CN Stock MarketDetailed Quotes

002154 Baoxiniao Holding

Watchlist
  • 5.96
  • -0.06-1.00%
Market Closed Jun 18 15:00 CST
8.70BMarket Cap12.55P/E (TTM)

Baoxiniao Holding Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
4.84%1.35B
21.82%5.25B
20.71%3.67B
23.79%2.47B
11.49%1.29B
-3.11%4.31B
2.20%3.04B
1.04%2B
16.31%1.16B
17.52%4.45B
Operating revenue
4.84%1.35B
21.82%5.25B
20.71%3.67B
23.79%2.47B
11.49%1.29B
-3.11%4.31B
2.20%3.04B
1.04%2B
16.31%1.16B
17.52%4.45B
Other operating revenue
----
81.46%144.72M
----
35.54%52.11M
----
-36.21%79.75M
----
-23.40%38.45M
----
28.92%125.03M
Total operating cost
3.42%1.03B
18.40%4.36B
16.84%3.01B
18.45%2.01B
6.60%996.57M
-3.46%3.68B
1.40%2.57B
1.97%1.7B
18.93%934.83M
17.42%3.82B
Operating cost
-0.49%435.69M
15.37%1.85B
18.02%1.3B
20.01%851.67M
10.41%437.85M
0.07%1.61B
6.73%1.1B
8.68%709.64M
21.25%396.57M
15.79%1.61B
Operating tax surcharges
-1.64%10.6M
28.67%47.21M
17.84%31.29M
22.24%20.81M
3.87%10.78M
-16.56%36.69M
-6.41%26.55M
-8.06%17.02M
3.79%10.38M
23.10%43.97M
Operating expense
8.91%489.49M
18.71%2.03B
13.62%1.36B
14.96%929.87M
2.34%449.44M
-3.03%1.71B
1.09%1.19B
1.13%808.87M
17.27%439.15M
17.59%1.76B
Administration expense
7.28%83.86M
32.71%370.39M
26.77%282.58M
18.55%170.88M
3.22%78.17M
-15.12%279.1M
-11.50%222.9M
-13.03%144.15M
22.52%75.73M
24.77%328.82M
Financial expense
-534.41%-10.59M
-49.13%-49.85M
-35.37%-33.35M
52.45%-8.38M
67.68%-1.67M
-1,098.60%-33.43M
-1,113.16%-24.64M
-839.32%-17.62M
-133.28%-5.17M
-175.81%-2.79M
-Interest expense (Financial expense)
43.23%4.11M
31.09%13.35M
12.58%8.92M
30.26%6.62M
-6.20%2.87M
-2.02%10.18M
96.16%7.92M
79.48%5.08M
389.99%3.06M
20.76%10.39M
-Interest Income (Financial expense)
-166.59%-16.2M
-48.04%-69.89M
-33.24%-46.63M
28.76%-17.64M
36.54%-6.08M
-166.61%-47.21M
-257.51%-35M
-255.21%-24.77M
-209.90%-9.58M
-79.68%-17.71M
Research and development
-1.92%21.58M
30.34%108.57M
30.45%72.03M
29.18%46.44M
21.10%22M
10.28%83.3M
13.73%55.22M
19.83%35.95M
21.77%18.17M
26.77%75.53M
Credit Impairment Loss
11.03%-3.44M
11.19%-11.37M
-70.59%-18.86M
-16.74%-5.95M
-68.43%-3.87M
-10.91%-12.81M
-68.26%-11.06M
-13.30%-5.09M
-11.25%-2.3M
12.66%-11.55M
Asset Impairment Loss
26.73%-18M
12.64%-116.81M
8.74%-43.34M
11.24%-33.67M
-77.76%-24.57M
-77.14%-133.71M
-30.95%-47.49M
-29.35%-37.93M
-29.26%-13.82M
16.43%-75.48M
Other net revenue
-102.82%-757.59K
91.93%-2.04M
42.48%50.07M
61.90%62.18M
-26.03%26.85M
-150.74%-25.32M
3.30%35.14M
72.05%38.4M
62.20%36.3M
53.75%-10.1M
Fair value change income
----
51.54%-9.08M
----
----
----
-138.92%-18.73M
----
----
----
10.57%-7.84M
Invest income
-81.73%1.36M
68.57%21.71M
354.18%23.56M
263.63%20.75M
1,414.48%7.47M
-33.24%12.88M
-58.55%5.19M
-24.18%5.71M
-90.47%493.18K
-23.98%19.29M
-Including: Investment income associates
-90.58%589.38K
121.09%17.62M
1,278.45%21.04M
431.73%19.41M
9,970.90%6.26M
18.81%7.97M
-70.08%1.53M
-0.75%3.65M
-97.73%62.13K
42.34%6.71M
Asset deal income
-81.03%19.71K
-128.67%-332.79K
735.22%904.24K
2,997.58%861.68K
219.08%103.92K
33.21%1.16M
-86.85%108.26K
-103.21%-29.74K
---87.26K
1.67%871.44K
Other revenue
-59.55%19.3M
-9.57%113.84M
-0.67%87.81M
5.85%80.18M
-8.26%47.71M
94.84%125.89M
39.16%88.39M
58.84%75.76M
73.60%52.01M
0.56%64.61M
Operating profit
0.24%321.53M
47.44%889.86M
42.11%712.02M
55.13%521.53M
23.89%320.76M
-3.46%603.52M
6.59%501.03M
1.14%336.19M
11.85%258.91M
21.21%625.14M
Add:Non operating Income
-66.29%678.39K
6.96%14.77M
-7.89%8.99M
-7.99%7.15M
-16.35%2.01M
6.95%13.81M
23.57%9.76M
108.39%7.78M
61.07%2.41M
104.53%12.91M
Less:Non operating expense
-68.73%710.84K
-42.29%6.1M
-65.44%3.46M
-38.95%2.58M
-40.91%2.27M
-52.46%10.57M
23.29%10M
-35.98%4.22M
458.63%3.85M
140.41%22.23M
Total profit
0.31%321.5M
48.09%898.54M
43.28%717.55M
54.85%526.11M
24.48%320.5M
-1.47%606.77M
6.59%500.8M
3.10%339.75M
10.84%257.47M
20.09%615.83M
Less:Income tax cost
5.53%63.97M
29.78%169.64M
31.01%139.66M
44.38%104.32M
16.93%60.62M
-4.17%130.72M
12.21%106.6M
7.56%72.25M
3.62%51.84M
11.13%136.41M
Net profit
-0.90%257.53M
53.11%728.89M
46.60%577.9M
57.68%421.78M
26.38%259.88M
-0.70%476.05M
5.16%394.2M
1.95%267.5M
12.83%205.63M
22.91%479.42M
Net profit from continuing operation
-0.90%257.53M
53.11%728.89M
46.60%577.9M
57.68%421.78M
26.38%259.88M
-0.70%476.05M
5.16%394.2M
1.95%267.5M
12.83%205.63M
22.91%479.42M
Less:Minority Profit
70.00%7.29M
79.70%31.04M
133.59%22.78M
422.36%14.19M
3,328.49%4.29M
14.68%17.27M
25.88%9.75M
599.71%2.72M
-110.13%-132.9K
-36.06%15.06M
Net profit of parent company owners
-2.09%250.23M
52.11%697.85M
44.39%555.12M
53.94%407.59M
24.22%255.59M
-1.20%458.77M
4.73%384.45M
1.07%264.78M
13.72%205.76M
26.70%464.36M
Earning per share
Basic earning per share
-5.56%0.17
54.84%0.48
46.15%0.38
55.56%0.28
28.57%0.18
-18.42%0.31
-13.33%0.26
-18.18%0.18
-6.67%0.14
26.67%0.38
Diluted earning per share
-5.56%0.17
54.84%0.48
46.15%0.38
55.56%0.28
28.57%0.18
-18.42%0.31
-13.33%0.26
-18.18%0.18
-6.67%0.14
26.67%0.38
Other composite income
157.80%445.86
-210.96%-5.01K
-85.27%900.16
-56.95%1.15K
-245.25%-771.39
1,194.10%4.52K
9,563.36%6.11K
2,622.03%2.67K
-465.80%-223.43
99.95%-413
Other composite income of parent company owners
157.80%445.86
-210.96%-5.01K
-85.27%900.16
-56.95%1.15K
-245.25%-771.39
1,194.10%4.52K
9,563.36%6.11K
2,622.03%2.67K
-465.80%-223.43
99.95%-413
Total composite income
-0.90%257.53M
53.11%728.89M
46.60%577.9M
57.68%421.79M
26.38%259.88M
-0.70%476.05M
5.16%394.21M
1.95%267.5M
12.83%205.63M
23.15%479.42M
Total composite income of parent company owners
-2.09%250.23M
52.11%697.85M
44.39%555.12M
53.93%407.6M
24.22%255.59M
-1.20%458.78M
4.73%384.45M
1.07%264.78M
13.72%205.76M
26.97%464.36M
Total composite income of minority owners
70.00%7.29M
79.70%31.04M
133.59%22.78M
422.36%14.19M
3,328.49%4.29M
14.68%17.27M
25.88%9.75M
599.71%2.72M
-110.13%-132.9K
-36.06%15.06M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 4.84%1.35B21.82%5.25B20.71%3.67B23.79%2.47B11.49%1.29B-3.11%4.31B2.20%3.04B1.04%2B16.31%1.16B17.52%4.45B
Operating revenue 4.84%1.35B21.82%5.25B20.71%3.67B23.79%2.47B11.49%1.29B-3.11%4.31B2.20%3.04B1.04%2B16.31%1.16B17.52%4.45B
Other operating revenue ----81.46%144.72M----35.54%52.11M-----36.21%79.75M-----23.40%38.45M----28.92%125.03M
Total operating cost 3.42%1.03B18.40%4.36B16.84%3.01B18.45%2.01B6.60%996.57M-3.46%3.68B1.40%2.57B1.97%1.7B18.93%934.83M17.42%3.82B
Operating cost -0.49%435.69M15.37%1.85B18.02%1.3B20.01%851.67M10.41%437.85M0.07%1.61B6.73%1.1B8.68%709.64M21.25%396.57M15.79%1.61B
Operating tax surcharges -1.64%10.6M28.67%47.21M17.84%31.29M22.24%20.81M3.87%10.78M-16.56%36.69M-6.41%26.55M-8.06%17.02M3.79%10.38M23.10%43.97M
Operating expense 8.91%489.49M18.71%2.03B13.62%1.36B14.96%929.87M2.34%449.44M-3.03%1.71B1.09%1.19B1.13%808.87M17.27%439.15M17.59%1.76B
Administration expense 7.28%83.86M32.71%370.39M26.77%282.58M18.55%170.88M3.22%78.17M-15.12%279.1M-11.50%222.9M-13.03%144.15M22.52%75.73M24.77%328.82M
Financial expense -534.41%-10.59M-49.13%-49.85M-35.37%-33.35M52.45%-8.38M67.68%-1.67M-1,098.60%-33.43M-1,113.16%-24.64M-839.32%-17.62M-133.28%-5.17M-175.81%-2.79M
-Interest expense (Financial expense) 43.23%4.11M31.09%13.35M12.58%8.92M30.26%6.62M-6.20%2.87M-2.02%10.18M96.16%7.92M79.48%5.08M389.99%3.06M20.76%10.39M
-Interest Income (Financial expense) -166.59%-16.2M-48.04%-69.89M-33.24%-46.63M28.76%-17.64M36.54%-6.08M-166.61%-47.21M-257.51%-35M-255.21%-24.77M-209.90%-9.58M-79.68%-17.71M
Research and development -1.92%21.58M30.34%108.57M30.45%72.03M29.18%46.44M21.10%22M10.28%83.3M13.73%55.22M19.83%35.95M21.77%18.17M26.77%75.53M
Credit Impairment Loss 11.03%-3.44M11.19%-11.37M-70.59%-18.86M-16.74%-5.95M-68.43%-3.87M-10.91%-12.81M-68.26%-11.06M-13.30%-5.09M-11.25%-2.3M12.66%-11.55M
Asset Impairment Loss 26.73%-18M12.64%-116.81M8.74%-43.34M11.24%-33.67M-77.76%-24.57M-77.14%-133.71M-30.95%-47.49M-29.35%-37.93M-29.26%-13.82M16.43%-75.48M
Other net revenue -102.82%-757.59K91.93%-2.04M42.48%50.07M61.90%62.18M-26.03%26.85M-150.74%-25.32M3.30%35.14M72.05%38.4M62.20%36.3M53.75%-10.1M
Fair value change income ----51.54%-9.08M-------------138.92%-18.73M------------10.57%-7.84M
Invest income -81.73%1.36M68.57%21.71M354.18%23.56M263.63%20.75M1,414.48%7.47M-33.24%12.88M-58.55%5.19M-24.18%5.71M-90.47%493.18K-23.98%19.29M
-Including: Investment income associates -90.58%589.38K121.09%17.62M1,278.45%21.04M431.73%19.41M9,970.90%6.26M18.81%7.97M-70.08%1.53M-0.75%3.65M-97.73%62.13K42.34%6.71M
Asset deal income -81.03%19.71K-128.67%-332.79K735.22%904.24K2,997.58%861.68K219.08%103.92K33.21%1.16M-86.85%108.26K-103.21%-29.74K---87.26K1.67%871.44K
Other revenue -59.55%19.3M-9.57%113.84M-0.67%87.81M5.85%80.18M-8.26%47.71M94.84%125.89M39.16%88.39M58.84%75.76M73.60%52.01M0.56%64.61M
Operating profit 0.24%321.53M47.44%889.86M42.11%712.02M55.13%521.53M23.89%320.76M-3.46%603.52M6.59%501.03M1.14%336.19M11.85%258.91M21.21%625.14M
Add:Non operating Income -66.29%678.39K6.96%14.77M-7.89%8.99M-7.99%7.15M-16.35%2.01M6.95%13.81M23.57%9.76M108.39%7.78M61.07%2.41M104.53%12.91M
Less:Non operating expense -68.73%710.84K-42.29%6.1M-65.44%3.46M-38.95%2.58M-40.91%2.27M-52.46%10.57M23.29%10M-35.98%4.22M458.63%3.85M140.41%22.23M
Total profit 0.31%321.5M48.09%898.54M43.28%717.55M54.85%526.11M24.48%320.5M-1.47%606.77M6.59%500.8M3.10%339.75M10.84%257.47M20.09%615.83M
Less:Income tax cost 5.53%63.97M29.78%169.64M31.01%139.66M44.38%104.32M16.93%60.62M-4.17%130.72M12.21%106.6M7.56%72.25M3.62%51.84M11.13%136.41M
Net profit -0.90%257.53M53.11%728.89M46.60%577.9M57.68%421.78M26.38%259.88M-0.70%476.05M5.16%394.2M1.95%267.5M12.83%205.63M22.91%479.42M
Net profit from continuing operation -0.90%257.53M53.11%728.89M46.60%577.9M57.68%421.78M26.38%259.88M-0.70%476.05M5.16%394.2M1.95%267.5M12.83%205.63M22.91%479.42M
Less:Minority Profit 70.00%7.29M79.70%31.04M133.59%22.78M422.36%14.19M3,328.49%4.29M14.68%17.27M25.88%9.75M599.71%2.72M-110.13%-132.9K-36.06%15.06M
Net profit of parent company owners -2.09%250.23M52.11%697.85M44.39%555.12M53.94%407.59M24.22%255.59M-1.20%458.77M4.73%384.45M1.07%264.78M13.72%205.76M26.70%464.36M
Earning per share
Basic earning per share -5.56%0.1754.84%0.4846.15%0.3855.56%0.2828.57%0.18-18.42%0.31-13.33%0.26-18.18%0.18-6.67%0.1426.67%0.38
Diluted earning per share -5.56%0.1754.84%0.4846.15%0.3855.56%0.2828.57%0.18-18.42%0.31-13.33%0.26-18.18%0.18-6.67%0.1426.67%0.38
Other composite income 157.80%445.86-210.96%-5.01K-85.27%900.16-56.95%1.15K-245.25%-771.391,194.10%4.52K9,563.36%6.11K2,622.03%2.67K-465.80%-223.4399.95%-413
Other composite income of parent company owners 157.80%445.86-210.96%-5.01K-85.27%900.16-56.95%1.15K-245.25%-771.391,194.10%4.52K9,563.36%6.11K2,622.03%2.67K-465.80%-223.4399.95%-413
Total composite income -0.90%257.53M53.11%728.89M46.60%577.9M57.68%421.79M26.38%259.88M-0.70%476.05M5.16%394.21M1.95%267.5M12.83%205.63M23.15%479.42M
Total composite income of parent company owners -2.09%250.23M52.11%697.85M44.39%555.12M53.93%407.6M24.22%255.59M-1.20%458.78M4.73%384.45M1.07%264.78M13.72%205.76M26.97%464.36M
Total composite income of minority owners 70.00%7.29M79.70%31.04M133.59%22.78M422.36%14.19M3,328.49%4.29M14.68%17.27M25.88%9.75M599.71%2.72M-110.13%-132.9K-36.06%15.06M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg