(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -18.26%660.04M | -21.87%324.11M | 21.32%568.27M | 40.27%540.95M | 139.33%807.46M | -6.98%414.84M | 17.19%468.39M | -37.30%385.65M | -30.82%337.38M | -17.55%445.98M |
Notes receivable and accounts receivable | -7.18%889.19M | 6.99%902.55M | -12.14%1.01B | -19.83%952.35M | -21.80%957.95M | -29.79%843.57M | -18.75%1.15B | -19.94%1.19B | -18.08%1.23B | -22.61%1.2B |
-Notes receivable | 454.79%5.51M | 439.00%5.71M | -97.74%60.99K | ---- | -95.17%992.5K | -94.98%1.06M | -89.09%2.7M | -22.21%18.05M | -45.19%20.55M | -16.50%21.14M |
-Accounts receivable | -7.66%883.68M | 6.45%896.83M | -11.94%1.01B | -18.59%952.35M | -20.55%956.96M | -28.62%842.51M | -17.50%1.15B | -19.90%1.17B | -17.39%1.2B | -22.71%1.18B |
Other receivables (including interest and dividends) | 256.98%81.04M | 31.16%79.84M | -74.82%21.33M | -66.84%26.07M | -69.79%22.7M | -55.52%60.87M | -38.52%84.69M | -30.59%78.6M | -36.12%75.15M | -3.34%136.86M |
-Other receivable | ---- | ---- | ---- | -66.84%26.07M | ---- | -55.52%60.87M | ---- | -30.59%78.6M | ---- | -3.34%136.86M |
Contractual assets | --645.18K | --645.18K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -2.24%53.99M | 183.27%30.14M | -59.73%61.77M | -64.92%47.22M | -60.61%55.23M | -89.47%10.64M | -21.97%153.39M | 0.57%134.59M | 7.15%140.2M | -4.37%101M |
Inventories | -0.66%124.12M | -0.61%120.2M | -14.03%133.72M | -24.30%112.8M | -21.92%124.94M | -19.12%120.94M | 9.17%155.54M | -0.78%149.01M | 3.24%160.02M | 7.39%149.54M |
Receivable financing | 1,427.33%32.08M | -80.78%511.38K | -87.08%1.05M | -85.00%1.72M | -88.14%2.1M | -65.79%2.66M | 144.16%8.14M | 68.42%11.45M | 361.27%17.71M | -61.06%7.77M |
Non-current assets due within one year | 96.88%124.12M | 79.15%115.53M | -11.03%57.64M | -11.03%57.64M | 0.58%63.04M | 2.89%64.49M | -19.33%64.79M | -19.33%64.79M | -34.44%62.68M | -20.35%62.68M |
Other current assets | -15.07%70.59M | -12.01%65.54M | -40.26%45.05M | 33.96%90.67M | -6.87%83.12M | -16.18%74.48M | -22.74%75.41M | -32.28%67.68M | -30.48%89.25M | -12.81%88.86M |
Total current assets | -3.81%2.04B | 2.92%1.64B | -12.09%1.9B | -12.03%1.83B | 0.43%2.12B | -27.42%1.59B | -12.65%2.16B | -22.50%2.08B | -19.41%2.11B | -18.15%2.19B |
Non Current assets | ||||||||||
Other non-current financial assets | 10.79%159.66M | -9.92%129.66M | -11.09%148.65M | -16.11%148.65M | -19.52%144.11M | -19.62%143.93M | -4.69%167.19M | 0.78%177.19M | -0.36%179.05M | -0.56%179.05M |
Investment real estate | -2.70%33.94M | -2.69%34.18M | -2.67%34.41M | -2.65%34.65M | -2.63%34.88M | -2.62%35.12M | -2.60%35.36M | -5.67%35.59M | -5.73%35.83M | -5.78%36.06M |
Long-term equity investment | -7.65%46.87M | -66.58%47.53M | -72.12%47.22M | -71.78%47.57M | -70.37%50.75M | -17.28%142.19M | 109.23%169.33M | 107.44%168.56M | 110.49%171.27M | 109.12%171.91M |
Long term receivable account | -47.29%80.23M | -46.79%80.22M | -35.69%126.35M | -35.69%126.34M | -30.67%152.21M | -31.33%150.75M | -23.72%196.46M | -24.22%196.45M | -17.13%219.53M | -21.83%219.53M |
Fixed assets | ---- | ---- | ---- | 7.54%2.26B | ---- | --2.2B | ---- | 17.73%2.1B | ---- | ---- |
Constru in process | ---- | ---- | ---- | -4.88%881.54M | ---- | -1.67%772.89M | ---- | -10.96%926.72M | ---- | --786.03M |
Intangible assets | -48.49%554.83M | 10.22%564.77M | 185.45%1.15B | 210.92%1.17B | 187.02%1.08B | 34.14%512.41M | 5.92%403.85M | 4.46%375.73M | 1.47%375.25M | 0.61%382M |
Development expenditure | -26.02%22.54M | -30.44%15.46M | -24.85%11.88M | -48.79%14.16M | 8.12%30.47M | -4.43%22.23M | 118.81%15.81M | 11.64%27.64M | 38.25%28.18M | 31.74%23.26M |
Long deferred expense | -3.56%46.63M | 15.09%49.61M | 16.99%36.72M | 27.50%39.29M | 87.08%48.35M | 65.57%43.11M | 36.97%31.39M | 34.39%30.82M | 35.63%25.85M | 34.57%26.03M |
Deferred tax assets | -1.12%124.48M | 1.38%125.32M | 42.74%125.67M | 44.59%125.02M | 43.46%125.89M | 40.99%123.61M | 4.96%88.04M | 3.99%86.47M | 3.78%87.75M | 4.36%87.67M |
Usufruct assets | 17.91%79.18M | 19.05%82.52M | -11.39%63.02M | -11.53%64.99M | -11.42%67.15M | -11.31%69.32M | -0.36%71.12M | 1.01%73.46M | 2.33%75.81M | --78.15M |
Other non current assets | 300.07%675.79M | 214.31%668.92M | -73.70%72.61M | -72.05%72.61M | -18.83%168.92M | 2.27%212.82M | 2,661.33%276.13M | 2,498.31%259.83M | 1,981.02%208.1M | 1,926.92%208.1M |
Total non current assets | -0.73%4.87B | 10.02%4.88B | 10.08%4.95B | 11.73%4.98B | 10.54%4.9B | 1.39%4.43B | 12.27%4.5B | 12.82%4.46B | 12.93%4.44B | 13.56%4.37B |
Total assets | -1.66%6.9B | 8.15%6.52B | 2.89%6.85B | 4.17%6.81B | 7.29%7.02B | -8.24%6.03B | 2.76%6.66B | -1.46%6.54B | 0.01%6.54B | 0.54%6.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 13.50%1.18B | -26.04%714.75M | 0.99%973.78M | 23.69%959.97M | 53.20%1.04B | 85.01%966.36M | -12.00%964.27M | -35.92%776.11M | -40.76%680.47M | -49.47%522.33M |
Notes payable and accounts payable | 16.04%429.49M | 27.81%468.94M | 27.91%421.85M | 6.05%362M | -13.67%370.13M | -27.89%366.89M | -16.93%329.79M | -15.35%341.35M | -14.02%428.73M | -16.79%508.77M |
-Notes payable | 140.13%53.84M | 145.81%42.56M | 62.04%20.32M | 10.57%9.9M | 23.95%22.42M | 41.29%17.32M | -58.42%12.54M | -64.96%8.96M | -19.98%18.09M | -45.32%12.26M |
-Accounts payable | 8.04%375.65M | 21.97%426.37M | 26.57%401.53M | 5.93%352.1M | -15.33%347.7M | -29.59%349.58M | -13.52%317.25M | -12.00%332.4M | -13.74%410.64M | -15.70%496.52M |
Contract liabilities | -29.80%29.53M | 24.92%37.13M | 95.80%43.64M | 156.56%38.86M | 100.06%42.06M | 44.04%29.72M | -12.03%22.29M | -41.65%15.14M | -22.68%21.02M | -54.29%20.63M |
Salaries payable | -19.30%20.52M | -39.49%21.75M | 2.26%14.62M | -4.29%14.51M | 57.21%25.43M | 46.98%35.95M | -15.34%14.3M | -8.26%15.17M | 1.86%16.18M | -3.44%24.46M |
Taxs payable | -21.29%38.86M | -9.43%42.06M | -20.84%47.31M | -17.52%49.82M | -16.42%49.38M | -25.84%46.44M | -3.22%59.76M | 4.01%60.4M | 10.64%59.08M | -2.95%62.62M |
Other payable (including interest and dividends) | -60.58%15.53M | -55.61%15.39M | 0.40%17.26M | 5.76%18.95M | 181.10%39.39M | 121.48%34.67M | 6.02%17.19M | -18.39%17.92M | -13.25%14.01M | -11.05%15.65M |
-Other payable | ---- | ---- | ---- | 5.76%18.95M | ---- | --34.67M | ---- | -18.39%17.92M | ---- | ---- |
Non current liabilities due within one year | -15.85%296.52M | 30.91%381.18M | -35.88%405.06M | -39.03%410.11M | -22.05%352.39M | -43.80%291.17M | 188.12%631.73M | 230.46%672.62M | 188.35%452.08M | 220.23%518.12M |
Other current liabilities | -17.12%2.22M | 44.34%3.6M | 28.67%2.04M | 109.70%1.87M | 21.08%2.67M | 41.54%2.49M | -32.54%1.58M | -63.13%893.58K | -15.69%2.21M | 0.43%1.76M |
Total current liabilities | 4.78%2.02B | -5.01%1.68B | -5.65%1.93B | -2.29%1.86B | 14.95%1.92B | 5.93%1.77B | 11.25%2.04B | -2.23%1.9B | -12.79%1.67B | -14.63%1.67B |
Current liabilities | ||||||||||
Long term loan | -7.70%2.19B | 32.17%2.14B | 52.69%2.18B | 53.47%2.22B | 41.03%2.38B | -5.80%1.62B | -30.11%1.43B | -30.76%1.45B | -18.25%1.68B | -17.68%1.72B |
Estimate liabilities | -28.89%15.05M | -23.20%15.85M | -38.59%12.18M | -33.91%13.01M | -3.74%21.16M | -6.29%20.64M | 9.24%19.83M | 0.55%19.68M | 7.67%21.98M | 7.91%22.03M |
Deferred tax liabilities | 4.08%5.63M | 3.72%5.64M | -22.78%5.41M | -22.78%5.41M | -22.78%5.41M | -22.48%5.44M | 6.21%7.01M | 6.07%7.01M | 6.21%7.01M | 6.31%7.02M |
Long term deferred income | -2.28%27.99M | 25.98%29.45M | 37.35%31.4M | 9.29%25.88M | 18.27%28.64M | -10.73%23.38M | -16.40%22.86M | -19.26%23.68M | -16.68%24.22M | -16.31%26.19M |
Lease liabilities | 14.07%76.72M | 15.26%79.6M | -7.22%64.68M | -7.39%66.18M | -8.01%67.26M | -7.74%69.06M | -8.99%69.71M | -8.70%71.46M | -8.57%73.11M | --74.85M |
Other non current liabilities | -31.29%3.57M | -30.28%3.62M | -13.69%3.59M | -15.17%3.59M | 22.05%5.19M | 22.05%5.19M | -8.41%4.16M | -6.81%4.23M | -6.41%4.25M | -6.41%4.25M |
Total non current liabilities | -6.75%2.33B | 31.29%2.28B | 48.09%2.3B | 48.43%2.34B | 37.92%2.5B | -5.95%1.74B | -28.71%1.55B | -29.41%1.58B | -17.54%1.81B | -13.83%1.85B |
Total liabilities | -1.74%4.35B | 12.96%3.97B | 17.58%4.23B | 20.71%4.19B | 26.90%4.43B | -0.31%3.51B | -10.45%3.59B | -16.76%3.48B | -15.33%3.49B | -14.21%3.52B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%614.36M | 0.00%614.36M | 0.00%614.36M | 0.00%614.36M | 0.00%614.36M | 0.00%614.36M | 19.26%614.36M | 19.26%614.36M | 19.26%614.36M | 19.26%614.36M |
Capital reserve funds | 2.03%2.24B | 1.82%2.24B | 0.61%2.2B | 0.70%2.2B | 0.76%2.2B | 0.58%2.2B | 27.32%2.19B | 27.36%2.18B | 24.93%2.18B | 25.07%2.19B |
Surplus reserve funds | 0.00%36.44M | 0.00%36.44M | 0.00%36.44M | 0.00%36.44M | 0.00%36.44M | 0.00%36.44M | 0.00%36.44M | 0.00%36.44M | 0.00%36.44M | 0.00%36.44M |
Retained profit | -29.52%-401.15M | -21.71%-403.89M | -232.33%-300.87M | -228.51%-302.36M | -235.83%-309.73M | -261.15%-331.85M | 14.48%227.36M | 20.25%235.28M | 25.17%228.02M | 18.07%205.92M |
Other composite income | 1.68%2.89M | -0.66%2.89M | 18.60%2.81M | 7.99%2.84M | -2.78%2.84M | 2.14%2.91M | -15.83%2.37M | 32.33%2.63M | 25.83%2.93M | 33.02%2.85M |
Shareholders equity without minority interests | -1.84%2.49B | -1.27%2.49B | -16.77%2.55B | -16.99%2.55B | -17.02%2.54B | -17.22%2.52B | 24.15%3.07B | 24.70%3.07B | 26.52%3.06B | 26.11%3.05B |
Minority interests | 14.25%59.76M | 570.42%55.45M | 1,592.53%70.23M | 903.59%67.03M | 811.38%52.31M | -85.13%-11.79M | 26.14%-4.71M | -247.62%-8.34M | -380.59%-7.35M | -214.17%-6.37M |
Total shareholder equity | -1.52%2.55B | 1.41%2.55B | -14.35%2.62B | -14.58%2.62B | -15.11%2.59B | -17.43%2.51B | 24.28%3.06B | 24.48%3.06B | 26.08%3.06B | 25.56%3.04B |
Total liabilityies and equity | -1.66%6.9B | 8.15%6.52B | 2.89%6.85B | 4.17%6.81B | 7.29%7.02B | -8.24%6.03B | 2.76%6.66B | -1.46%6.54B | 0.01%6.54B | 0.54%6.57B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Adverse Opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhongqin Wanxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongqin Wanxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongqin Wanxin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data