(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -43.91%3.85M | -40.58%4.08M | -70.59%6.86M | -70.59%6.86M | 390.58%23.33M | 390.58%23.33M | 17.84%4.76M | 17.84%4.76M | -74.73%4.04M | -74.73%4.04M |
Developing and for sale properties | -19.39%198.87M | -13.15%214.25M | -10.04%246.69M | -10.04%246.69M | 1.31%274.23M | 1.31%274.23M | -54.51%270.69M | -54.51%270.69M | -6.39%595M | -6.39%595M |
Accounts receivable | -51.17%52.9M | -34.57%70.87M | 35.60%108.33M | 35.60%108.33M | -21.51%79.89M | -21.51%79.89M | -25.20%101.78M | -25.20%101.78M | -27.13%136.05M | -27.13%136.05M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | -66.49%12.2M | 5.73%36.4M | 5.73%36.4M | --34.43M | --34.43M |
Withholding and tax receivable | 18.72%1.81M | 7.07%1.64M | -41.86%1.53M | -41.86%1.53M | 46.49%2.63M | 46.49%2.63M | -2.82%1.79M | -2.82%1.79M | -12.88%1.85M | -12.88%1.85M |
Cash and equivalents | 47.74%698.58M | 63.26%771.98M | -65.74%472.85M | -65.74%472.85M | 60.57%1.38B | 60.57%1.38B | 17.38%859.62M | 17.38%859.62M | -7.44%732.36M | -7.44%732.36M |
Secured deposit | -80.60%11.97M | -92.10%4.88M | 1,298.35%61.71M | 1,298.35%61.71M | -20.57%4.41M | -20.57%4.41M | 24.52%5.56M | 24.52%5.56M | 16.96%4.46M | 16.96%4.46M |
Special items of current assets | 20.11%3.99B | 4.29%3.47B | 63.23%3.32B | 64.22%3.32B | 174.28%2.04B | 172.63%2.02B | -30.50%742.11M | -30.50%742.11M | -22.30%1.07B | -22.30%1.07B |
Total current assets | 17.49%4.96B | 7.40%4.53B | 11.06%4.22B | 11.06%4.22B | 87.88%3.8B | 87.88%3.8B | -21.48%2.02B | -21.48%2.02B | -14.47%2.58B | -14.47%2.58B |
Non-current assets | ||||||||||
Property, plant and equipment | -17.74%577.48M | -12.28%615.85M | 128.41%702.05M | 128.41%702.05M | -10.82%307.37M | -10.82%307.37M | 42.52%344.67M | 42.52%344.67M | 28.77%241.83M | 28.77%241.83M |
Investment property | -4.82%80.99M | -5.22%80.66M | -14.27%85.1M | -14.27%85.1M | 11.34%99.26M | 11.34%99.26M | -5.11%89.14M | -5.11%89.14M | -7.47%93.94M | -7.47%93.94M |
Advance payment | ---- | ---- | ---- | ---- | 45.00%1.02M | 45.00%1.02M | --700K | --700K | ---- | ---- |
Deferred tax assets | 307.68%16.14M | -4.42%3.78M | --3.96M | --3.96M | ---- | ---- | ---- | ---- | ---- | ---- |
Other illiquid assets | -45.07%4.66M | -26.07%6.27M | -27.29%8.48M | -27.29%8.48M | 4.09%11.66M | 4.09%11.66M | 162.48%11.2M | 162.48%11.2M | -14.39%4.27M | -14.39%4.27M |
Special items of non-current assets | -1.15%4.93B | 12.70%5.62B | 26.38%4.99B | 26.38%4.99B | 174.51%3.95B | 174.51%3.95B | 110.07%1.44B | 110.07%1.44B | 178.67%684.69M | 178.67%684.69M |
Total non-current assets | -3.07%5.61B | 9.34%6.33B | 32.55%5.79B | 32.55%5.79B | 131.82%4.37B | 131.82%4.37B | 83.86%1.88B | 83.86%1.88B | 77.10%1.02B | 77.10%1.02B |
Total assets | 5.60%10.57B | 8.52%10.86B | 22.55%10.01B | 22.55%10.01B | 109.07%8.17B | 109.07%8.17B | 8.50%3.91B | 8.50%3.91B | 0.29%3.6B | 0.29%3.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -38.75%239.37M | -42.58%224.08M | 4.71%390.83M | 4.55%390.23M | 6.79%373.27M | 6.79%373.27M | 101.28%349.52M | 101.28%349.52M | 43.84%173.65M | 43.84%173.65M |
Tax payable | 22.92%31.59M | -10.00%23.13M | -27.86%25.7M | -27.86%25.7M | 13.74%35.62M | 13.74%35.62M | 21.03%31.32M | 21.03%31.32M | -33.38%25.88M | -33.38%25.88M |
Bank loans and overdrafts | 2.47%2.02B | 19.15%2.35B | 43.30%1.97B | 38.51%1.97B | 306.20%1.37B | 320.26%1.42B | 21.87%338.42M | 21.87%338.42M | 1.31%277.7M | 1.31%277.7M |
Other loans-current liabilities | 62.24%165M | 37.83%141M | 111.19%101.7M | 16,950.00%102.3M | 7,926.00%48.16M | -97.52%600K | 0.00%600K | 3,932.00%24.19M | 0.00%600K | 0.00%600K |
