(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -30.99%741.53M | -0.59%1.23B | -36.00%792.41M | 53.80%1.98B | -15.74%1.07B | -32.38%1.24B | 27.43%1.24B | 5.99%1.29B | 4.09%1.28B | 15.07%1.83B |
Transactional financial assets | 53,656.75%1.01B | 27,150.29%610.53M | 7,085.91%1.05B | -87.87%1.29M | 47.02%1.88M | 19.11%2.24M | --14.66M | --10.66M | --1.28M | --1.88M |
Notes receivable and accounts receivable | -44.16%834.31M | -37.96%875.06M | 37.92%1.68B | 58.94%1.58B | 58.32%1.49B | 43.66%1.41B | 19.42%1.22B | -18.07%991.23M | -24.39%943.79M | -21.54%981.77M |
-Notes receivable | 5.35%34.8M | -11.68%40.11M | -80.62%27.19M | -81.63%26.35M | -76.75%33.04M | -72.93%45.41M | -41.66%140.27M | -43.68%143.47M | -64.44%142.08M | -56.42%167.73M |
-Accounts receivable | -45.28%799.5M | -38.83%834.95M | 53.36%1.65B | 82.73%1.55B | 82.26%1.46B | 67.69%1.37B | 38.28%1.08B | -11.24%847.76M | -5.55%801.71M | -6.03%814.04M |
Other receivables (including interest and dividends) | -63.46%25.81M | -83.88%10.83M | -67.70%25.74M | -35.88%67.53M | -35.76%70.66M | -44.93%67.19M | -20.35%79.69M | 273.62%105.32M | 198.38%109.98M | 237.43%122M |
-Dividend receivable | ---- | ---- | ---- | ---- | -75.00%1.6M | -75.00%1.6M | --1.6M | --1.6M | --6.4M | --6.4M |
-Accrued interest receivable | 40.85%626.25K | ---- | 91.69%352.42K | 169.26%273.57K | 881.40%444.62K | ---- | 642.85%183.85K | 376.76%101.6K | 318.72%45.3K | ---- |
-Other receivable | ---- | ---- | ---- | -35.10%67.25M | -33.73%68.61M | -43.26%65.59M | --77.91M | 267.86%103.62M | --103.53M | 219.73%115.6M |
Advance payment | 23.59%114.56M | -19.77%124.16M | -37.79%159.68M | -57.58%75.63M | -20.05%92.69M | 99.55%154.75M | 86.33%256.69M | 28.80%178.29M | -25.94%115.93M | 8.13%77.55M |
Inventories | -47.73%691.99M | -46.09%658.22M | 16.44%1.33B | 21.19%1.27B | 27.56%1.32B | 25.87%1.22B | 4.34%1.14B | 0.81%1.05B | 16.72%1.04B | 18.45%970M |
Receivable financing | -42.84%64.93M | -61.25%47.85M | --184.5M | --162.22M | --113.59M | --123.48M | ---- | ---- | ---- | ---- |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.42M |
Other current assets | 27.96%73.63M | 52.25%70.54M | 17.55%61.09M | -6.22%56.71M | -85.17%57.54M | -25.72%46.33M | -25.55%51.97M | -21.98%60.48M | 431.50%387.97M | -0.57%62.38M |
Total current assets | -15.84%3.56B | -14.90%3.63B | 32.13%5.28B | 40.93%5.19B | 9.22%4.23B | 5.13%4.26B | 17.90%4B | -0.73%3.68B | 6.70%3.87B | 5.82%4.06B |
Non Current assets | ||||||||||
Other equity investment | -51.55%168.85M | -51.13%168.85M | -53.02%187.28M | -53.76%184.33M | -12.57%348.53M | -13.32%345.53M | 0.59%398.61M | 0.59%398.61M | 0.59%398.61M | -2.43%398.61M |
Investment real estate | --404.15M | --406.73M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long-term equity investment | 99.43%572.04M | 100.00%570.99M | 13.76%296.2M | 15.80%295.38M | 32.59%286.84M | 32.65%285.49M | -39.72%260.38M | 84.89%255.08M | 56.89%216.33M | 54.89%215.22M |
Fixed assets | ---- | ---- | ---- | 44.56%1.07B | ---- | 53.83%1.01B | ---- | -8.77%739.06M | ---- | -8.63%654.38M |
Constru in process | ---- | ---- | ---- | -83.40%42.79M | ---- | -47.76%139.41M | ---- | 328.66%257.82M | ---- | 123.25%266.84M |
Intangible assets | -38.48%325.18M | -36.13%353.71M | 13.47%600.47M | 16.25%593.63M | -3.78%528.54M | -5.69%553.77M | -11.18%529.18M | -3.66%510.65M | -0.91%549.3M | 2.40%587.15M |
