 5.39%391.54M | 7.94%371.52M | 7.94%371.52M | 4.72%344.19M | 4.72%344.19M |
Special items of non-current assets | -8.04%1.57B | -5.05%1.62B | -32.03%1.7B | 0.65%1.7B | -2.01%2.5B | -4.01%1.69B | -2.42%2.56B | -4.18%1.76B | 170.96%2.62B | 740.98%1.84B |
Total non-current assets | 8.44%14.49B | 12.22%14.99B | -9.12%13.36B | -9.12%13.36B | -7.79%14.7B | -7.79%14.7B | 8.17%15.94B | 8.17%15.94B | 4.66%14.74B | 4.66%14.74B |
Total assets | 1.61%22.13B | 2.12%22.25B | -1.27%21.78B | -1.27%21.78B | -0.18%22.07B | -0.18%22.07B | 1.60%22.1B | 1.60%22.1B | 0.11%21.76B | 0.11%21.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -20.65%2.12B | -16.14%2.24B | 26.30%2.68B | 26.30%2.68B | 12.68%2.12B | 12.68%2.12B | 9.07%1.88B | 9.07%1.88B | 10.89%1.72B | 10.89%1.72B |
Tax payable | -51.71%32.97M | 46.46%99.99M | -48.04%68.28M | -48.04%68.28M | 7.44%131.4M | 7.44%131.4M | 48.35%122.29M | 48.35%122.29M | -13.60%82.44M | -13.60%82.44M |
Other payables and accrued expenses | -5.32%2.02B | 27.71%2.72B | 3.13%2.13B | 3.13%2.13B | -23.99%2.07B | -23.99%2.07B | 6.88%2.72B | 6.88%2.72B | -7.52%2.55B | -7.52%2.55B |
Bank loans and overdrafts | 29.03%990.65M | 238.90%2.6B | 583.67%767.76M | 583.67%767.76M | -76.94%112.3M | -76.94%112.3M | -58.11%487.07M | -58.11%487.07M | -41.50%1.16B | -41.50%1.16B |
Financial lease liabilities-current liabilities | 0.43%26.2M | 2.36%26.71M | 32.60%26.09M | 32.60%26.09M | -32.09%19.68M | -32.09%19.68M | 29.48%28.97M | 29.48%28.97M | --22.38M | --22.38M |
Special items of current liabilities | 25.04%2.82B | -47.06%1.2B | -30.16%2.26B | -30.16%2.26B | 33.23%3.23B | 33.23%3.23B | 15.34%2.43B | 15.34%2.43B | 23.84%2.1B | 23.84%2.1B |
Total current liabilities | 1.10%8.02B | 12.15%8.89B | 3.19%7.93B | 3.19%7.93B | 0.22%7.68B | 0.22%7.68B | 0.33%7.67B | 0.33%7.67B | -5.54%7.64B | -5.54%7.64B |
Net current assets | -174.83%-370.19M | -431.45%-1.64B | 254.94%494.71M | 254.94%494.71M | 78.78%-319.28M | 78.78%-319.28M | -141.50%-1.5B | -141.50%-1.5B | -41.88%-623.19M | -41.88%-623.19M |
Total assets less current liabilities | 1.90%14.12B | -3.62%13.36B | -3.66%13.86B | -3.66%13.86B | -0.39%14.38B | -0.39%14.38B | 2.28%14.44B | 2.28%14.44B | 3.47%14.12B | 3.47%14.12B |
Non-current liabilities | ||||||||||
Long-term accounts payable | 19.55%331.32M | 20.67%334.43M | --277.14M | --277.14M | ---- | ---- | 2.20%237.48M | 2.20%237.48M | -2.23%232.36M | -2.23%232.36M |
Financial lease liabilities-non-current liabilities | -17.27%62.59M | -8.12%69.51M | 326.34%75.65M | 326.34%75.65M | 8.57%17.74M | 8.57%17.74M | -25.25%16.34M | -25.25%16.34M | --21.87M | --21.87M |
Deferred tax liability | 6.43%342.76M | 11.63%359.49M | -2.71%322.05M | -2.71%322.05M | 11.08%331.02M | 11.08%331.02M | 30.25%298M | 30.25%298M | 24.96%228.79M | 24.96%228.79M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | --268.4M | --268.4M | ---- | ---- | ---- | ---- |
Total non-current liabilities | 9.16%736.67M | 13.13%763.43M | 9.34%674.84M | 9.34%674.84M | 11.84%617.17M | 11.84%617.17M | 14.25%551.82M | 14.25%551.82M | 14.80%483.01M | 14.80%483.01M |
Total liabilities | 1.73%8.75B | 12.23%9.66B | 3.65%8.6B | 3.65%8.6B | 1.00%8.3B | 1.00%8.3B | 1.15%8.22B | 1.15%8.22B | -4.54%8.12B | -4.54%8.12B |
Total assets less total liabilities | 1.53%13.38B | -4.47%12.59B | -4.24%13.18B | -4.24%13.18B | -0.87%13.77B | -0.87%13.77B | 1.86%13.89B | 1.86%13.89B | 3.11%13.63B | 3.11%13.63B |
Total equity and non-current liabilities | 1.90%14.12B | -3.62%13.36B | -3.66%13.86B | -3.66%13.86B | -0.39%14.38B | -0.39%14.38B | 2.28%14.44B | 2.28%14.44B | 3.47%14.12B | 3.47%14.12B |
Equity | ||||||||||
Share capital | 0.00%39.76M | 0.00%39.76M | 0.00%39.76M | 0.00%39.76M | 0.00%39.76M | 0.00%39.76M | 0.00%39.76M | 0.00%39.76M | 0.00%39.76M | 0.00%39.76M |
Share premium | 0.00%4.83B | 0.00%4.83B | 0.00%4.83B | 0.00%4.83B | 0.00%4.83B | 0.00%4.83B | 0.00%4.83B | 0.00%4.83B | 0.00%4.83B | 0.00%4.83B |
Other reserves | 10.08%4.25B | 0.00%3.86B | 8.87%3.86B | 8.87%3.86B | 12.37%3.54B | 12.37%3.54B | 13.95%3.15B | 13.95%3.15B | 10.40%2.77B | 10.40%2.77B |
Retained profit | -4.22%4.27B | -13.24%3.86B | -16.79%4.45B | -16.79%4.45B | -8.72%5.35B | -8.72%5.35B | -2.21%5.86B | -2.21%5.86B | 2.57%6B | 2.57%6B |
Shareholders' Equity | 1.53%13.38B | -4.47%12.59B | -4.24%13.18B | -4.24%13.18B | -0.87%13.77B | -0.87%13.77B | 1.86%13.89B | 1.86%13.89B | 3.11%13.63B | 3.11%13.63B |
Total equity | 1.53%13.38B | -4.47%12.59B | -4.24%13.18B | -4.24%13.18B | -0.87%13.77B | -0.87%13.77B | 1.86%13.89B | 1.86%13.89B | 3.11%13.63B | 3.11%13.63B |
Total equity and total liabilities | 1.61%22.13B | 2.12%22.25B | -1.27%21.78B | -1.27%21.78B | -0.18%22.07B | -0.18%22.07B | 1.60%22.1B | 1.60%22.1B | 0.11%21.76B | 0.11%21.76B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data