Financial lease liabilities-current liabilities | -2.76%3.77M | -73.41%1.03M | 25.05%3.87M | 25.05%3.87M | -16.92%3.1M | -16.92%3.1M | 5.70%3.73M | 5.70%3.73M | --3.53M | --3.53M |
Special items of current liabilities | 2.12%1.65B | 3.15%1.66B | 14.84%1.61B | 14.84%1.61B | 848.43%1.4B | 1,028.27%1.4B | -4.31%148.01M | -19.57%124.42M | -25.31%154.69M | -25.31%154.69M |
Total current liabilities | 0.01%4.1B | 7.20%4.4B | 26.73%4.1B | 26.73%4.1B | 271.57%3.24B | 271.57%3.24B | 37.04%871.6M | 37.04%871.6M | -0.83%636.04M | -0.83%636.04M |
Net current assets | 634.51%854.13M | 14.66%133.33M | -79.29%116.29M | -79.29%116.29M | -51.21%561.6M | -51.21%561.6M | -40.66%1.15B | -40.66%1.15B | -18.16%1.94B | -18.16%1.94B |
Total assets less current liabilities | 9.48%6.47B | 9.45%6.46B | 19.81%5.91B | 19.81%5.91B | 62.40%4.93B | 62.40%4.93B | 2.38%3.04B | 2.38%3.04B | 0.53%2.96B | 0.53%2.96B |
Non-current liabilities | ||||||||||
Long-term bank loan | 44.46%1.73B | 41.40%1.69B | 1,684.01%1.2B | 1,684.01%1.2B | --67.1M | --67.1M | ---- | ---- | ---- | ---- |
Other loans-non-current liabilities | ---- | -88.62%27M | --237.3M | --237.3M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -26.64%3.23M | -20.03%3.52M | --4.4M | --4.4M | ---- | ---- | -54.97%3.31M | -54.97%3.31M | --7.35M | --7.35M |
Deferred tax liability | -11.83%43.76M | 2.91%51.07M | -9.52%49.63M | -9.52%49.63M | 17.81%54.86M | 17.81%54.86M | 8.16%46.56M | 8.16%46.56M | -16.88%43.05M | -16.88%43.05M |
Special items of non-current liabilities | 23.44%1.83B | 28.75%1.91B | -11.03%1.48B | -11.03%1.48B | --1.67B | --1.67B | ---- | ---- | ---- | ---- |
Total non-current liabilities | 21.38%3.61B | 23.97%3.68B | 66.17%2.97B | 66.17%2.97B | 3,483.95%1.79B | 3,483.95%1.79B | -1.05%49.88M | -1.05%49.88M | -2.68%50.41M | -2.68%50.41M |
Total liabilities | 8.98%7.71B | 14.24%8.08B | 40.75%7.07B | 40.75%7.07B | 445.44%5.03B | 445.44%5.03B | 34.24%921.48M | 34.24%921.48M | -0.97%686.45M | -0.97%686.45M |
Total assets less total liabilities | -2.56%2.86B | -5.25%2.78B | -6.57%2.94B | -6.57%2.94B | 5.24%3.14B | 5.24%3.14B | 2.44%2.99B | 2.44%2.99B | 0.59%2.91B | 0.59%2.91B |
Total equity and non-current liabilities | 9.48%6.47B | 9.45%6.46B | 19.81%5.91B | 19.81%5.91B | 62.40%4.93B | 62.40%4.93B | 2.38%3.04B | 2.38%3.04B | 0.53%2.96B | 0.53%2.96B |
Equity | ||||||||||
Share capital | 0.00%2.21B | 0.00%2.21B | 0.00%2.21B | 0.00%2.21B | 1.32%2.21B | 1.32%2.21B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B |
Reserve | -10.09%640.42M | -21.65%558.12M | -22.57%712.31M | -22.57%712.31M | 15.90%919.98M | 15.90%919.98M | 33.41%793.76M | 33.41%793.76M | 3.32%594.96M | 3.32%594.96M |
Legal reserve | -10.09%640.42M | -21.65%558.12M | -22.57%712.31M | -22.57%712.31M | 15.90%919.98M | 15.90%919.98M | 33.41%793.76M | 33.41%793.76M | 3.32%594.96M | 3.32%594.96M |
Shareholders' Equity | -2.46%2.86B | -5.27%2.77B | -6.63%2.93B | -6.63%2.93B | 5.20%3.13B | 5.20%3.13B | 7.15%2.98B | 7.15%2.98B | 0.69%2.78B | 0.69%2.78B |
Non-controlling interest | -39.19%5.06M | 1.97%8.49M | 17.21%8.32M | 17.21%8.32M | 26.11%7.1M | 26.11%7.1M | -95.78%5.63M | -95.78%5.63M | -1.52%133.38M | -1.52%133.38M |
Total equity | -2.56%2.86B | -5.25%2.78B | -6.57%2.94B | -6.57%2.94B | 5.24%3.14B | 5.24%3.14B | 2.44%2.99B | 2.44%2.99B | 0.59%2.91B | 0.59%2.91B |
Total equity and total liabilities | 5.60%10.57B | 8.52%10.86B | 22.55%10.01B | 22.55%10.01B | 109.07%8.17B | 109.07%8.17B | 8.50%3.91B | 8.50%3.91B | 0.29%3.6B | 0.29%3.6B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianji Hong Kong Accounting Firm Limited | -- | Tianji Hong Kong Accounting Firm Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data