CN Stock MarketDetailed Quotes

002151 Beijing BDStar Navigation

Watchlist
  • 25.61
  • +0.16+0.63%
Not Open Jun 4 15:00 CST
13.92BMarket Cap147.18P/E (TTM)

Beijing BDStar Navigation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-71.70%280.08M
6.97%4.08B
27.70%3.14B
35.54%2.05B
30.20%989.82M
-0.90%3.82B
-12.11%2.46B
-22.99%1.51B
-16.76%760.21M
6.24%3.85B
Operating revenue
-71.70%280.08M
6.97%4.08B
27.70%3.14B
35.54%2.05B
30.20%989.82M
-0.90%3.82B
-12.11%2.46B
-22.99%1.51B
-16.76%760.21M
6.24%3.85B
Other operating revenue
----
172.68%139.86M
----
250.08%81.95M
----
-30.37%51.29M
----
57.24%23.41M
----
78.25%73.66M
Total operating cost
-63.48%371.32M
17.07%4.47B
32.96%3.29B
41.60%2.13B
34.20%1.02B
1.06%3.82B
-9.06%2.47B
-20.57%1.51B
-15.05%757.59M
6.23%3.78B
Operating cost
-75.10%187.43M
20.04%3.2B
39.31%2.42B
49.80%1.57B
43.19%752.65M
-2.30%2.66B
-12.76%1.74B
-25.18%1.05B
-19.22%525.64M
4.93%2.73B
Operating tax surcharges
15.53%4.82M
1.99%18.62M
28.79%15.53M
45.41%8.98M
32.82%4.17M
-4.01%18.25M
-1.96%12.06M
-23.32%6.18M
-16.85%3.14M
3.96%19.02M
Operating expense
-34.67%34.65M
9.15%275.71M
18.68%183.69M
26.11%119.51M
15.26%53.04M
1.76%252.58M
-7.03%154.78M
-19.71%94.77M
-22.99%46.02M
26.65%248.2M
Administration expense
-17.60%83.2M
10.93%484.82M
3.51%327.47M
3.80%213.69M
-3.08%100.97M
-9.77%437.03M
-6.96%316.37M
-9.98%205.87M
-5.00%104.18M
2.38%484.37M
Financial expense
-125.03%-2.14M
-32.34%6.22M
136.61%7.39M
252.83%9.98M
-6.70%8.57M
-57.94%9.19M
-221.03%-20.2M
-151.51%-6.53M
45.16%9.18M
-49.94%21.86M
-Interest expense (Financial expense)
-91.68%347.65K
-35.74%20.51M
-35.37%15.67M
-24.49%10.14M
-45.16%4.18M
6.43%31.93M
5.56%24.25M
-16.87%13.43M
-7.73%7.62M
-44.42%30M
-Interest Income (Financial expense)
42.12%-2.87M
-25.94%-21.18M
-53.72%-17.18M
-22.52%-9.05M
-42.85%-4.95M
-34.27%-16.82M
-22.30%-11.17M
-26.04%-7.39M
-8.90%-3.47M
-35.16%-12.53M
Research and development
-34.85%63.36M
11.32%486.28M
22.38%333.63M
33.64%213.8M
40.09%97.25M
57.29%436.85M
41.71%272.62M
22.25%159.98M
12.79%69.42M
22.50%277.74M
Credit Impairment Loss
148.77%3.08M
-40.94%-60.11M
-53.21%-31.56M
-258.60%-19.17M
-669.62%-6.31M
-108.72%-42.65M
-105.90%-20.6M
-375.98%-5.35M
-83.81%1.11M
-252.56%-20.43M
Asset Impairment Loss
---478.18K
-701.26%-238.51M
-675.80%-9.39M
-111.34%-8.88M
----
-65.58%-29.77M
-139.62%-1.21M
-2,160.66%-4.2M
485.59%101.62K
43.31%-17.98M
Adjustment items of total operating cost
0.00%0.01
----
----
----
--0.01
----
----
----
----
----
Other net revenue
52.63%32.88M
294.62%303.73M
-11.33%63.08M
-6.86%50.83M
-28.62%21.54M
-37.70%76.97M
-11.60%71.14M
-6.25%54.57M
6.39%30.18M
23.62%123.55M
Fair value change income
927.83%2.96M
-93.80%78.33K
-67.13%1.32M
-10,505.27%-946.66K
55.09%-357.63K
--1.26M
--4.01M
--9.1K
---796.24K
----
Invest income
142.86%3.27M
1,532.84%436.35M
-8.45%14.26M
-33.54%9.88M
-46.30%1.35M
47.83%26.72M
73.76%15.57M
1,734.16%14.87M
402.79%2.51M
83.11%18.08M
-Including: Investment income associates
-21.92%1.05M
-328.56%-16.16M
151.65%10.85M
173.73%9.88M
21.01%1.35M
-63.69%7.07M
-53.52%4.31M
--3.61M
234.37%1.11M
1,945.43%19.48M
Asset deal income
-80.17%4.53K
66.24%4.31M
56.40%4.06M
54.58%4.02M
-98.00%22.87K
6,845.28%2.59M
709.42%2.59M
709.62%2.6M
537.81%1.14M
-99.43%37.35K
Other revenue
-10.39%24.05M
36.03%161.61M
19.25%84.4M
41.35%65.93M
2.76%26.83M
-17.41%118.8M
-9.43%70.78M
-21.90%46.64M
17.86%26.11M
41.26%143.85M
Operating profit
-1,001.48%-58.37M
-207.02%-81.88M
-244.69%-83.82M
-156.28%-33.57M
-116.16%-5.3M
-61.33%76.51M
-63.76%57.93M
-52.04%59.65M
-34.24%32.8M
16.73%197.84M
Add:Non operating Income
75.32%843.57K
-22.76%4.06M
-55.76%1.92M
-40.55%802.18K
169.85%481.17K
32.72%5.25M
147.22%4.35M
17.53%1.35M
-78.37%178.31K
21.61%3.96M
Less:Non operating expense
-25.05%137.09K
231.97%5.55M
480.56%1.64M
164.06%768.5K
33.88%182.92K
-9.80%1.67M
-71.91%283.29K
-61.43%291.04K
-71.23%136.63K
-8.38%1.85M
Total profit
-1,053.04%-57.66M
-204.11%-83.38M
-234.74%-83.54M
-155.24%-33.54M
-115.23%-5M
-59.94%80.09M
-61.40%62M
-51.34%60.71M
-34.61%32.84M
17.12%199.94M
Less:Income tax cost
-0.77%1.2M
-507.22%-27.43M
-474.97%-9.06M
-151.02%-1.69M
-37.13%1.21M
16.22%6.74M
-88.24%2.42M
-83.79%3.32M
-89.19%1.93M
-86.09%5.8M
Net profit
FPtoL-58.86M
SL-55.95M
SL-74.49M
SL-31.84M
SL-6.21M
-62.22%73.36M
-57.47%59.59M
-44.96%57.39M
-4.57%30.91M
50.46%194.15M
Net profit from continuing operation
-847.55%-58.86M
-23.62%186.71M
-224.99%-74.47M
-155.46%-31.83M
-120.10%-6.21M
53.27%244.44M
-57.47%59.59M
-44.96%57.39M
-4.57%30.91M
217.37%159.48M
Net income from discontinuing operating
----
-41.84%-242.66M
---11.43K
---11.43K
----
-593.51%-171.08M
----
----
----
-56.00%34.67M
Less:Minority Profit
52.21%-12.61M
-201.98%-217.13M
-73.60%-98.79M
-128.98%-72.41M
-76.86%-26.39M
-753.35%-71.9M
-260.10%-56.91M
-294.56%-31.62M
-57.35%-14.92M
51.89%-8.43M
Net profit of parent company owners
-329.28%-46.25M
10.96%161.19M
-79.14%24.31M
-54.42%40.57M
-55.98%20.17M
-28.29%145.26M
-25.27%116.5M
-20.73%89.01M
9.45%45.83M
38.22%202.57M
Earning per share
Basic earning per share
-325.00%-0.09
6.90%0.31
-78.26%0.05
-55.56%0.08
-55.56%0.04
-27.50%0.29
-25.81%0.23
-18.18%0.18
12.50%0.09
33.33%0.4
Diluted earning per share
-325.00%-0.09
10.71%0.31
-78.26%0.05
-52.94%0.08
-55.56%0.04
-22.22%0.28
-25.81%0.23
-22.73%0.17
12.50%0.09
24.14%0.36
Other composite income
-452.82%-2.96M
-462.33%-127.93M
-9,627.51%-137.35M
-39,656.14%-131.11M
117.95%838.6K
175.65%35.31M
104.27%1.44M
99.05%-329.79K
82.54%-4.67M
-2,815.72%-46.67M
Other composite income of parent company owners
-282.33%-2.3M
-466.09%-129.49M
-7,796.65%-138.89M
-39,081.38%-133.43M
127.37%1.26M
175.57%35.37M
105.33%1.8M
98.46%-340.54K
76.96%-4.6M
-1,067.98%-46.8M
Other composite income of minority owners
-57.45%-662.52K
2,612.19%1.55M
526.08%1.55M
21,445.37%2.32M
-489.35%-420.77K
-148.18%-61.86K
-598.74%-363.02K
100.08%10.75K
98.95%-71.4K
-97.76%128.39K
Total composite income
-1,050.49%-61.82M
-269.22%-183.88M
-447.11%-211.83M
-385.60%-162.95M
-120.48%-5.37M
-26.32%108.66M
-42.60%61.03M
-17.87%57.06M
366.61%26.24M
12.78%147.47M
Total composite income of parent company owners
-326.52%-48.55M
-82.45%31.7M
-196.86%-114.59M
-204.72%-92.86M
-48.01%21.43M
15.96%180.63M
-3.07%118.3M
-1.68%88.67M
88.21%41.23M
9.28%155.77M
Total composite income of minority owners
50.49%-13.27M
-199.56%-215.58M
-69.79%-97.25M
-121.74%-70.1M
-78.83%-26.81M
-767.30%-71.97M
-264.08%-57.27M
-52.64%-31.61M
7.94%-14.99M
29.62%-8.3M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -71.70%280.08M6.97%4.08B27.70%3.14B35.54%2.05B30.20%989.82M-0.90%3.82B-12.11%2.46B-22.99%1.51B-16.76%760.21M6.24%3.85B
Operating revenue -71.70%280.08M6.97%4.08B27.70%3.14B35.54%2.05B30.20%989.82M-0.90%3.82B-12.11%2.46B-22.99%1.51B-16.76%760.21M6.24%3.85B
Other operating revenue ----172.68%139.86M----250.08%81.95M-----30.37%51.29M----57.24%23.41M----78.25%73.66M
Total operating cost -63.48%371.32M17.07%4.47B32.96%3.29B41.60%2.13B34.20%1.02B1.06%3.82B-9.06%2.47B-20.57%1.51B-15.05%757.59M6.23%3.78B
Operating cost -75.10%187.43M20.04%3.2B39.31%2.42B49.80%1.57B43.19%752.65M-2.30%2.66B-12.76%1.74B-25.18%1.05B-19.22%525.64M4.93%2.73B
Operating tax surcharges 15.53%4.82M1.99%18.62M28.79%15.53M45.41%8.98M32.82%4.17M-4.01%18.25M-1.96%12.06M-23.32%6.18M-16.85%3.14M3.96%19.02M
Operating expense -34.67%34.65M9.15%275.71M18.68%183.69M26.11%119.51M15.26%53.04M1.76%252.58M-7.03%154.78M-19.71%94.77M-22.99%46.02M26.65%248.2M