Development expenditure | -47.35%96.69M | -50.04%82.23M | -37.92%110.9M | -34.98%130.33M | 9.41%183.64M | 29.75%164.6M | 78.55%178.65M | 21.46%200.47M | 13.60%167.84M | 2.64%126.86M |
Goodwill | -12.17%553.25M | -12.03%555.14M | -1.47%635.46M | -1.10%637.81M | -1.94%629.95M | -1.52%631.08M | -19.42%644.93M | -36.09%644.88M | -36.35%642.44M | -36.94%640.82M |
Long deferred expense | 12.27%28.47M | 1.46%27.79M | 26.89%29.12M | 118.37%31.62M | 28.09%25.35M | 55.42%27.39M | -3.52%22.95M | -57.70%14.48M | -35.30%19.79M | -40.98%17.62M |
Deferred tax assets | -8.35%91.08M | -7.32%92.48M | 20.92%115.04M | 22.45%110.6M | 8.55%99.38M | 20.07%99.78M | 17.26%95.14M | 9.91%90.32M | 19.65%91.55M | 16.39%83.11M |
Usufruct assets | -12.33%29.58M | 34.85%32.46M | 51.93%24.66M | 103.74%27.94M | 220.47%33.74M | 68.44%24.07M | 274.37%16.23M | -85.23%13.72M | -89.69%10.53M | -87.46%14.29M |
Other non current assets | -94.90%4.52M | -88.31%8.19M | -23.31%60.33M | -6.76%75.26M | -10.42%88.57M | -42.65%70.05M | -27.84%78.68M | -19.37%80.71M | 24.34%98.87M | 71.59%122.14M |
Total non current assets | -15.75%2.83B | -14.45%2.86B | -1.88%3.18B | -0.24%3.2B | 6.69%3.36B | 7.06%3.35B | -5.14%3.25B | -6.21%3.21B | -6.68%3.15B | -7.56%3.13B |
Total assets | -15.80%6.39B | -14.70%6.49B | 16.89%8.47B | 21.78%8.39B | 8.09%7.59B | 5.97%7.61B | 6.33%7.24B | -3.35%6.89B | 0.25%7.02B | -0.45%7.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | 11.05%189.9M | 9.52%159.9M | 58.18%189.9M | 23.76%151.05M | 52.64%171M | 29.43%146M | -4.41%120.05M | -31.01%122.06M |
Notes payable and accounts payable | -74.71%353.64M | -75.31%360.65M | 32.24%1.56B | 45.41%1.45B | 34.35%1.4B | 48.36%1.46B | 12.77%1.18B | -15.87%995.35M | 6.32%1.04B | -1.61%984.55M |
-Notes payable | -71.99%83.11M | -70.82%83.76M | 42.58%419.76M | 29.12%420.99M | -15.02%296.71M | 33.74%286.99M | 24.58%294.4M | 8.03%326.04M | 25.88%349.13M | -24.24%214.59M |
-Accounts payable | -75.44%270.53M | -76.41%276.9M | 28.81%1.14B | 53.35%1.03B | 59.26%1.1B | 52.43%1.17B | 9.34%887.66M | -24.06%669.31M | -1.42%691.61M | 7.32%769.96M |
Contract liabilities | -1.00%98.28M | -21.27%72.32M | -58.70%81.66M | -53.74%81.26M | -58.11%99.27M | -60.08%91.85M | 16.65%197.7M | 41.35%175.64M | 46.45%236.97M | 55.35%230.07M |
Salaries payable | -32.46%36.33M | -14.84%135.8M | -15.65%56.32M | -2.87%53.76M | -1.10%53.8M | -1.91%159.47M | -19.69%66.77M | -53.44%55.35M | -48.41%54.39M | -6.97%162.57M |
Taxs payable | -9.50%25.69M | -47.29%32.53M | -12.97%21.85M | -9.37%30.98M | 100.98%28.39M | 38.85%61.71M | 36.68%25.1M | -40.30%34.19M | -79.32%14.13M | -33.01%44.44M |
Other payable (including interest and dividends) | -50.34%76.44M | -50.89%76.05M | 30.99%213.41M | -5.66%161.04M | -66.02%153.92M | -68.93%154.84M | -43.60%162.92M | 1.86%170.71M | 148.17%452.92M | 118.21%498.36M |
-Other payable | ---- | ---- | ---- | -5.66%161.04M | ---- | -68.93%154.84M | ---- | 1.86%170.71M | ---- | 132.00%498.36M |
Non current liabilities due within one year | -90.45%8.31M | -90.75%8.56M | 660.86%114.13M | 1,013.68%186.59M | 425.13%87.06M | -8.61%92.56M | -70.49%15M | -77.10%16.75M | -73.55%16.58M | -35.70%101.28M |
Other current liabilities | ---- | ---- | 200.00%90M | 133.33%70M | --70M | --50M | --30M | --30M | ---- | ---- |
Total current liabilities | -71.22%598.7M | -69.13%685.9M | 25.93%2.33B | 34.91%2.19B | 7.48%2.08B | 3.68%2.22B | 4.50%1.85B | -11.60%1.62B | 14.87%1.94B | 9.76%2.14B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | -57.44%61.5M | -44.02%65.5M | 33.46%169.5M | -47.84%69.5M | -25.71%144.5M | -48.80%117M | -58.36%127M | -56.31%133.25M |
Long term account payable | ---- | ---- | ---- | 4.00%226.91M | ---- | --226.91M | ---- | --218.18M | ---- | ---- |
Long term salaries pay | -92.19%1.27M | -30.80%11.28M | --16.28M | --16.28M | --16.28M | --16.3M | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | 44.45%36.51M | 43.16%33.53M | 33.74%31.82M | 29.03%29.15M | 19.91%25.28M | 6.50%23.42M | 5.90%23.79M | 18.39%22.6M |
Deferred tax liabilities | -3.99%13.22M | -22.39%14.17M | 14.10%15.71M | 14.05%16.74M | -11.74%13.77M | 10.75%18.25M | -20.26%13.77M | -20.83%14.67M | -20.08%15.6M | -19.80%16.48M |
Long term deferred income | -35.88%129.99M | -27.12%144.72M | 3.38%209.24M | 9.45%215.8M | 4.73%202.73M | 8.78%198.59M | 1.10%202.39M | -2.16%197.17M | -7.99%193.58M | -6.18%182.56M |
Lease liabilities | -22.66%22.88M | 42.84%24.95M | 1.75%16.61M | 42.64%18.72M | 736.33%29.58M | 249.17%17.46M | 370.72%16.32M | -85.79%13.12M | -96.50%3.54M | -93.62%5M |
Total non current liabilities | -75.77%167.36M | -66.14%195.11M | -6.73%582.76M | 1.70%593.47M | 89.98%690.59M | 60.10%576.16M | 43.14%624.81M | 3.67%583.57M | -44.78%363.51M | -41.73%359.88M |
Total liabilities | -72.36%766.06M | -68.52%881.01M | 17.69%2.91B | 26.13%2.78B | 20.52%2.77B | 11.79%2.8B | 12.14%2.48B | -8.02%2.21B | -1.89%2.3B | -2.61%2.5B |
Shareholders equity | ||||||||||
Paid-in capital | 6.02%543.66M | 6.02%543.66M | 6.12%544.16M | 6.24%544.16M | 0.11%512.78M | 0.11%512.78M | 0.11%512.78M | 0.88%512.2M | 0.88%512.2M | 0.88%512.2M |
Capital reserve funds | 29.87%5.05B | 29.19%5.01B | 23.05%4.79B | 23.70%4.79B | -2.96%3.89B | -2.80%3.88B | -1.54%3.89B | 0.50%3.87B | 3.91%4B | 3.54%3.99B |
Surplus reserve funds | 4.47%55.16M | 4.46%55.16M | 32.62%52.8M | 32.62%52.8M | 32.62%52.8M | 32.62%52.8M | 0.00%39.81M | 0.00%39.81M | 0.00%39.81M | 0.00%39.81M |
Retained profit | 41.17%210.55M | 98.93%256.81M | 30.79%153.28M | 88.99%169.55M | 95.63%149.15M | 324.50%129.09M | 819.34%117.2M | 249.77%89.71M | 158.51%76.24M | 116.95%30.41M |
Less:Treasury stock | -15.17%191.39M | -15.17%191.39M | 0.00%225.61M | -8.08%225.61M | 137.62%225.61M | 137.62%225.61M | 137.62%225.61M | --245.44M | --94.94M | --94.94M |
Other composite income | -916.07%-113.06M | -794.22%-110.76M | -232.43%-151.28M | -205.75%-145.78M | 78.57%-11.13M | 73.82%-12.39M | -68.14%-45.51M | -211.28%-47.68M | -293.73%-51.91M | -797.52%-47.31M |
Shareholders equity without minority interests | 27.22%5.55B | 28.34%5.56B | 20.32%5.16B | 22.84%5.19B | -2.71%4.36B | -2.15%4.34B | -1.73%4.29B | -2.41%4.22B | 5.36%4.49B | 4.77%4.43B |
Minority interests | -84.33%70.98M | -90.11%47.31M | -17.86%394.19M | -8.91%419.37M | 92.44%452.98M | 91.77%478.23M | 99.25%479.93M | 14.34%460.38M | -41.38%235.39M | -40.15%249.38M |
Total shareholder equity | 16.73%5.62B | 16.58%5.61B | 16.48%5.56B | 19.72%5.61B | 2.03%4.82B | 2.86%4.81B | 3.55%4.77B | -0.99%4.68B | 1.33%4.72B | 0.74%4.68B |
Total liabilityies and equity | -15.80%6.39B | -14.70%6.49B | 16.89%8.47B | 21.78%8.39B | 8.09%7.59B | 5.97%7.61B | 6.33%7.24B | -3.35%6.89B | 0.25%7.02B | -0.45%7.18B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data