(Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -66.21%488.22M | -65.79%641.87M | -72.79%836.1M | -84.73%783.8M | -76.19%1.45B | -79.13%1.88B | -68.31%3.07B | -60.65%5.13B | -17.57%6.07B | 49.82%8.99B |
Notes receivable and accounts receivable | -52.02%204.55M | -55.43%173.46M | -22.62%236.91M | -51.69%189.23M | 16.10%426.32M | 25.19%389.23M | -31.03%306.18M | 36.35%391.72M | -11.17%367.2M | -5.79%310.92M |
-Notes receivable | ---- | ---- | ---- | ---- | -89.05%300K | -91.76%300K | 59.51%2.2M | 5,676.57%30.04M | 71.22%2.74M | 250.00%3.64M |
-Accounts receivable | -51.98%204.55M | -55.40%173.46M | -22.06%236.91M | -47.68%189.23M | 16.89%426.02M | 26.57%388.93M | -31.31%303.97M | 26.12%361.68M | -11.49%364.46M | -6.60%307.28M |
Other receivables (including interest and dividends) | -24.71%397.3M | -18.53%430.71M | 12.53%629.5M | -21.23%645.42M | -26.08%527.71M | -26.65%528.7M | -28.47%559.38M | -1.21%819.35M | 18.59%713.87M | 47.87%720.8M |
-Other receivable | ---- | -18.53%430.71M | ---- | ---- | ---- | -26.65%528.7M | ---- | -1.21%819.35M | ---- | 47.87%720.8M |
Advance payment | -74.99%147.93M | -77.19%207.79M | -85.44%170.26M | -84.80%173.59M | -72.86%591.43M | -75.35%911.03M | -81.04%1.17B | -64.96%1.14B | --2.18B | --3.7B |
Inventories | -36.27%1.6B | -70.29%1.47B | -71.87%1.69B | -67.80%2.36B | -83.04%2.51B | -76.02%4.94B | -70.76%6.02B | -45.50%7.33B | 21.50%14.8B | 60.69%20.6B |
Other current assets | -31.92%68.66M | -52.75%72.53M | -68.78%66.23M | -76.13%68.81M | -79.35%100.84M | -80.23%153.49M | -76.27%212.17M | -60.54%288.31M | -10.20%488.28M | 60.27%776.31M |
Total current assets | -48.11%2.91B | -65.97%2.99B | -67.97%3.63B | -72.05%4.22B | -77.25%5.6B | -74.93%8.8B | -70.60%11.34B | -52.20%15.1B | 1.48%24.62B | 66.90%35.1B |
Non Current assets | ||||||||||
Other equity investment | 0.00%20.97M | 0.00%20.97M | 0.00%20.97M | 0.00%20.97M | 0.00%20.97M | 0.00%20.97M | 0.00%20.97M | 0.00%20.97M | 0.00%20.97M | 0.00%20.97M |
Long-term equity investment | 20.41%233.51M | 40.87%242.79M | 157.50%246.91M | 51.08%251.52M | 14.49%193.92M | 20.30%172.35M | -32.97%95.89M | 14.12%166.48M | 31.07%169.38M | 13.32%143.27M |
Long term receivable account | -6.82%134.76M | -23.48%134.76M | -36.16%134.76M | -36.16%134.76M | --144.62M | --176.1M | --211.1M | --211.1M | ---- | ---- |
Fixed assets | ---- | -33.50%10.49B | ---- | ---- | ---- | 4.77%15.77B | ---- | 10.59%16.46B | ---- | 50.38%15.05B |
Constru in process | ---- | -2.97%4B | ---- | ---- | ---- | 4.58%4.12B | ---- | 220.51%3.82B | ---- | -9.38%3.94B |
Productive biological assets | -52.21%602.29M | -57.35%695.03M | -65.88%693.16M | -62.09%908.64M | -78.81%1.26B | -79.98%1.63B | -75.44%2.03B | -73.68%2.4B | -37.24%5.95B | 26.01%8.14B |
Intangible assets | -5.50%316.2M | -7.12%325.2M | -4.85%327.27M | -11.94%331.25M | -8.83%334.61M | -2.93%350.14M | 3.10%343.94M | 3.75%376.17M | 3.06%367.03M | 1.77%360.69M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%38.48M | 0.00%38.48M |
Long deferred expense | -26.82%161.63M | -34.55%170.75M | -38.13%181.49M | -37.83%192.64M | -35.41%220.85M | -72.57%260.9M | -44.71%293.34M | -70.79%309.87M | -71.83%341.93M | -6.27%950.99M |
Deferred tax assets | -46.69%8.79M | -47.27%8.79M | -46.94%8.79M | -47.33%8.79M | 13.22%16.48M | 12.46%16.66M | 8.31%16.56M | 9.11%16.68M | 6.57%14.56M | 8.46%14.82M |
Usufruct assets | -45.71%2.24B | -58.81%2.43B | -67.40%2.29B | -66.06%2.46B | -46.17%4.12B | 51.16%5.9B | 69.38%7.03B | 119.22%7.25B | --7.66B | --3.91B |
Other non current assets | -62.75%89.82M | -68.71%96.6M | -69.80%104.33M | -76.12%104.33M | -39.30%241.12M | -31.66%308.77M | 39.48%345.47M | 195.22%436.87M | 75.60%397.21M | 173.14%451.79M |
Total non current assets | -28.22%17.99B | -35.22%18.61B | -39.33%18.56B | -38.86%19.24B | -28.23%25.06B | -12.99%28.73B | -1.85%30.6B | 3.92%31.46B | 31.63%34.92B | 46.42%33.02B |
Total assets | -31.85%20.9B | -42.43%21.61B | -47.07%22.19B | -49.62%23.46B | -48.50%30.66B | -44.90%37.53B | -39.87%41.93B | -24.74%46.57B | 17.23%59.54B | 56.30%68.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 3.28%12.85B | 5.91%12.52B | 4.23%12.66B | -8.28%12.7B | -11.06%12.45B | -27.56%11.82B | 10.70%12.15B | 20.14%13.85B | 41.76%13.99B | 93.35%16.32B |
Notes payable and accounts payable | 9.77%4.6B | 1.23%4.79B | 18.22%4.99B | 2.00%5.2B | -17.16%4.19B | -10.28%4.73B | -59.87%4.22B | 13.76%5.1B | -22.97%5.06B | -6.85%5.27B |
-Notes payable | -17.42%1.29B | -26.38%1.29B | 21.01%1.3B | 58.17%1.33B | 10.45%1.57B | 90.91%1.76B | -79.94%1.08B | -19.52%839.42M | -48.38%1.42B | -67.15%920.7M |
-Accounts payable | 25.96%3.31B | 17.57%3.49B | 17.26%3.69B | -9.07%3.87B | -27.90%2.63B | -31.70%2.97B | -38.94%3.15B | 23.85%4.26B | -4.73%3.64B | 52.34%4.35B |
Contract liabilities | -84.80%113.58M | -81.84%132.88M | -87.20%116.5M | -48.23%114.43M | 10.77%747.05M | -34.54%731.65M | 31.90%909.97M | -37.17%221.04M | 17.41%674.42M | 104.25%1.12B |
Salaries payable | -46.61%88.52M | -62.47%83.65M | -66.91%71.77M | -31.51%129.38M | -41.04%165.79M | -28.66%222.88M | -49.64%216.88M | -55.24%188.91M | -10.70%281.18M | 43.87%312.43M |
Taxs payable | -22.65%101.51M | -26.59%96M | 13.39%111.98M | -30.98%117.39M | -1.63%131.24M | -12.42%130.77M | -46.43%98.75M | 55.65%170.08M | 26.30%133.41M | 120.79%149.32M |
Other payable (including interest and dividends) | -4.50%4.11B | -28.24%4.18B | -45.17%3.88B | -51.67%3.83B | -50.70%4.31B | -46.93%5.83B | -28.39%7.07B | -1.93%7.93B | 15.95%8.74B | 82.40%10.99B |
-Interest payable | --1.09B | --902.19M | --662.69M | --511.47M | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | -59.54%2.42M | -50.33%2.42M | 39.40%2.42M | -63.15%2.42M | -97.88%5.98M | -99.10%4.86M | -64.37%1.73M | 225.34%6.55M | 29,795.73%282.75M | 1,076.97%540.85M |
-Other payable | --3.02B | -43.71%3.28B | --3.21B | -58.12%3.32B | ---- | -44.23%5.83B | ---- | -1.98%7.93B | ---- | 75.58%10.45B |
Non current liabilities due within one year | 78.31%6.03B | 47.82%6.04B | 33.01%5.34B | 29.80%5.34B | 111.73%3.38B | 216.71%4.08B | 302.28%4.01B | 480.96%4.11B | 39.13%1.6B | -22.31%1.29B |
Other current liabilities | 1,004.51%546.73M | 1,004.51%546.73M | --471.73M | --49.5M | --49.5M | --49.5M | ---- | ---- | ---- | ---- |
Total current liabilities | 11.91%28.45B | 2.85%28.39B | -3.63%27.64B | -12.95%27.48B | -16.59%25.42B | -22.13%27.6B | -14.83%28.68B | 21.77%31.57B | 15.80%30.47B | 53.35%35.44B |
Current liabilities | ||||||||||
Long term loan | -37.15%1.68B | -54.47%1.46B | -41.98%2.14B | -38.68%2.15B | -45.56%2.67B | -38.06%3.21B | -25.06%3.69B | -33.07%3.5B | 38.36%4.9B | 71.06%5.18B |
Bonds payable | -71.31%461.61M | -34.25%1.2B | -11.63%1.65B | -8.21%1.64B | -11.81%1.61B | 27.50%1.82B | 42.19%1.87B | 28.17%1.78B | 4.36%1.82B | -17.52%1.43B |
Long term account payable | ---- | -74.12%256.77M | ---- | ---- | ---- | -41.90%992.29M | ---- | -69.67%594.66M | ---- | -13.86%1.71B |
Estimate liabilities | -62.32%33.1M | -65.89%33.13M | -55.76%28.92M | -55.76%28.92M | --87.84M | --97.11M | --65.37M | --65.37M | ---- | ---- |
Deferred tax liabilities | -35.19%651.25K | -34.78%643.65K | -45.70%612.18K | -31.18%776K | --1M | --986.95K | --1.13M | --1.13M | ---- | ---- |
Long term deferred income | -13.88%80.32M | -26.03%82.38M | -26.63%85.16M | -26.52%87.95M | -34.88%93.27M | -12.98%111.37M | 15.69%116.07M | 0.29%119.7M | 36.29%143.22M | 36.24%127.97M |
Lease liabilities | -46.29%1.94B | -56.29%2.09B | -65.16%1.91B | -62.78%2.04B | -39.12%3.62B | 69.60%4.78B | 94.26%5.48B | 116.38%5.48B | --5.94B | --2.82B |
Other non current liabilities | --1.09B | --1.09B | 3,540,362.80%1.09B | 3,540,362.80%1.09B | ---- | ---- | --30.67K | -99.98%30.67K | ---- | ---- |
Total non current liabilities | -41.65%5.53B | -43.64%6.21B | -40.03%7.2B | -36.52%7.33B | -33.75%9.48B | -2.21%11.01B | 9.01%12.01B | 1.41%11.55B | 79.63%14.31B | 54.61%11.26B |
Total liabilities | -2.64%33.98B | -10.41%34.59B | -14.37%34.84B | -19.26%34.82B | -22.07%34.9B | -17.33%38.61B | -8.96%40.69B | 15.55%43.12B | 30.63%44.79B | 53.65%46.7B |
Shareholders equity | ||||||||||
Paid-in capital | 13.30%3.55B | 7.18%3.31B | 0.28%3.14B | -0.02%3.14B | -0.41%3.13B | -1.81%3.09B | -0.57%3.13B | 1.43%3.14B | 25.21%3.15B | 25.84%3.15B |
Other equity instruments | ---- | -52.52%136.88M | -17.90%237.1M | -17.49%238.29M | -16.49%241.19M | -0.17%288.32M | -0.18%288.8M | -0.18%288.8M | -23.64%288.81M | -23.64%288.81M |
Capital reserve funds | 8.89%15B | 7.01%14.34B | 11.17%13.74B | 18.80%13.73B | 18.47%13.77B | 14.16%13.4B | 6.21%12.36B | 3.79%11.56B | 183.34%11.62B | 199.38%11.74B |
Surplus reserve funds | 0.00%620.33M | 0.00%620.33M | 0.00%620.33M | 0.00%620.33M | 0.00%620.33M | 0.00%620.33M | 0.00%620.33M | 0.00%620.33M | 209.15%620.33M | 209.15%620.33M |
Retained profit | -42.57%-28.7B | -66.20%-27.88B | -81.37%-27.06B | -107.28%-25.88B | -1,454.82%-20.13B | -442.12%-16.77B | -270.86%-14.92B | -246.54%-12.49B | -115.00%-1.29B | -12.67%4.9B |
Less:Treasury stock | 0.00%495.41M | -2.07%495.41M | -36.29%495.41M | -52.81%495.41M | -54.06%495.41M | -54.81%505.89M | 15.76%777.57M | 154.67%1.05B | 128.67%1.08B | 140.81%1.12B |
Other composite income | -71.05%-91.64M | -84.97%-93.41M | -109.44%-102.58M | -158.39%-82.31M | -47.04%-53.58M | -281.89%-50.5M | ---48.98M | -989.37%-31.85M | ---36.44M | ---13.22M |
Shareholders equity without minority interests | -247.49%-10.12B | -13,613.30%-10.05B | -1,619.60%-9.92B | -528.34%-8.73B | -121.95%-2.91B | -99.62%74.38M | -97.25%652.9M | -91.23%2.04B | -13.56%13.27B | 61.05%19.57B |
Minority interests | -123.42%-2.96B | -153.81%-2.94B | -560.23%-2.73B | -286.58%-2.63B | -189.80%-1.33B | -162.78%-1.16B | -53.86%592.28M | 7.76%1.41B | 28.61%1.48B | 78.55%1.84B |
Total shareholder equity | -208.67%-13.08B | -1,100.19%-12.99B | -1,115.70%-12.65B | -429.59%-11.36B | -128.74%-4.24B | -105.05%-1.08B | -95.03%1.25B | -85.97%3.45B | -10.62%14.75B | 62.42%21.41B |
Total liabilityies and equity | -31.85%20.9B | -42.43%21.61B | -47.07%22.19B | -49.62%23.46B | -48.50%30.66B | -44.90%37.53B | -39.87%41.93B | -24.74%46.57B | 17.23%59.54B | 56.30%68.11B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data