Administration expense -17.60%83.2M10.93%484.82M3.51%327.47M3.80%213.69M-3.08%100.97M-9.77%437.03M-6.96%316.37M-9.98%205.87M-5.00%104.18M2.38%484.37M
Financial expense -125.03%-2.14M-32.34%6.22M136.61%7.39M252.83%9.98M-6.70%8.57M-57.94%9.19M-221.03%-20.2M-151.51%-6.53M45.16%9.18M-49.94%21.86M
-Interest expense (Financial expense) -91.68%347.65K-35.74%20.51M-35.37%15.67M-24.49%10.14M-45.16%4.18M6.43%31.93M5.56%24.25M-16.87%13.43M-7.73%7.62M-44.42%30M
-Interest Income (Financial expense) 42.12%-2.87M-25.94%-21.18M-53.72%-17.18M-22.52%-9.05M-42.85%-4.95M-34.27%-16.82M-22.30%-11.17M-26.04%-7.39M-8.90%-3.47M-35.16%-12.53M
Research and development -34.85%63.36M11.32%486.28M22.38%333.63M33.64%213.8M40.09%97.25M57.29%436.85M41.71%272.62M22.25%159.98M12.79%69.42M22.50%277.74M
Credit Impairment Loss 148.77%3.08M-40.94%-60.11M-53.21%-31.56M-258.60%-19.17M-669.62%-6.31M-108.72%-42.65M-105.90%-20.6M-375.98%-5.35M-83.81%1.11M-252.56%-20.43M
Asset Impairment Loss ---478.18K-701.26%-238.51M-675.80%-9.39M-111.34%-8.88M-----65.58%-29.77M-139.62%-1.21M-2,160.66%-4.2M485.59%101.62K43.31%-17.98M
Adjustment items of total operating cost 0.00%0.01--------------0.01--------------------
Other net revenue 52.63%32.88M294.62%303.73M-11.33%63.08M-6.86%50.83M-28.62%21.54M-37.70%76.97M-11.60%71.14M-6.25%54.57M6.39%30.18M23.62%123.55M
Fair value change income 927.83%2.96M-93.80%78.33K-67.13%1.32M-10,505.27%-946.66K55.09%-357.63K--1.26M--4.01M--9.1K---796.24K----
Invest income 142.86%3.27M1,532.84%436.35M-8.45%14.26M-33.54%9.88M-46.30%1.35M47.83%26.72M73.76%15.57M1,734.16%14.87M402.79%2.51M83.11%18.08M
-Including: Investment income associates -21.92%1.05M-328.56%-16.16M151.65%10.85M173.73%9.88M21.01%1.35M-63.69%7.07M-53.52%4.31M--3.61M234.37%1.11M1,945.43%19.48M
Asset deal income -80.17%4.53K66.24%4.31M56.40%4.06M54.58%4.02M-98.00%22.87K6,845.28%2.59M709.42%2.59M709.62%2.6M537.81%1.14M-99.43%37.35K
Other revenue -10.39%24.05M36.03%161.61M19.25%84.4M41.35%65.93M2.76%26.83M-17.41%118.8M-9.43%70.78M-21.90%46.64M17.86%26.11M41.26%143.85M
Operating profit -1,001.48%-58.37M-207.02%-81.88M-244.69%-83.82M-156.28%-33.57M-116.16%-5.3M-61.33%76.51M-63.76%57.93M-52.04%59.65M-34.24%32.8M16.73%197.84M
Add:Non operating Income 75.32%843.57K-22.76%4.06M-55.76%1.92M-40.55%802.18K169.85%481.17K32.72%5.25M147.22%4.35M17.53%1.35M-78.37%178.31K21.61%3.96M
Less:Non operating expense -25.05%137.09K231.97%5.55M480.56%1.64M164.06%768.5K33.88%182.92K-9.80%1.67M-71.91%283.29K-61.43%291.04K-71.23%136.63K-8.38%1.85M
Total profit -1,053.04%-57.66M-204.11%-83.38M-234.74%-83.54M-155.24%-33.54M-115.23%-5M-59.94%80.09M-61.40%62M-51.34%60.71M-34.61%32.84M17.12%199.94M
Less:Income tax cost -0.77%1.2M-507.22%-27.43M-474.97%-9.06M-151.02%-1.69M-37.13%1.21M16.22%6.74M-88.24%2.42M-83.79%3.32M-89.19%1.93M-86.09%5.8M
Net profit FPtoL-58.86MSL-55.95MSL-74.49MSL-31.84MSL-6.21M-62.22%73.36M-57.47%59.59M-44.96%57.39M-4.57%30.91M50.46%194.15M
Net profit from continuing operation -847.55%-58.86M-23.62%186.71M-224.99%-74.47M-155.46%-31.83M-120.10%-6.21M53.27%244.44M-57.47%59.59M-44.96%57.39M-4.57%30.91M217.37%159.48M
Net income from discontinuing operating -----41.84%-242.66M---11.43K---11.43K-----593.51%-171.08M-------------56.00%34.67M
Less:Minority Profit 52.21%-12.61M-201.98%-217.13M-73.60%-98.79M-128.98%-72.41M-76.86%-26.39M-753.35%-71.9M-260.10%-56.91M-294.56%-31.62M-57.35%-14.92M51.89%-8.43M
Net profit of parent company owners -329.28%-46.25M10.96%161.19M-79.14%24.31M-54.42%40.57M-55.98%20.17M-28.29%145.26M-25.27%116.5M-20.73%89.01M9.45%45.83M38.22%202.57M
Earning per share
Basic earning per share -325.00%-0.096.90%0.31-78.26%0.05-55.56%0.08-55.56%0.04-27.50%0.29-25.81%0.23-18.18%0.1812.50%0.0933.33%0.4
Diluted earning per share -325.00%-0.0910.71%0.31-78.26%0.05-52.94%0.08-55.56%0.04-22.22%0.28-25.81%0.23-22.73%0.1712.50%0.0924.14%0.36
Other composite income -452.82%-2.96M-462.33%-127.93M-9,627.51%-137.35M-39,656.14%-131.11M117.95%838.6K175.65%35.31M104.27%1.44M99.05%-329.79K82.54%-4.67M-2,815.72%-46.67M
Other composite income of parent company owners -282.33%-2.3M-466.09%-129.49M-7,796.65%-138.89M-39,081.38%-133.43M127.37%1.26M175.57%35.37M105.33%1.8M98.46%-340.54K76.96%-4.6M-1,067.98%-46.8M
Other composite income of minority owners -57.45%-662.52K2,612.19%1.55M526.08%1.55M21,445.37%2.32M-489.35%-420.77K-148.18%-61.86K-598.74%-363.02K100.08%10.75K98.95%-71.4K-97.76%128.39K
Total composite income -1,050.49%-61.82M-269.22%-183.88M-447.11%-211.83M-385.60%-162.95M-120.48%-5.37M-26.32%108.66M-42.60%61.03M-17.87%57.06M366.61%26.24M12.78%147.47M
Total composite income of parent company owners -326.52%-48.55M-82.45%31.7M-196.86%-114.59M-204.72%-92.86M-48.01%21.43M15.96%180.63M-3.07%118.3M-1.68%88.67M88.21%41.23M9.28%155.77M
Total composite income of minority owners 50.49%-13.27M-199.56%-215.58M-69.79%-97.25M-121.74%-70.1M-78.83%-26.81M-767.30%-71.97M-264.08%-57.27M-52.64%-31.61M7.94%-14.99M29.62%-8.3M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg