CN Stock MarketDetailed Quotes

002146 Risesun Real Estate Development

Watchlist
  • 2.01
  • -0.08-3.83%
Not Open May 23 15:00 CST
8.74BMarket Cap8.10P/E (TTM)

Risesun Real Estate Development Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-45.65%4.5B
-43.17%5.23B
-48.48%5.6B
-55.07%6.71B
-48.47%8.27B
-53.28%9.2B
-56.22%10.87B
-48.82%14.93B
-39.16%16.05B
-37.66%19.7B
Transactional financial assets
-18.24%141.84M
-24.90%149.71M
-52.47%153.09M
-50.86%158.47M
-47.18%173.5M
-38.89%199.34M
--322.07M
--322.45M
--328.49M
--326.23M
Notes receivable and accounts receivable
5.25%5.16B
-1.65%5.14B
-32.70%4.54B
-34.89%4.56B
-20.50%4.91B
-19.44%5.23B
33.79%6.75B
55.84%7B
12.60%6.17B
20.04%6.49B
-Notes receivable
----
----
-40.80%7.1M
-62.79%7.1M
-26.81%11.36M
-17.59%14.81M
-25.61%12M
27.01%19.09M
21.40%15.52M
122.73%17.97M
-Accounts receivable
5.49%5.16B
-1.37%5.14B
-32.68%4.53B
-34.82%4.55B
-20.48%4.89B
-19.44%5.21B
33.98%6.73B
55.94%6.98B
12.58%6.15B
19.88%6.47B
Other receivables (including interest and dividends)
-11.60%23.02B
-12.45%23.21B
-13.12%26.97B
-13.54%26.89B
-0.15%26.04B
-1.51%26.51B
23.71%31.04B
16.59%31.1B
-13.29%26.08B
4.49%26.92B
-Accrued interest receivable
1.78%178.82M
-31.67%177.42M
23.44%239.43M
-5.21%241.51M
-54.03%175.7M
30.90%259.65M
-22.54%193.97M
7.49%254.8M
58.97%382.17M
-25.83%198.35M
-Other receivable
----
----
----
-13.61%26.64B
----
-1.75%26.25B
----
16.67%30.84B
----
4.80%26.72B
Advance payment
-9.16%1.82B
-8.66%1.83B
-10.25%1.97B
-15.04%1.9B
-23.13%2B
-27.15%2.01B
-41.40%2.19B
-46.70%2.23B
-44.35%2.6B
-7.34%2.75B
Inventories
-22.27%129.18B
-19.22%135.89B
-15.29%153.49B
-14.29%157.56B
-14.76%166.19B
-12.64%168.21B
-5.10%181.19B
-3.00%183.83B
1.75%194.97B
2.66%192.56B
Other current assets
-23.53%11.82B
-19.77%12.43B
-12.38%14.46B
-8.54%14.82B
-7.82%15.46B
-3.35%15.5B
11.38%16.5B
8.50%16.21B
24.53%16.77B
19.59%16.03B
Total current assets
-21.25%175.64B
-18.94%183.89B
-16.75%207.18B
-16.83%212.59B
-15.18%223.05B
-14.32%226.86B
-5.90%248.87B
-4.97%255.61B
-3.21%262.98B
-0.72%264.78B
Non Current assets
Other non-current financial assets
-0.53%2.84B
-0.54%2.84B
-24.71%2.85B
-24.88%2.85B
-32.82%2.86B
-34.06%2.86B
-14.76%3.79B
-2.31%3.8B
10.60%4.25B
16.17%4.33B
Investment real estate
-1.28%1.78B
-1.26%1.78B
38.51%1.82B
32.65%1.79B
34.02%1.81B
34.02%1.81B
0.27%1.31B
4.00%1.35B
12.77%1.35B
12.77%1.35B
Long-term equity investment
-11.21%2.62B
-5.91%2.66B
-1.41%2.74B
-7.21%2.89B
-4.48%2.96B
-11.54%2.83B
-12.84%2.78B
1.47%3.12B
2.50%3.09B
5.99%3.2B
Fixed assets
----
----
----
-18.19%4.91B
----
-13.19%5.53B
----
-8.20%6B
----
-6.02%6.37B
Fixed assets liquidation
----
----
----
--38.16K
----
--3.34K
----
----
----
----
Constru in process
----
----
----
2.52%709.4M
----
0.22%700.46M
----
19.00%691.95M
----
24.58%698.9M
Intangible assets
-3.01%1.45B
-5.13%1.46B
-10.10%1.47B
-10.19%1.48B
-11.00%1.5B
-9.30%1.54B
30.18%1.64B
30.08%1.65B
3.05%1.68B
32.01%1.7B
Goodwill
1.37%155.55M
1.37%155.55M
-1.84%153.45M
-1.84%153.45M
-2.54%153.45M
-2.54%153.45M
-0.71%156.33M
-0.71%156.33M
0.00%157.45M
0.00%157.45M
Long deferred expense
-28.27%270.77M
-28.50%276.41M
-20.48%314.29M
-19.70%322.61M
-8.12%377.49M
-7.83%386.57M
18.81%395.24M
40.06%401.77M
51.11%410.86M
48.20%419.39M
Deferred tax assets
20.00%2.74B
23.29%2.72B
-18.11%2.58B
-13.81%2.55B
-27.84%2.29B
-22.85%2.21B
25.49%3.15B
30.89%2.96B
65.58%3.17B
57.14%2.86B
Usufruct assets
-17.50%1.58B
-21.74%1.62B
-21.94%1.75B
-20.76%1.88B
-23.05%1.92B
-21.21%2.06B
-16.64%2.24B
-13.82%2.37B
12,841.96%2.5B
-14.33%2.62B
Other non current assets
0.00%2.72B
0.00%2.72B
-29.56%2.72B
-33.13%2.72B
-36.68%2.72B
-36.68%2.72B
31.39%3.86B
63.75%4.07B
39.80%4.3B
39.80%4.3B
Total non current assets
-2.63%22.08B
-3.60%21.97B
-15.18%22B
-16.20%22.25B
-18.62%22.68B
-18.59%22.79B
0.29%25.94B
8.05%26.55B
23.36%27.87B
12.18%28B
Total assets
-19.54%197.72B
-17.54%205.86B
-16.60%229.18B
-16.77%234.84B
-15.51%245.73B
-14.73%249.65B
-5.34%274.81B
-3.88%282.16B
-1.17%290.85B
0.38%292.78B
Liabilities
Current liabilities
Short term loan
-84.08%73.88M
-84.93%69.62M
-84.77%77.41M
-48.91%286.55M
-23.80%464.09M
-43.19%461.89M
-46.92%508.27M
-49.11%560.86M
-66.41%609.05M
-58.71%813.03M
Transactional financial liabilities
-27.85%713.38M
-24.57%760.68M
-20.56%831.23M
-17.96%916.34M
-36.33%988.72M
-52.30%1.01B
-71.69%1.05B
-78.88%1.12B
-71.68%1.55B
-56.09%2.11B
Notes payable and accounts payable
3.34%27.9B
2.72%28.79B
0.11%28.54B
-4.29%27.46B
-9.22%27B
-12.36%28.03B
-12.81%28.51B
-11.96%28.69B
-8.28%29.74B
-4.58%31.98B
-Notes payable
----
----
----
-99.85%3.11M
-88.03%446.27M
-88.67%501.87M
-90.15%815.96M
-73.68%2.09B
-56.28%3.73B
-45.33%4.43B
-Accounts payable
5.08%27.9B
4.60%28.79B
3.06%28.54B
3.21%27.45B
2.08%26.56B
-0.08%27.53B
13.44%27.7B
7.88%26.6B
8.84%26.02B
8.42%27.55B
Contract liabilities
-47.26%53.38B
-41.08%61.02B
-24.52%82.19B
-20.65%89.28B
-12.63%101.2B
-5.81%103.55B
22.00%108.89B
30.80%112.52B
37.29%115.84B
32.21%109.95B
Advance receipts
-19.09%833.62M
-11.79%823.82M
-2.85%842.33M
-12.82%817.26M
4.26%1.03B
0.75%933.97M
51.03%867.02M
65.54%937.39M
66.41%988.13M
57.52%926.99M
Salaries payable
26.83%147.29M
13.22%151.58M
21.73%140M
8.45%122.38M
1.66%116.14M
8.60%133.89M
8.95%115.02M
11.49%112.84M
30.09%114.24M
19.82%123.29M
Taxs payable
28.70%7.75B
36.37%7.69B
4.70%6.87B
9.94%6.5B
1.59%6.02B
-7.88%5.64B
-1.61%6.56B
-17.57%5.91B
-13.28%5.92B
-24.71%6.12B
Other payable (including interest and dividends)
4.50%30.43B
1.12%29.56B
5.98%31.34B
2.57%30.66B
6.93%29.12B
13.23%29.24B
13.24%29.57B
28.02%29.9B
-3.54%27.23B
6.16%25.82B
-Interest payable
103.78%3.39B
102.23%3.48B
445.07%3.21B
262.21%2.64B
128.88%1.66B
158.74%1.72B
11.21%588.52M
2.57%729.62M
-18.77%726.65M
-11.21%664.5M
-Dividend payable
--79.66M
155.82%79.66M
--31.14M
--31.14M
----
--31.14M
----
----
----
----
-Other payable
--26.96B
-5.38%26.01B
--28.1B
-4.04%27.99B
----
9.26%27.49B
----
38.10%29.17B
----
6.71%25.16B
Non current liabilities due within one year
-33.77%16.68B
-30.00%17.3B
-32.34%16.43B
-26.97%20.37B
2.23%25.19B
-2.02%24.71B
12.12%24.29B
31.87%27.89B
18.63%24.64B
21.01%25.22B
Other current liabilities
-53.44%4.83B
-48.58%5.51B
-35.34%7.21B
-17.79%9.43B
-9.53%10.38B
8.33%10.72B
11.70%11.14B
3.93%11.47B
2.38%11.47B
-10.54%9.9B
Total current liabilities
-29.16%142.74B
-25.80%151.68B
-17.51%174.47B
-15.18%185.85B
-7.61%201.51B
-4.01%204.43B
10.32%211.5B
16.31%219.11B
13.71%218.11B
12.97%212.97B
Current liabilities
Long term loan
79.52%16.92B
59.17%16.04B
30.70%15.16B
22.84%13.72B
-50.36%9.42B
-54.29%10.07B
-60.33%11.6B
-68.75%11.17B
-48.50%18.98B
-42.11%22.04B
Bonds payable
19.43%7.57B
23.73%8.11B
36.72%10.35B
-3.72%6.13B
1.12%6.34B
-18.42%6.56B
14.82%7.57B
-8.82%6.37B
-26.21%6.27B
-13.68%8.04B
Perpetual Debt
-50.97%396.22M
-56.40%426.69M
-44.41%612.65M
-47.37%717.61M
-44.78%808.09M
-42.22%978.57M
-57.52%1.1B
-54.38%1.36B
-54.25%1.46B
-19.04%1.69B
Deferred tax liabilities
-11.53%637.1M
-7.92%663.63M
-10.94%711.12M
-15.59%713.44M
-44.54%720.15M
-40.62%720.71M
-31.45%798.52M
-25.84%845.22M
20.21%1.3B
17.61%1.21B
Long term deferred income
-5.92%425.52M
-6.28%430.85M
-9.84%437.55M
-9.56%444.94M
-18.35%452.32M
-17.63%459.72M
-19.38%485.29M
-15.67%491.98M
-6.89%553.97M
-6.56%558.11M
Lease liabilities
15.68%2.63B
10.07%2.56B
4.27%2.63B
-0.74%2.47B
-7.50%2.28B
-8.31%2.33B
8.62%2.52B
0.19%2.49B
12,660.80%2.46B
6.65%2.54B
Other non current liabilities
0.00%3.73M
0.00%3.73M
0.00%3.73M
0.00%3.73M
0.00%3.73M
0.00%3.73M
0.00%3.73M
0.00%3.73M
0.00%3.73M
0.00%3.73M
Total non current liabilities
46.69%28.19B
38.06%27.81B
27.47%29.29B
9.90%23.49B
-35.02%19.21B
-41.43%20.14B
-42.44%22.98B
-54.48%21.37B
-37.16%29.57B
-33.09%34.39B
Total liabilities
-22.56%170.93B
-20.08%179.49B
-13.10%203.76B
-12.95%209.33B
-10.88%220.73B
-9.21%224.57B
1.23%234.48B
2.19%240.47B
3.69%247.68B
3.11%247.36B
Shareholders equity
Paid-in capital
0.00%4.35B
0.00%4.35B
0.00%4.35B
0.00%4.35B
0.00%4.35B
0.00%4.35B
0.00%4.35B
0.00%4.35B
0.00%4.35B
0.00%4.35B
Capital reserve funds
-1.48%4.41B
-2.37%4.41B
-1.31%4.45B
0.92%4.53B
8.58%4.47B
4.46%4.52B
-31.09%4.51B
-32.04%4.49B
-27.17%4.12B
-3.52%4.32B
Surplus reserve funds
0.00%5.81B
0.00%5.81B
0.00%5.81B
0.00%5.81B
0.00%5.81B
0.00%5.81B
0.00%5.81B
0.00%5.81B
0.00%5.81B
0.00%5.81B
Retained profit
16.48%8.9B
4.55%8.84B
-60.72%8.47B
-62.40%8.45B
-68.10%7.64B
-66.10%8.46B
-34.66%21.57B
-30.69%22.49B
-25.96%23.94B
-20.61%24.96B
Other composite income
-50.63%168.04M
14.43%179.75M
21.22%-21.8M
-78.41%55.21M
-15.22%340.39M
-61.05%157.09M
-109.42%-27.67M
-14.91%255.69M
67.85%401.52M
52.34%403.35M
Specific reserves
----
----
----
----
----
----
----
----
0.00%2.22M
0.00%2.22M
Shareholders equity without minority interests
4.51%23.63B
1.29%23.59B
-36.32%23.05B
-37.95%23.2B
-41.46%22.61B
-41.54%23.29B
-27.60%36.2B
-24.49%37.39B
-20.18%38.62B
-14.02%39.84B
Minority interests
32.44%3.17B
55.52%2.78B
-42.54%2.37B
-46.36%2.31B
-47.39%2.39B
-67.97%1.79B
-52.57%4.12B
-50.67%4.3B
-35.52%4.54B
2.83%5.58B
Total shareholder equity
7.18%26.79B
5.15%26.37B
-36.96%25.42B
-38.82%25.51B
-42.08%25B
-44.79%25.08B
-31.30%40.33B
-28.40%41.69B
-22.13%43.16B
-12.25%45.42B
Total liabilityies and equity
-19.54%197.72B
-17.54%205.86B
-16.60%229.18B
-16.77%234.84B
-15.51%245.73B
-14.73%249.65B
-5.34%274.81B
-3.88%282.16B
-1.17%290.85B
0.38%292.78B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Beijing Chengyu Certified Public Accountants (Special General Partnership)
--
--
--
Beijing Chengyu Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -45.65%4.5B-43.17%5.23B-48.48%5.6B-55.07%6.71B-48.47%8.27B-53.28%9.2B-56.22%10.87B-48.82%14.93B-39.16%16.05B-37.66%19.7B
Transactional financial assets -18.24%141.84M-24.90%149.71M-52.47%153.09M-50.86%158.47M-47.18%173.5M-38.89%199.34M--322.07M--322.45M--328.49M--326.23M
Notes receivable and accounts receivable 5.25%5.16B-1.65%5.14B-32.70%4.54B-34.89%4.56B-20.50%4.91B-19.44%5.23B33.79%6.75B55.84%7B12.60%6.17B20.04%6.49B
-Notes receivable ---------40.80%7.1M-62.79%7.1M-26.81%11.36M-17.59%14.81M-25.61%12M27.01%19.09M21.40%15.52M122.73%17.97M
-Accounts receivable 5.49%5.16B-1.37%5.14B-32.68%4.53B-34.82%4.55B-20.48%4.89B-19.44%5.21B33.98%6.73B55.94%6.98B12.58%6.15B19.88%6.47B
Other receivables (including interest and dividends) -11.60%23.02B-12.45%23.21B-13.12%26.97B-13.54%26.89B-0.15%26.04B-1.51%26.51B23.71%31.04B16.59%31.1B-13.29%26.08B4.49%26.92B
-Accrued interest receivable 1.78%178.82M-31.67%177.42M23.44%239.43M-5.21%241.51M-54.03%175.7M30.90%259.65M-22.54%193.97M7.49%254.8M58.97%382.17M-25.83%198.35M
-Other receivable -------------13.61%26.64B-----1.75%26.25B----16.67%30.84B----4.80%26.72B
Advance payment -9.16%1.82B-8.66%1.83B-10.25%1.97B-15.04%1.9B-23.13%2B-27.15%2.01B-41.40%2.19B-46.70%2.23B-44.35%2.6B-7.34%2.75B
Inventories -22.27%129.18B-19.22%135.89B-15.29%153.49B-14.29%157.56B-14.76%166.19B-12.64%168.21B-5.10%181.19B-3.00%183.83B1.75%194.97B2.66%192.56B
Other current assets -23.53%11.82B-19.77%12.43B-12.38%14.46B-8.54%14.82B-7.82%15.46B-3.35%15.5B11.38%16.5B8.50%16.21B24.53%16.77B19.59%16.03B
Total current assets -21.25%175.64B-18.94%183.89B-16.75%207.18B-16.83%212.59B-15.18%223.05B-14.32%226.86B-5.90%248.87B-4.97%255.61B-3.21%262.98B-0.72%264.78B
Non Current assets
Other non-current financial assets -0.53%2.84B-0.54%2.84B-24.71%2.85B-24.88%2.85B-32.82%2.86B-34.06%2.86B-14.76%3.79B-2.31%3.8B10.60%4.25B16.17%4.33B
Investment real estate -1.28%1.78B-1.26%1.78B38.51%1.82B32.65%1.79B34.02%1.81B34.02%1.81B0.27%1.31B4.00%1.35B12.77%1.35B12.77%1.35B
Long-term equity investment -11.21%2.62B-5.91%2.66B-1.41%2.74B-7.21%2.89B-4.48%2.96B-11.54%2.83B-12.84%2.78B1.47%3.12B2.50%3.09B5.99%3.2B
Fixed assets -------------18.19%4.91B-----13.19%5.53B-----8.20%6B-----6.02%6.37B
Fixed assets liquidation --------------38.16K------3.34K----------------
Constru in process ------------2.52%709.4M----0.22%700.46M----19.00%691.95M----24.58%698.9M
Intangible assets -3.01%1.45B-5.13%1.46B-10.10%1.47B-10.19%1.48B-11.00%1.5B-9.30%1.54B30.18%1.64B30.08%1.65B3.05%1.68B32.01%1.7B
Goodwill 1.37%155.55M1.37%155.55M-1.84%153.45M-1.84%153.45M-2.54%153.45M-2.54%153.45M-0.71%156.33M-0.71%156.33M0.00%157.45M0.00%157.45M
Long deferred expense -28.27%270.77M-28.50%276.41M-20.48%314.29M-19.70%322.61M-8.12%377.49M-7.83%386.57M18.81%395.24M40.06%401.77M51.11%410.86M48.20%419.39M
Deferred tax assets 20.00%2.74B23.29%2.72B-18.11%2.58B-13.81%2.55B-27.84%2.29B-22.85%2.21B25.49%3.15B30.89%2.96B65.58%3.17B57.14%2.86B
Usufruct assets -17.50%1.58B-21.74%1.62B-21.94%1.75B-20.76%1.88B-23.05%1.92B-21.21%2.06B-16.64%2.24B-13.82%2.37B12,841.96%2.5B-14.33%2.62B
Other non current assets 0.00%2.72B0.00%2.72B-29.56%2.72B-33.13%2.72B-36.68%2.72B-36.68%2.72B31.39%3.86B63.75%4.07B39.80%4.3B39.80%4.3B
Total non current assets -2.63%22.08B-3.60%21.97B-15.18%22B-16.20%22.25B-18.62%22.68B-18.59%22.79B0.29%25.94B8.05%26.55B23.36%27.87B12.18%28B
Total assets -19.54%197.72B-17.54%205.86B-16.60%229.18B-16.77%234.84B-15.51%245.73B-14.73%249.65B-5.34%274.81B-3.88%282.16B-1.17%290.85B0.38%292.78B
Liabilities
Current liabilities
Short term loan -84.08%73.88M-84.93%69.62M-84.77%77.41M-48.91%286.55M-23.80%464.09M-43.19%461.89M-46.92%508.27M-49.11%560.86M-66.41%609.05M-58.71%813.03M
Transactional financial liabilities -27.85%713.38M-24.57%760.68M-20.56%831.23M-17.96%916.34M-36.33%988.72M-52.30%1.01B-71.69%1.05B-78.88%1.12B-71.68%1.55B-56.09%2.11B
Notes payable and accounts payable 3.34%27.9B2.72%28.79B0.11%28.54B-4.29%27.46B-9.22%27B-12.36%28.03B-12.81%28.51B-11.96%28.69B-8.28%29.74B-4.58%31.98B
-Notes payable -------------99.85%3.11M-88.03%446.27M-88.67%501.87M-90.15%815.96M-73.68%2.09B-56.28%3.73B-45.33%4.43B
-Accounts payable 5.08%27.9B4.60%28.79B3.06%28.54B3.21%27.45B2.08%26.56B-0.08%27.53B13.44%27.7B7.88%26.6B8.84%26.02B8.42%27.55B
Contract liabilities -47.26%53.38B-41.08%61.02B-24.52%82.19B-20.65%89.28B-12.63%101.2B-5.81%103.55B22.00%108.89B30.80%112.52B37.29%115.84B32.21%109.95B
Advance receipts -19.09%833.62M-11.79%823.82M-2.85%842.33M-12.82%817.26M4.26%1.03B0.75%933.97M51.03%867.02M65.54%937.39M66.41%988.13M57.52%926.99M
Salaries payable 26.83%147.29M13.22%151.58M21.73%140M8.45%122.38M1.66%116.14M8.60%133.89M8.95%115.02M11.49%112.84M30.09%114.24M19.82%123.29M
Taxs payable 28.70%7.75B36.37%7.69B4.70%6.87B9.94%6.5B1.59%6.02B-7.88%5.64B-1.61%6.56B-17.57%5.91B-13.28%5.92B-24.71%6.12B
Other payable (including interest and dividends) 4.50%30.43B1.12%29.56B5.98%31.34B2.57%30.66B6.93%29.12B13.23%29.24B13.24%29.57B28.02%29.9B-3.54%27.23B6.16%25.82B
-Interest payable 103.78%3.39B102.23%3.48B445.07%3.21B262.21%2.64B128.88%1.66B158.74%1.72B11.21%588.52M2.57%729.62M-18.77%726.65M-11.21%664.5M
-Dividend payable --79.66M155.82%79.66M--31.14M--31.14M------31.14M----------------
-Other payable --26.96B-5.38%26.01B--28.1B-4.04%27.99B----9.26%27.49B----38.10%29.17B----6.71%25.16B
Non current liabilities due within one year -33.77%16.68B-30.00%17.3B-32.34%16.43B-26.97%20.37B2.23%25.19B-2.02%24.71B12.12%24.29B31.87%27.89B18.63%24.64B21.01%25.22B
Other current liabilities -53.44%4.83B-48.58%5.51B-35.34%7.21B-17.79%9.43B-9.53%10.38B8.33%10.72B11.70%11.14B3.93%11.47B2.38%11.47B-10.54%9.9B
Total current liabilities -29.16%142.74B-25.80%151.68B-17.51%174.47B-15.18%185.85B-7.61%201.51B-4.01%204.43B10.32%211.5B16.31%219.11B13.71%218.11B12.97%212.97B
Current liabilities
Long term loan 79.52%16.92B59.17%16.04B30.70%15.16B22.84%13.72B-50.36%9.42B-54.29%10.07B-60.33%11.6B-68.75%11.17B-48.50%18.98B-42.11%22.04B
Bonds payable 19.43%7.57B23.73%8.11B36.72%10.35B-3.72%6.13B1.12%6.34B-18.42%6.56B14.82%7.57B-8.82%6.37B-26.21%6.27B-13.68%8.04B
Perpetual Debt -50.97%396.22M-56.40%426.69M-44.41%612.65M-47.37%717.61M-44.78%808.09M-42.22%978.57M-57.52%1.1B-54.38%1.36B-54.25%1.46B-19.04%1.69B
Deferred tax liabilities -11.53%637.1M-7.92%663.63M-10.94%711.12M-15.59%713.44M-44.54%720.15M-40.62%720.71M-31.45%798.52M-25.84%845.22M20.21%1.3B17.61%1.21B
Long term deferred income -5.92%425.52M-6.28%430.85M-9.84%437.55M-9.56%444.94M-18.35%452.32M-17.63%459.72M-19.38%485.29M-15.67%491.98M-6.89%553.97M-6.56%558.11M
Lease liabilities 15.68%2.63B10.07%2.56B4.27%2.63B-0.74%2.47B-7.50%2.28B-8.31%2.33B8.62%2.52B0.19%2.49B12,660.80%2.46B6.65%2.54B
Other non current liabilities 0.00%3.73M0.00%3.73M0.00%3.73M0.00%3.73M0.00%3.73M0.00%3.73M0.00%3.73M0.00%3.73M0.00%3.73M0.00%3.73M
Total non current liabilities 46.69%28.19B38.06%27.81B27.47%29.29B9.90%23.49B-35.02%19.21B-41.43%20.14B-42.44%22.98B-54.48%21.37B-37.16%29.57B-33.09%34.39B
Total liabilities -22.56%170.93B-20.08%179.49B-13.10%203.76B-12.95%209.33B-10.88%220.73B-9.21%224.57B1.23%234.48B2.19%240.47B3.69%247.68B3.11%247.36B
Shareholders equity
Paid-in capital 0.00%4.35B0.00%4.35B0.00%4.35B0.00%4.35B0.00%4.35B0.00%4.35B0.00%4.35B0.00%4.35B0.00%4.35B0.00%4.35B
Capital reserve funds -1.48%4.41B-2.37%4.41B-1.31%4.45B0.92%4.53B8.58%4.47B4.46%4.52B-31.09%4.51B-32.04%4.49B-27.17%4.12B-3.52%4.32B
Surplus reserve funds 0.00%5.81B0.00%5.81B0.00%5.81B0.00%5.81B0.00%5.81B0.00%5.81B0.00%5.81B0.00%5.81B0.00%5.81B0.00%5.81B
Retained profit 16.48%8.9B4.55%8.84B-60.72%8.47B-62.40%8.45B-68.10%7.64B-66.10%8.46B-34.66%21.57B-30.69%22.49B-25.96%23.94B-20.61%24.96B
Other composite income -50.63%168.04M14.43%179.75M21.22%-21.8M-78.41%55.21M-15.22%340.39M-61.05%157.09M-109.42%-27.67M-14.91%255.69M67.85%401.52M52.34%403.35M
Specific reserves --------------------------------0.00%2.22M0.00%2.22M
Shareholders equity without minority interests 4.51%23.63B1.29%23.59B-36.32%23.05B-37.95%23.2B-41.46%22.61B-41.54%23.29B-27.60%36.2B-24.49%37.39B-20.18%38.62B-14.02%39.84B
Minority interests 32.44%3.17B55.52%2.78B-42.54%2.37B-46.36%2.31B-47.39%2.39B-67.97%1.79B-52.57%4.12B-50.67%4.3B-35.52%4.54B2.83%5.58B
Total shareholder equity 7.18%26.79B5.15%26.37B-36.96%25.42B-38.82%25.51B-42.08%25B-44.79%25.08B-31.30%40.33B-28.40%41.69B-22.13%43.16B-12.25%45.42B
Total liabilityies and equity -19.54%197.72B-17.54%205.86B-16.60%229.18B-16.77%234.84B-15.51%245.73B-14.73%249.65B-5.34%274.81B-3.88%282.16B-1.17%290.85B0.38%292.78B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Beijing Chengyu Certified Public Accountants (Special General Partnership)------Beijing Chengyu Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg